2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
收取利息、手续费及佣金的现金(元) | 3,593,731,433.97 | 14,562,330,829.94 | 11,171,681,266.58 | 8,456,831,669.95 | 3,450,672,085.67 | 12,262,043,327.83 | 7,992,436,482.15 | 3,864,301,971.43 |
拆入资金净增加额(元) | 220,000,000.00 | - | - | - | - | - | - | 2,654,000,000.00 |
代理买卖证券收到的现金净额(元) | 6,980,265,930.37 | - | - | 2,457,498,597.19 | 2,253,642,970.32 | - | 253,860,823.23 | - |
代理承销证券收到的现金净额(元) | - | 44,000,000.00 | - | - | - | - | - | - |
回购业务资金净增加额(元) | - | 17,597,941,567.73 | 12,895,357,139.02 | 13,211,442,629.03 | 7,594,639,973.58 | 14,402,777,825.63 | 5,506,592,893.09 | 10,488,079,977.60 |
收到其他与经营活动有关的现金(元) | 6,491,869,169.79 | 9,834,028,209.77 | 7,225,948,901.48 | 3,611,990,282.43 | 5,115,258,129.03 | 14,584,021,751.12 | 4,758,666,464.75 | 6,461,130,338.88 |
经营活动现金流入的其他项目(元) | - | - | - | 7,795,587,474.98 | - | - | 7,438,187,173.18 | - |
经营活动现金流入小计(元) | 17,285,866,534.13 | 42,038,300,607.44 | 31,292,987,307.08 | 35,533,350,653.58 | 18,414,213,158.60 | 41,248,842,904.58 | 25,949,743,836.40 | 23,467,512,287.91 |
支付利息、手续费及佣金的现金(元) | 1,374,361,014.86 | 4,942,038,907.00 | 3,808,455,282.63 | 2,470,814,921.04 | 1,235,188,455.59 | 3,484,808,381.21 | 2,330,608,391.28 | 1,111,672,086.68 |
拆入资金净减少额(元) | - | 1,990,000,000.00 | - | 9,000,000,000.00 | - | - | 3,445,000,000.00 | - |
支付给职工及为职工支付的现金(元) | 2,114,561,654.88 | 5,908,331,157.31 | 4,608,194,665.79 | 3,428,681,635.25 | 2,308,482,430.17 | 4,721,603,252.37 | 3,361,035,726.01 | 2,134,593,155.46 |
支付的各项税费(元) | 226,757,557.20 | 1,782,756,880.17 | 1,544,591,447.51 | 1,032,096,098.52 | 329,767,771.44 | 1,812,822,853.72 | 1,027,755,226.19 | 557,819,273.06 |
代理买卖证券支付的现金净额净减少额(元) | - | 3,341,347,828.50 | - | - | - | - | - | - |
支付其他与经营活动有关的现金(元) | 3,847,857,259.79 | 7,455,643,716.59 | 35,166,363,861.48 | 1,870,713,727.07 | 18,628,864,164.64 | 30,335,990,108.72 | 2,484,595,035.37 | 11,656,823,322.03 |
经营活动现金流出的其他项目(元) | 588,448,510.54 | 64,473,781,773.43 | 5,527,963,709.89 | 16,313,599,800.73 | 782,533,425.86 | 19,645,987,611.00 | 28,738,427,089.15 | 18,139,470,529.46 |
经营活动现金流出小计(元) | 8,151,985,997.27 | 89,893,900,263.00 | 50,655,568,967.30 | 34,115,906,182.61 | 23,284,836,247.70 | 60,001,212,207.02 | 41,387,421,468.00 | 33,600,378,366.69 |
经营活动产生的现金流量净额其他项目(元) | - | -27,317,803,857.35 | - | 19,199,947,206.97 | - | - | 15,671,323,101.64 | - |
经营活动产生的现金流量净额(元) | - | -47,855,599,655.56 | - | 1,417,444,470.97 | - | - | -15,437,677,631.60 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资所收到的现金(元) | 46,616,026.23 | 25,424,284.65 | 49,964,568.24 | 4,233,437.79 | 361,266.02 | 110,214,668.81 | 222,332,292.76 | 52,635,285.15 |
取得投资收益收到的现金(元) | 1,714,765.02 | 343,110,499.50 | 315,915,413.35 | 312,292,857.70 | - | 480,761,271.04 | 324,000,000.00 | 102,466,058.32 |
