万润股份 (002643.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万润股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见2,962,066,590.541,986,971,797.85967,959,264.20
 收到的税费返还(元) 会员可见会员可见会员可见会员可见137,893,288.0693,039,995.9330,823,847.40
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见61,422,628.5831,191,380.6315,929,056.67
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,161,382,507.182,111,203,174.411,014,712,168.27
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,113,948,958.18706,871,541.86377,472,938.99
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见695,241,712.59474,709,649.99257,776,597.59
 支付的各项税费(元) 会员可见会员可见会员可见会员可见167,684,968.48118,719,116.6957,930,846.95
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见190,409,421.35140,354,349.0554,291,733.83
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,167,285,060.601,440,654,657.59747,472,117.36
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见994,097,446.58670,548,516.82267,240,050.91
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见---
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见2,533,104.732,102,136.231,416,022.38
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见483,846.57370,520.00286,078.65
 收到其他与投资活动有关的现金(元) ----1,406,000,000.001,171,000,000.00786,000,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,409,016,951.301,173,472,656.23787,702,101.03
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见865,121,294.32579,565,374.63331,753,943.48
 投资支付的现金(元) 会员可见会员可见会员可见会员可见---
 支付其他与投资活动有关的现金(元) ----950,000,000.00695,000,000.00460,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,815,121,294.321,274,565,374.63791,753,943.48
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-406,104,343.02-101,092,718.40-4,051,842.45
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见939,231,595.74795,713,951.10339,814,472.69
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见939,231,595.74795,713,951.10339,814,472.69
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见430,877,356.26320,542,096.80100,313,708.44
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见358,098,556.74345,111,193.5810,342,209.99
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见-会员可见44,075,000.0044,075,000.00-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见19,071,333.7217,826,689.3811,954,273.48
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见808,047,246.72683,479,979.76122,610,191.91
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见131,184,349.02112,233,971.34217,204,280.78
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见724,680,588.25724,680,588.25724,680,588.25
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,452,340,729.951,408,970,901.331,208,257,817.42
补充资料:
 净利润(元) -会员可见-会员可见-287,810,854.08-
 资产减值准备(元) -会员可见-会员可见-6,543,998.21-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-202,834,539.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-202,834,539.98-
 无形资产摊销(元) -会员可见-会员可见-13,985,762.56-
 长期待摊费用摊销(元) -会员可见-会员可见-4,302,775.32-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--96,314.20-
 固定资产报废损失(元) -会员可见-会员可见-724,891.11-
 公允价值变动损失(元) ---会员可见--65,753.42-
 财务费用(元) -会员可见-会员可见-13,002,851.56-
 投资损失(元) -会员可见-会员可见-1,171,665.53-
 递延所得税(元) -会员可见-会员可见--8,426,121.53-
  其中:递延所得税资产减少(元) -会员可见-会员可见--6,766,909.88-
 递延所得税负债增加(元) -会员可见-会员可见--1,659,211.65-
 存货的减少(元) -会员可见-会员可见-125,353,281.94-
 经营性应收项目的减少(元) -会员可见-会员可见--99,128,294.96-
 经营性应付项目的增加(元) -会员可见-会员可见-113,568,701.01-
 现金的期末余额(元) -会员可见-会员可见-1,408,970,901.33-
 减:现金的期初余额(元) -会员可见-会员可见-724,680,588.25-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-684,290,313.08-
公告日期 2025-10-302025-08-222025-04-252025-04-252024-10-302024-08-222024-04-20
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院