2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 621,288,021.69 | 382,296,404.40 | 239,357,675.33 | 817,028,326.27 | 607,333,421.75 | 405,790,165.14 | 186,399,423.43 | 881,690,045.92 | 607,529,690.33 | 466,957,100.13 | 268,342,329.38 |
收到的税费返还(元) | 6,158,629.92 | 3,033,927.28 | 1,894,689.04 | 27,625,760.49 | 26,914,572.66 | 7,125,344.29 | 5,611,084.11 | 13,724,288.46 | 6,934,601.92 | 4,638,923.79 | 6,735,065.47 |
收到其他与经营活动有关的现金(元) | 36,611,696.19 | 30,830,050.34 | 18,125,471.20 | 125,832,602.63 | 127,392,943.81 | 96,195,073.62 | 77,947,585.37 | 38,224,543.82 | 23,759,531.23 | 18,802,482.49 | 11,715,648.81 |
经营活动现金流入小计(元) | 664,058,347.80 | 416,160,382.02 | 259,377,835.57 | 970,486,689.39 | 761,640,938.22 | 509,110,583.05 | 269,958,092.91 | 933,638,878.20 | 638,223,823.48 | 490,398,506.41 | 286,793,043.66 |
购买商品、接受劳务支付的现金(元) | 110,991,922.90 | 77,178,391.22 | 26,682,771.30 | 219,214,793.01 | 169,501,059.68 | 88,336,562.44 | 40,477,654.05 | 267,743,283.87 | 238,918,729.71 | 202,349,926.57 | 103,754,263.09 |
支付给职工以及为职工支付的现金(元) | 203,257,959.29 | 146,753,485.12 | 67,124,255.01 | 233,076,946.57 | 187,184,684.59 | 130,192,312.96 | 74,437,314.43 | 248,431,740.54 | 190,513,264.16 | 129,287,344.53 | 71,605,613.15 |
支付的各项税费(元) | 51,865,423.37 | 45,676,762.57 | 14,883,867.11 | 180,413,001.91 | 154,243,291.26 | 109,868,383.03 | 58,760,227.65 | 71,692,687.23 | 40,760,298.96 | 27,043,516.23 | 10,797,731.87 |
支付其他与经营活动有关的现金(元) | 55,021,631.20 | 29,105,385.28 | 23,729,890.74 | 69,750,613.97 | 62,448,466.02 | 35,320,086.54 | 15,928,048.97 | 151,309,398.60 | 123,190,960.66 | 108,156,385.00 | 87,904,101.00 |
经营活动现金流出小计(元) | 421,136,936.76 | 298,714,024.19 | 132,420,784.16 | 702,455,355.46 | 573,377,501.55 | 363,717,344.97 | 189,603,245.10 | 739,177,110.24 | 593,383,253.49 | 466,837,172.33 | 274,061,709.11 |
经营活动产生的现金流量净额(元) | 242,921,411.04 | 117,446,357.83 | 126,957,051.41 | 268,031,333.93 | 188,263,436.67 | 145,393,238.08 | 80,354,847.81 | 194,461,767.96 | - | 23,561,334.08 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 192,087,211.79 | 152,608,711.79 | 93,153,000.00 | 548,737,172.71 | 402,050,200.00 | 270,281,200.00 | 20,000,000.00 | 754,865,400.00 | 754,865,400.00 | 372,751,400.00 | 252,751,400.00 |
取得投资收益收到的现金(元) | - | - | - | 1,785,616.71 | 1,785,616.71 | 1,785,616.71 | - | 3,276,643.84 | 3,276,643.84 | 2,865,273.98 | 1,494,917.81 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 598,170.00 | 330,770.00 | - | 76,149.00 | 75,209.00 | 75,209.00 | 74,069.00 | 891,850.00 | 891,850.00 | 880,850.00 | 880,050.00 |
收到其他与投资活动有关的现金(元) | 18,727,945.17 | 17,074,337.89 | 3,914,143.15 | 12,841,504.29 | 4,417,646.98 | 3,646,639.71 | 2,349,210.45 | 22,851,847.25 | 9,620,592.96 | 9,322,892.96 | 455,239.83 |