处置固定资产、无形资产及其他长期资产收回的现金净额(元) | 2,232,252.07 | 3,415,550.45 | 4,798,950.84 | 1,998,536.97 | 2,558,504.44 | 6,144,413.33 | 1,506,447.67 | 2,353,098.55 |
投资活动现金流入小计(元) | 50,563,043.32 | 371,950,334.60 | 370,678,932.43 | 318,524,832.46 | 2,919,770.46 | 597,120,353.18 | 547,838,740.43 | 157,454,442.02 |
投资支付的现金(元) | 22,517,573.00 | 102,982,460.00 | 34,285,714.29 | - | 95,917,844.60 | 90,400,000.00 | 10,000,000.00 | 10,000,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 90,011,048.97 | 415,440,750.81 | 296,814,575.07 | 195,129,500.02 | 92,639,236.27 | 413,901,457.22 | 338,303,823.04 | 88,435,914.48 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | 2,785,617.90 | - | 532,193.06 |
投资活动现金流出小计(元) | 112,528,621.97 | 518,423,210.81 | 331,100,289.36 | 195,129,500.02 | 188,557,080.87 | 507,087,075.12 | 348,303,823.04 | 98,968,107.54 |
投资活动产生的现金流量净额(元) | -61,965,578.65 | -146,472,876.21 | 39,578,643.07 | 123,395,332.44 | -185,637,310.41 | 90,033,278.06 | 199,534,917.39 | 58,486,334.48 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 10,020,225,418.18 | 5,000,000,000.00 | -8,834,720.84 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | -8,834,720.84 |
取得借款收到的现金(元) | 45,996,162.84 | 245,378,809.09 | 207,756,940.47 | 183,503,968.98 | 96,074,955.88 | 432,431,978.39 | 165,159,255.13 | 109,106,512.28 |
发行债券收到的现金(元) | 21,345,921,000.00 | 116,350,400,000.00 | 68,108,913,000.00 | 45,263,168,000.00 | 28,449,774,000.00 | 56,002,169,000.00 | 52,741,662,000.00 | 25,900,642,000.00 |
筹资活动现金流入小计(元) | 21,391,917,162.84 | 116,595,778,809.09 | 68,316,669,940.47 | 45,446,671,968.98 | 28,545,848,955.88 | 66,454,826,396.57 | 57,906,821,255.13 | 26,000,913,791.44 |
偿还债务支付的现金(元) | 19,354,927,213.56 | 65,016,398,394.42 | 50,377,318,834.98 | 40,274,270,401.22 | 20,257,998,061.68 | 47,672,555,630.44 | 35,939,051,767.13 | 10,618,352,512.28 |
分配股利、利润或偿付利息支付的现金(元) | 726,563,955.96 | 6,206,000,493.10 | 5,622,720,956.73 | 4,341,461,712.27 | 794,109,682.23 | 7,361,912,485.69 | 6,140,213,658.13 | 579,744,895.52 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | 5,152,906.35 | 4,227,274.19 | 4,569,686.67 |
支付其他与筹资活动有关的现金(元) | 44,504,675.61 | 310,283,468.05 | 221,457,518.64 | 169,227,901.49 | 56,917,577.87 | 177,978,932.02 | 163,298,702.97 | 60,385,568.51 |
筹资活动现金流出小计(元) | 20,125,995,845.13 | 71,532,682,355.57 | 56,221,497,310.35 | 44,784,960,014.98 | 21,109,025,321.78 | 55,212,447,048.15 | 42,242,564,128.23 | 11,258,482,976.31 |
筹资活动产生的现金流量净额(元) | 1,265,921,317.71 | 45,063,096,453.52 | 12,095,172,630.12 | 661,711,954.00 | 7,436,823,634.10 | 11,242,379,348.42 | 15,664,257,126.90 | 14,742,430,815.13 |
