远大智能 (002689.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(远大智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 958,054,302.24633,320,096.19320,348,557.46983,605,189.83723,224,652.04416,241,947.92187,138,754.73
 收到的税费返还(元) 24,403,288.6519,345,216.379,254,334.5930,411,118.1218,777,788.0412,521,976.064,754,542.76
 收到其他与经营活动有关的现金(元) 29,162,480.9420,998,757.9113,901,823.8564,118,950.4229,900,366.4015,065,964.707,126,257.21
 经营活动现金流入小计(元) 1,011,620,071.83673,664,070.47343,504,715.901,078,135,258.37771,902,806.48443,829,888.68199,019,554.70
 购买商品、接受劳务支付的现金(元) 660,190,901.86439,005,725.75213,490,934.52857,782,349.19596,148,038.70370,424,415.69200,698,764.60
 支付给职工以及为职工支付的现金(元) 163,832,364.55116,045,797.9766,904,659.33199,320,348.05151,195,277.51106,027,561.7463,515,558.76
 支付的各项税费(元) 23,419,476.0915,368,195.147,990,668.7236,062,798.8327,864,818.4517,113,047.0310,680,152.61
 支付其他与经营活动有关的现金(元) 98,138,833.5361,429,338.2937,090,005.97153,811,442.81101,319,383.9459,603,456.9630,808,736.92
 经营活动现金流出小计(元) 945,581,576.03631,849,057.15325,476,268.541,246,976,938.88876,527,518.60553,168,481.42305,703,212.89
 经营活动产生的现金流量净额(元) -41,815,013.32--168,841,680.51--109,338,592.74-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 43,685,660.0042,260,000.0012,260,000.00-110,340,000.00--
 取得投资收益收到的现金(元) 940,614.20627,883.16-1,889.66--615.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,291,050.005,291,000.00250,000.001,508,867.2618,867.26--
 处置子公司及其他营业单位收到的现金净额(元) ---102,319,661.16---
 投资活动现金流入小计(元) 49,917,324.2048,178,883.1612,510,000.00103,830,418.08110,358,867.26-615.57
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,893,872.253,646,280.009,750.002,120,545.70802,717.70110,650.0019,750.00
 投资支付的现金(元) ---30,000,000.00---
 投资活动现金流出小计(元) 4,893,872.253,646,280.009,750.0032,120,545.70802,717.70110,650.0019,750.00
 投资活动产生的现金流量净额(元) 45,023,451.9544,532,603.1612,500,250.0071,709,872.38109,556,149.56-110,650.00-19,134.43
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 64,878,016.8648,125,079.3419,323,070.6491,686,930.0472,530,577.0165,534,792.4324,314,607.22
 筹资活动现金流入小计(元) 64,878,016.8648,125,079.3419,323,070.6491,686,930.0472,530,577.0165,534,792.4324,314,607.22
 支付其他与筹资活动有关的现金(元) 89,290,012.6955,656,821.4324,544,764.5796,630,737.8356,941,189.2525,449,691.778,172,706.76
 筹资活动现金流出小计(元) 89,290,012.6955,656,821.4324,544,764.5796,630,737.8356,941,189.2525,449,691.778,172,706.76
 筹资活动产生的现金流量净额(元) -24,411,995.83-7,531,742.09-5,221,693.93-4,943,807.7915,589,387.7640,085,100.6616,141,900.46
四、汇率变动对现金及现金等价物的影响(元) 1,430,158.861,253,096.66-641,015.791,982,439.541,527,412.71842,635.97-243,733.76
五、现金及现金等价物净增加额(元) 88,080,110.7880,068,971.0524,665,987.64-100,093,176.3822,048,237.91-68,521,506.11-90,804,625.92
 加:期初现金及现金等价物余额(元) 163,456,373.27163,456,373.27163,456,373.27263,549,549.65263,549,549.65263,549,549.65263,549,549.65
 期末现金及现金等价物余额(元) 251,536,484.05243,525,344.32188,122,360.91163,456,373.27285,597,787.56195,028,043.54172,744,923.73
补充资料:
 净利润(元) -3,535,538.19--111,397,541.92--31,960,299.86-
 资产减值准备(元) --23,868,789.26-53,943,117.53--5,077,736.03-
 固定资产和投资性房地产折旧(元) -18,610,456.58-41,828,069.79-21,624,135.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,610,456.58-41,828,069.79-21,624,135.72-
 无形资产摊销(元) -3,088,903.62-6,864,444.83-3,560,918.64-
 处置固定资产、无形资产和其他长期资产的损失(元) -34,731.07--127,970.13---
 固定资产报废损失(元) -45,929.09-7,298,675.30-5,346.88-
 财务费用(元) --1,595,116.04--6,356,580.35--2,527,783.37-
 投资损失(元) --404,401.39--24,796,232.99---
 递延所得税(元) -2,458,554.31--2,631,762.08-51,740.70-
  其中:递延所得税资产减少(元) -2,358,847.88--2,597,026.02-51,740.70-
 递延所得税负债增加(元) -99,706.43--34,736.06---
 预计负债的增加(元) -1,597,579.33-6,627,419.92-636,003.23-
 存货的减少(元) --17,900,754.74--3,339,176.27--85,192,195.16-
 经营性应收项目的减少(元) -80,668,586.37--81,995,966.08--40,527,746.26-
 经营性应付项目的增加(元) --16,471,122.43--39,830,240.36-37,971,805.73-
 其他(元) --7,985,081.38--14,927,937.70--7,902,782.96-
 现金的期末余额(元) -192,184,285.62-162,743,197.73-195,028,043.54-
 减:现金的期初余额(元) -162,743,197.73-263,549,549.65-263,549,549.65-
 加:现金等价物的期末余额(元) -51,341,058.70-713,175.54---
 减:现金等价物的期初余额(元) -713,175.54-----
 现金及现金等价物的净增加额(元) -80,068,971.05--100,093,176.38--68,521,506.11-
公告日期 2023-10-312023-08-242023-04-292023-04-292022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院