投资活动现金流入小计(元) | 211,413,326.96 | 170,013,819.68 | 97,067,143.15 | 563,440,442.71 | 408,328,672.69 | 275,788,665.42 | 22,423,279.45 | 781,885,741.09 | 768,654,486.80 | 385,820,416.94 | 255,581,607.64 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 52,087,709.06 | 48,729,029.81 | 5,965,618.68 | 35,269,967.04 | 25,043,200.41 | 13,216,926.04 | 3,843,286.12 | 57,613,915.06 | 53,778,945.65 | 39,751,847.65 | 25,369,097.20 |
投资支付的现金(元) | 224,539,497.99 | 164,126,397.99 | 87,255,997.99 | 726,779,422.71 | 541,411,472.71 | 385,825,000.00 | 198,561,500.00 | 453,883,000.00 | 272,114,000.00 | 272,114,000.00 | 70,000,000.00 |
支付其他与投资活动有关的现金(元) | 13,824,000.00 | 11,821,000.00 | 7,709,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | - | 755,904.00 | - | - | - |
投资活动现金流出小计(元) | 290,451,207.05 | 224,676,427.80 | 100,930,616.67 | 762,649,389.75 | 567,054,673.12 | 399,641,926.04 | 202,404,786.12 | 512,252,819.06 | 325,892,945.65 | 311,865,847.65 | 95,369,097.20 |
投资活动产生的现金流量净额(元) | -79,037,880.09 | -54,662,608.12 | -3,863,473.52 | -199,208,947.04 | -158,726,000.43 | -123,853,260.62 | -179,981,506.67 | 269,632,922.03 | 442,761,541.15 | 73,954,569.29 | 160,212,510.44 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | - | - | - | 27,646,444.80 | 20,855,066.35 | 10,000,000.00 | - | 6,398,740.53 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 27,646,444.80 | 20,855,066.35 | 10,000,000.00 | - | 6,398,740.53 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 41,338,400.00 | - | - | 41,338,400.00 | 41,338,400.00 | - | - | 31,216,694.92 | 31,003,800.00 | - | - |
支付其他与筹资活动有关的现金(元) | 4,998,837.96 | 3,348,162.03 | 1,834,565.78 | 3,877,684.62 | 9,445,842.93 | 7,669,267.93 | 7,270,838.47 | 7,675,382.79 | 1,229,385.38 | 889,545.36 | 273,232.68 |
筹资活动现金流出小计(元) | 46,337,237.96 | 3,348,162.03 | 1,834,565.78 | 45,216,084.62 | 50,784,242.93 | 7,669,267.93 | 7,270,838.47 | 38,892,077.71 | 32,233,185.38 | 889,545.36 | 273,232.68 |
筹资活动产生的现金流量净额(元) | -46,337,237.96 | -3,348,162.03 | -1,834,565.78 | -17,569,639.82 | -29,929,176.58 | 2,330,732.07 | -7,270,838.47 | -32,493,337.18 | -32,233,185.38 | -889,545.36 | -273,232.68 |
四、汇率变动对现金及现金等价物的影响(元) | -1,463,228.83 | -12,686.05 | -58,929.56 | 1,558,014.52 | 741,462.34 | 1,564,943.05 | -1,482,799.70 | 14,158,909.03 | 15,015,805.59 | 5,598,747.28 | -984,930.41 |
五、现金及现金等价物净增加额(元) | 116,083,064.16 | 59,422,901.63 | 121,200,082.55 | 52,810,761.59 | 349,722.00 | 25,435,652.58 | -108,380,297.03 | 445,760,261.84 | 470,384,731.35 | 102,225,105.29 | 171,685,681.90 |
加:期初现金及现金等价物余额(元) | 1,040,464,388.63 | 1,040,464,388.63 | 1,040,464,388.63 | 987,653,627.04 | 987,653,627.04 | 987,653,627.04 | 987,653,627.04 | 541,893,365.20 | 541,893,365.20 | 541,893,365.20 | 541,893,365.20 |