四、汇率变动对现金及现金等价物的影响(元) | 1,113,980.99 | -3,183,472.32 | 64,466,929.10 | 79,541,612.88 | -46,311,874.26 | 263,056,342.03 | 117,521,062.15 | -16,137,401.82 |
五、现金及现金等价物净增加额(元) | 10,338,950,256.91 | -2,942,159,550.57 | -7,163,363,457.93 | 2,282,093,370.29 | 2,334,251,360.33 | -7,156,900,333.93 | 543,635,474.84 | 4,651,913,669.01 |
加:期初现金及现金等价物余额(元) | 76,415,264,900.64 | 79,357,424,451.21 | 79,357,424,451.21 | 79,357,424,451.21 | 79,357,424,451.21 | 84,614,253,311.11 | 84,614,253,311.11 | 84,614,253,311.11 |
期末现金及现金等价物余额(元) | 86,754,215,157.55 | 76,415,264,900.64 | 72,194,060,993.28 | 81,639,517,821.50 | 81,691,675,811.54 | 77,457,352,977.18 | 85,157,888,785.95 | 89,266,166,980.12 |
补充资料: | ||||||||
净利润(元) | - | 6,427,294,103.14 | - | 3,589,563,661.48 | - | - | 3,203,504,797.36 | - |
资产减值准备(元) | - | 361,576,576.76 | - | 130,933,822.82 | - | - | 120,763,534.75 | - |
固定资产和投资性房地产折旧(元) | - | 495,128,049.74 | - | 159,331,412.18 | - | - | 141,158,314.91 | - |
无形资产及长期待摊费用等摊销(元) | - | 177,466,423.26 | - | 86,490,538.30 | - | - | 72,876,147.14 | - |
其中:无形资产摊销(元) | - | 110,121,641.12 | - | 52,392,091.76 | - | - | 44,330,554.24 | - |
长期待摊费用摊销(元) | - | 67,344,782.14 | - | 34,098,446.54 | - | - | 28,545,592.90 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,395,335.30 | - | -838,858.76 | - | - | -951,903.33 | - |
固定资产报废损失(元) | - | - | - | 114,020.85 | - | - | 766,992.86 | - |
公允价值变动损失(元) | - | -1,289,034,674.99 | - | -873,183,845.12 | - | - | 550,106,456.32 | - |
财务费用(元) | - | 2,544,945,256.45 | - | - | - | - | - | - |
投资损失(元) | - | -390,972,141.16 | - | -259,862,098.96 | - | - | -345,238,788.10 | - |
汇兑损失(元) | - | 38,467,342.91 | - | -5,640,422.55 | - | - | -5,873,881.07 | - |
递延所得税(元) | - | 281,046,730.63 | - | 123,267,616.50 | - | - | -42,932,209.97 | - |
其中:递延所得税资产减少(元) | - | -167,011,390.79 | - | 6,498,920.36 | - | - | -72,194,079.14 | - |
递延所得税负债增加(元) | - | 448,058,121.42 | - | 116,768,696.14 | - | - | 29,261,869.17 | - |
存货的减少(元) | - | - | - | - | - | - | -7,031,892,900.00 | - |
交易性金融资产的减少(元) | - | -35,988,000,498.49 | - | 1,906,347,404.76 | - | - | -24,793,277,624.02 | - |
可供出售金融资产的减少(元) | - | - | - | -155,748,833.61 | - | - | -20,246,708.52 | - |
经营性应收项目的减少(元) | - | -2,051,776,969.29 | - | 299,898,688.95 | - | - | -1,319,611,322.22 | - |
经营性应付项目的增加(元) | - | 8,857,459,338.13 | - | -6,431,794,843.64 | - | - | 2,971,606,081.80 | - |
其他(元) | - | - | - | -16,439,700,849.90 | - | - | -4,609,757,721.15 | - |
现金的期末余额(元) | - | 76,415,264,900.64 | - | 81,639,517,821.50 | - | - | 85,157,888,785.95 | - |
减:现金的期初余额(元) | - | 79,357,424,451.21 | - | 79,357,424,451.21 | - | - | 84,614,253,311.11 | - |
现金及现金等价物的净增加额(元) | - | -2,942,159,550.57 | - | 2,282,093,370.29 | - | - | 543,635,474.84 | - |
公告日期 | 2024-04-30 | 2024-04-17 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |