| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,213,846,054.17 | 900,272,143.12 | 624,389,488.07 | 344,302,533.95 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,180,273.50 | 32,577,142.30 | 16,900,653.72 | 13,723,412.99 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,031,492.96 | 16,240,644.53 | 10,943,600.67 | 5,231,343.06 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,279,057,820.63 | 949,089,929.95 | 652,233,742.46 | 363,257,290.00 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,730,446.33 | 751,063,958.70 | 470,779,684.18 | 239,136,954.84 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,450,362.14 | 177,578,506.72 | 126,981,375.31 | 78,909,528.06 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,656,084.46 | 23,784,079.31 | 17,814,961.52 | 9,186,951.46 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,735,188.12 | 124,443,590.14 | 102,519,026.24 | 37,205,451.83 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,388,572,081.05 | 1,076,870,134.87 | 718,095,047.25 | 364,438,886.19 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,514,260.42 | -127,780,204.92 | -65,861,304.79 | -1,181,596.19 |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,507,854.02 | 347,392,804.03 | 271,433,462.12 | 141,555,942.95 |
| 取得投资收益收到的现金(元) | 会员可见 | - | - | - | 74,826.24 | 16,851.79 | 12,757.69 | 8,646.33 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | - | 4,508,442.76 | 3,468,566.49 | 257,525.00 | 20.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | 17,999,911.85 | 17,300,000.00 | 8,000,000.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 466,091,034.87 | 368,178,222.31 | 279,703,744.81 | 141,564,609.28 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,178,254.36 | 3,100,846.36 | 2,365,306.00 | 1,520,891.00 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,652,059.60 | 326,430,000.00 | 260,430,000.00 | 108,590,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 376,830,313.96 | 329,530,846.36 | 262,795,306.00 | 110,110,891.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,260,720.91 | 38,647,375.95 | 16,908,438.81 | 31,453,718.28 |
| 三、筹资活动产生的现金流量 | ||||||||
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,524,524.11 | 121,369,066.98 | 83,865,880.87 | 47,907,554.77 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,524,524.11 | 121,369,066.98 | 83,865,880.87 | 47,907,554.77 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,271,292.42 | 143,080,205.86 | 94,834,693.29 | 56,234,322.83 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,271,292.42 | 143,080,205.86 | 94,834,693.29 | 56,234,322.83 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -41,746,768.31 | -21,711,138.88 | -10,968,812.42 | -8,326,768.06 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,318,636.31 | 181,318,636.31 | 181,318,636.31 | 181,318,636.31 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,900,953.46 | 73,246,607.99 | 123,871,575.41 | 204,650,401.64 |
| 补充资料: | ||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 18,117,139.43 | - | -7,741,003.15 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 31,451,137.67 | - | -9,007,034.06 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 35,088,369.60 | - | 17,798,205.19 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 35,088,369.60 | - | 17,798,205.19 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 6,220,465.69 | - | 3,113,652.08 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 771,822.94 | - | 362,190.75 | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | 4,157,542.54 | - | 3,273,096.83 | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -133,656.72 | - | 358,194.95 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | -67,926.29 | - | -108,366.57 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -34,249,510.56 | - | -26,496,087.13 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | 7,297,264.90 | - | 8,388,576.21 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | 7,553,928.93 | - | 8,709,266.75 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | -256,664.03 | - | -320,690.54 | - |
| 预计负债的增加(元) | 会员可见 | - | 会员可见 | - | 1,155,370.82 | - | 1,171,367.42 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -3,719,642.41 | - | -60,234,235.75 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -104,516,012.81 | - | 82,116,890.54 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -58,277,841.05 | - | -71,002,711.06 | - |
| 其他(元) | 会员可见 | - | 会员可见 | - | -16,469,264.07 | - | -9,730,330.72 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 122,900,953.46 | - | 123,871,575.41 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 181,318,636.31 | - | 181,318,636.31 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -58,417,682.85 | - | -57,447,060.90 | - |
| 公告日期 | 2026-04-17 | 2025-10-29 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-28 | 2024-08-28 | 2024-04-30 |
| 审计意见(境内) | 标准无保留意见 | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
