萃华珠宝 (002731.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(萃华珠宝)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,818,438,515.552,818,544,154.832,277,092,728.414,790,185,576.424,089,928,537.862,388,920,882.961,016,965,493.96
 收到的税费返还(元) 810,000.20--4,394,465.443,980,706.31408.87-
 收到其他与经营活动有关的现金(元) 237,468,612.60143,314,402.4979,650,492.34198,113,213.6548,868,219.1232,340,561.3232,219,778.52
 经营活动现金流入小计(元) 4,056,717,128.352,961,858,557.322,356,743,220.754,992,693,255.514,142,777,463.292,421,261,853.151,049,185,272.48
 购买商品、接受劳务支付的现金(元) 3,760,643,736.722,743,739,081.562,266,127,997.634,922,308,062.304,198,100,337.672,324,595,186.00985,500,117.93
 支付给职工以及为职工支付的现金(元) 41,398,903.8523,192,387.9712,030,190.4849,817,358.7438,024,247.4526,170,450.8614,095,763.14
 支付的各项税费(元) 43,680,331.2035,588,319.3410,353,948.6950,680,591.8539,484,555.6726,704,475.3410,055,267.19
 支付其他与经营活动有关的现金(元) 21,104,662.86131,990,485.7467,392,292.0925,265,724.0120,836,317.5313,595,499.7611,460,801.72
 经营活动现金流出小计(元) 3,866,827,634.632,934,510,274.612,355,904,428.895,048,071,736.904,296,445,458.322,391,065,611.961,021,111,949.98
 经营活动产生的现金流量净额(元) -27,348,282.71--55,378,481.39-30,196,241.19-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,302,947.741,302,947.74-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,449,000.006,399,000.006,396,000.0012,679,092.316,541,479.15150,442.48150,442.48
 收到其他与投资活动有关的现金(元) 4,947,900.00------
 投资活动现金流入小计(元) 12,699,847.747,701,947.746,396,000.0012,679,092.316,541,479.15150,442.48150,442.48
 购建固定资产、无形资产和其他长期资产支付的现金(元) 61,766,559.12776,139.55175,581.001,299,237.641,081,658.61720,336.60504,876.60
 投资支付的现金(元) 612,000,000.00------
 投资活动现金流出小计(元) 673,766,559.12776,139.55175,581.001,299,237.641,081,658.61720,336.60504,876.60
 投资活动产生的现金流量净额(元) -661,066,711.386,925,808.196,220,419.0011,379,854.675,459,820.54-569,894.12-354,434.12
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,240,133,061.07481,528,348.12316,528,348.121,322,728,449.941,081,284,908.27613,881,612.02318,881,612.02
 收到其他与筹资活动有关的现金(元) 244,330,000.00218,400,000.00203,400,000.00305,807,360.00190,797,360.00155,797,360.00129,050,100.00
 筹资活动现金流入小计(元) 1,484,463,061.07699,928,348.12519,928,348.121,628,535,809.941,272,082,268.27769,678,972.02447,931,712.02
 偿还债务支付的现金(元) 757,600,000.00593,400,000.00409,200,000.001,196,200,000.00767,000,000.00527,000,000.00182,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 50,789,259.9735,047,672.0619,460,686.8764,141,928.6649,315,694.2334,790,933.7018,893,219.15
 支付其他与筹资活动有关的现金(元) 120,758,754.44106,509,347.1397,242,028.52309,118,999.05255,755,949.73231,040,868.06261,368,849.45
 筹资活动现金流出小计(元) 929,148,014.41734,957,019.19525,902,715.391,569,460,927.711,072,071,643.96792,831,801.76462,262,068.60
 筹资活动产生的现金流量净额(元) 555,315,046.66-35,028,671.07-5,974,367.2759,074,882.23200,010,624.31-23,152,829.74-14,330,356.58
五、现金及现金等价物净增加额(元) 84,137,829.00-754,580.171,084,843.5915,076,255.5151,802,449.826,473,517.3313,388,531.80
 加:期初现金及现金等价物余额(元) 67,333,316.0167,333,316.0167,333,316.0152,257,060.5052,257,060.5052,257,060.5052,257,060.50
 期末现金及现金等价物余额(元) 151,471,145.0166,578,735.8468,418,159.6067,333,316.01104,059,510.3258,730,577.8365,645,592.30
补充资料:
 净利润(元) -59,523,195.01-46,914,103.91-36,019,174.61-
 资产减值准备(元) -2,213,792.12--587.65--3,487,627.43-
 固定资产和投资性房地产折旧(元) -7,902,205.37-16,636,197.42-61,723,542.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,902,205.37-16,636,197.42-61,723,542.34-
 无形资产摊销(元) -120,433.26-259,589.32-133,133.87-
 长期待摊费用摊销(元) -4,037,169.88-11,009,002.75-5,430,586.01-
 处置固定资产、无形资产和其他长期资产的损失(元) --172,555.68--8,182,479.46--315,419.49-
 财务费用(元) -32,034,779.87-71,129,908.53-36,913,595.72-
 投资损失(元) --99,759.94-266,201.47--86.32-
 递延所得税(元) --849,026.37--1,550,244.32--48,951.39-
  其中:递延所得税资产减少(元) --479,274.79--810,741.18-320,800.19-
 递延所得税负债增加(元) --369,751.58--739,503.14--369,751.58-
 存货的减少(元) --186,284,367.88--108,201,223.63--325,683,531.77-
 经营性应收项目的减少(元) --106,405,246.35-79,617,179.77-38,787,933.38-
 经营性应付项目的增加(元) -206,743,510.02--188,159,130.82-146,656,603.34-
 现金的期末余额(元) -66,578,735.84-67,333,316.01-58,730,577.83-
 减:现金的期初余额(元) -67,333,316.01-52,257,060.50-52,257,060.50-
 现金及现金等价物的净增加额(元) --754,580.17-15,076,255.51-6,473,517.33-
公告日期 2023-10-312023-08-292023-04-292023-04-292022-10-272022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院