期末现金及现金等价物余额(元) | 1,156,547,452.79 | 1,099,887,290.26 | 1,161,664,471.18 | 1,040,464,388.63 | 988,003,349.04 | 1,013,089,279.62 | 879,273,330.01 | 987,653,627.04 | 1,012,278,096.55 | 644,118,470.49 | 713,579,047.10 |
补充资料: | |||||||||||
净利润(元) | - | 83,778,007.42 | - | 122,899,732.01 | - | 185,737,457.78 | - | 219,119,282.95 | - | 101,561,403.49 | - |
资产减值准备(元) | - | -5,267,745.70 | - | 101,889,050.67 | - | 773,435.53 | - | 1,885,250.92 | - | -3,265,621.07 | - |
固定资产和投资性房地产折旧(元) | - | 23,928,459.25 | - | 49,253,013.27 | - | 24,556,752.11 | - | 42,808,002.50 | - | 18,942,701.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 23,928,459.25 | - | 49,253,013.27 | - | 24,556,752.11 | - | 42,808,002.50 | - | 18,942,701.42 | - |
无形资产摊销(元) | - | 2,250,640.91 | - | 4,466,539.18 | - | 2,216,119.24 | - | 4,297,482.87 | - | 2,044,336.92 | - |
长期待摊费用摊销(元) | - | 218,636.25 | - | 427,716.53 | - | 197,348.76 | - | 427,716.36 | - | 213,858.18 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 84,884.88 | - | -54,503.89 | - | 268,143.89 | - | 474,635.50 | - | 487,077.82 | - |
固定资产报废损失(元) | - | -27,534.98 | - | 203,721.75 | - | 102,259.54 | - | 85,599.44 | - | 86,621.10 | - |
财务费用(元) | - | -18,768,095.70 | - | -31,595,947.21 | - | -15,506,463.67 | - | -18,593,593.29 | - | -5,567,742.27 | - |
投资损失(元) | - | - | - | -1,481,374.60 | - | -1,480,363.39 | - | -1,730,545.76 | - | -1,357,766.17 | - |
递延所得税(元) | - | 1,239,087.53 | - | 4,473,031.69 | - | 1,881,324.24 | - | -796,046.76 | - | -1,042,829.96 | - |
其中:递延所得税资产减少(元) | - | -195,493.98 | - | 298,502.31 | - | -3,870,194.15 | - | -972,841.78 | - | -1,460,430.15 | - |
递延所得税负债增加(元) | - | 1,434,581.51 | - | 4,174,529.38 | - | 5,751,518.39 | - | 176,795.02 | - | 417,600.19 | - |
存货的减少(元) | - | 5,465,792.88 | - | 134,029,970.13 | - | 145,873,586.79 | - | -26,324,300.54 | - | -63,648,561.00 | - |
经营性应收项目的减少(元) | - | 111,977,963.37 | - | 118,780,594.74 | - | 52,020,333.05 | - | -204,092,533.37 | - | -62,662,988.86 | - |
经营性应付项目的增加(元) | - | -89,493,647.65 | - | -243,613,621.51 | - | -256,375,351.51 | - | 158,534,973.69 | - | 27,941,758.77 | - |
其他(元) | - | - | - | 2,833,333.33 | - | 2,050,869.43 | - | 12,596,400.00 | - | 8,202,129.63 | - |
现金的期末余额(元) | - | 1,099,887,290.26 | - | 1,040,464,388.63 | - | 1,013,089,279.62 | - | 987,653,627.04 | - | 644,118,470.49 | - |
减:现金的期初余额(元) | - | 1,040,464,388.63 | - | 987,653,627.04 | - | 987,653,627.04 | - | 541,893,365.20 | - | 541,893,365.20 | - |
现金及现金等价物的净增加额(元) | - | 59,422,901.63 | - | 52,810,761.59 | - | 25,435,652.58 | - | 445,760,261.84 | - | 102,225,105.29 | - |
公告日期 | 2024-10-30 | 2024-08-27 | 2024-04-27 | 2024-04-27 | 2023-10-30 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-29 | 2022-08-27 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |