光洋股份 (002708.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(光洋股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 946,710,322.63489,019,091.81258,047,038.48857,715,044.21603,306,691.43356,957,228.85273,813,667.62
 收到的税费返还(元) 5,581,500.921,558,354.59321,463.3224,198,336.8122,616,726.5619,317,526.914,387,927.43
 收到其他与经营活动有关的现金(元) 23,751,110.0522,636,263.9216,723,583.9811,951,093.817,676,099.913,468,646.072,643,818.40
 经营活动现金流入小计(元) 976,042,933.60513,213,710.32275,092,085.78893,864,474.83633,599,517.90379,743,401.83280,845,413.45
 购买商品、接受劳务支付的现金(元) 647,711,085.23337,342,373.96188,995,604.11517,974,148.55298,406,812.94162,535,474.75161,534,404.08
 支付给职工以及为职工支付的现金(元) 287,592,760.91188,278,193.9093,049,690.17392,880,238.79286,251,251.17187,580,757.9097,032,459.39
 支付的各项税费(元) 49,544,363.5227,965,080.8210,604,353.2229,292,585.5620,844,033.6215,011,701.2710,127,024.15
 支付其他与经营活动有关的现金(元) 50,825,631.9236,437,936.1713,098,556.0192,182,071.2750,830,314.9140,478,201.2716,797,109.02
 经营活动现金流出小计(元) 1,035,673,841.58590,023,584.85305,748,203.511,032,329,044.17656,332,412.64405,606,135.19285,490,996.64
 经营活动产生的现金流量净额(元) --76,809,874.53--138,464,569.34--25,862,733.36-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---5,000,000.002,500,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 30,458,630.7029,425,530.70584,320.203,241,487.351,587,362.42439,226.42116,584.42
 收到其他与投资活动有关的现金(元) ------465,757.37
 投资活动现金流入小计(元) 30,458,630.7029,425,530.70584,320.208,241,487.354,087,362.42439,226.42582,341.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 47,345,755.7022,888,252.1023,596,011.66159,094,455.29114,996,348.3281,889,010.8362,838,200.70
 支付其他与投资活动有关的现金(元) ---2,750,000.00---15,726,300.00
 投资活动现金流出小计(元) 47,345,755.7022,888,252.1020,846,011.66159,094,455.29114,996,348.3281,889,010.8378,564,500.70
 投资活动产生的现金流量净额(元) -16,887,125.006,537,278.60-20,261,691.46-150,852,967.94-110,908,985.90-81,449,784.41-77,982,158.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---28,000,000.0028,000,000.0028,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---28,000,000.0028,000,000.0028,000,000.00-
 取得借款收到的现金(元) 585,308,456.11341,525,209.81133,576,415.30699,776,867.37450,245,486.82352,192,222.22182,430,000.00
 收到其他与筹资活动有关的现金(元) 25,971,388.1410,962,137.2241,136,210.8065,835,744.8135,833,679.7925,833,679.7990,450,955.85
 筹资活动现金流入小计(元) 611,279,844.25352,487,347.03174,712,626.10793,612,612.18514,079,166.61406,025,902.01272,880,955.85
 偿还债务支付的现金(元) 507,730,457.23284,037,721.56162,239,409.88435,700,000.00252,900,000.00200,000,000.0085,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 20,615,266.9813,156,858.995,118,662.4219,979,718.4214,490,576.0410,526,491.653,883,331.38
 支付其他与筹资活动有关的现金(元) 36,256,447.3310,571,360.9232,245,000.0060,793,463.77121,172,855.05104,585,631.1382,162,265.52
 筹资活动现金流出小计(元) 564,602,171.54307,765,941.47199,603,072.30516,473,182.19388,563,431.09315,112,122.78171,045,596.90
 筹资活动产生的现金流量净额(元) 46,677,672.7144,721,405.56-24,890,446.20277,139,429.99125,515,735.5290,913,779.23101,835,358.95
四、汇率变动对现金及现金等价物的影响(元) 1,067,769.20510,439.21-282,472.741,046,637.69796,891.952,673,721.27-281,647.64
五、现金及现金等价物净增加额(元) -28,772,591.07-25,040,751.16-76,090,728.13-11,131,469.60-7,329,253.17-13,725,017.2718,925,969.21
 加:期初现金及现金等价物余额(元) 143,278,832.41143,278,832.41143,278,832.41154,410,302.01154,420,926.60154,410,302.01154,410,302.01
 期末现金及现金等价物余额(元) 114,506,241.34118,238,081.2567,188,104.28143,278,832.41147,091,673.43140,685,284.74173,336,271.22
补充资料:
 净利润(元) --49,770,098.83--249,065,790.84--83,726,119.81-
 资产减值准备(元) -14,639,659.99-35,993,936.48-4,362,674.77-
 固定资产和投资性房地产折旧(元) -90,453,457.77-166,786,115.56-79,420,034.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -90,453,457.77-166,786,115.56-79,420,034.58-
 无形资产摊销(元) -3,771,256.42-7,788,915.89-3,888,034.41-
 长期待摊费用摊销(元) -1,461,641.41-1,815,649.34-1,392,360.49-
 处置固定资产、无形资产和其他长期资产的损失(元) --24,338,280.66--1,693,826.90--1,631,035.19-
 固定资产报废损失(元) -205,929.23-127,148.30-104,946.25-
 财务费用(元) -12,514,927.69-17,988,537.62-9,724,424.17-
 投资损失(元) --663,592.87-966,084.69---
 递延所得税(元) --5,346,575.14--18,964,244.22--4,504,232.20-
  其中:递延所得税资产减少(元) --5,346,575.14--18,964,244.22--4,504,232.20-
 存货的减少(元) -22,257,000.44--83,090,437.10--51,814,702.29-
 经营性应收项目的减少(元) --43,088,408.14-98,588,424.87--54,767,726.78-
 经营性应付项目的增加(元) --98,906,791.84--113,719,871.52-71,688,608.24-
 其他(元) ----1,985,211.51---
 现金的期末余额(元) -118,238,081.25-143,278,832.41-140,685,284.74-
 减:现金的期初余额(元) -143,278,832.41-154,410,302.01-154,410,302.01-
 现金及现金等价物的净增加额(元) --25,040,751.16--11,131,469.60--13,725,017.27-
公告日期 2023-10-312023-08-302023-04-292023-03-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院