领益智造 (002600.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(领益智造)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 26,474,138,905.7518,138,452,743.5710,135,390,924.6136,026,324,101.0425,774,591,692.1317,195,648,682.298,632,311,703.39
 收到的税费返还(元) 872,000,107.13562,693,738.71261,906,263.291,495,678,574.121,128,295,619.40720,481,430.72435,568,633.13
 收到其他与经营活动有关的现金(元) 554,162,711.29453,917,737.98350,479,114.18675,162,823.91629,988,756.13480,935,946.07241,533,849.31
 经营活动现金流入小计(元) 27,900,301,724.1719,155,064,220.2610,747,776,302.0838,197,165,499.0727,532,876,067.6618,397,066,059.089,309,414,185.83
 购买商品、接受劳务支付的现金(元) 17,588,323,377.5111,389,491,910.436,063,170,587.4924,728,835,826.9218,387,255,337.6112,131,667,537.686,073,572,296.23
 支付给职工以及为职工支付的现金(元) 4,898,855,518.673,129,706,249.741,568,423,653.557,274,874,043.985,424,153,808.293,548,536,890.231,831,043,815.14
 支付的各项税费(元) 1,072,541,394.30770,150,072.98406,701,578.981,463,870,037.511,013,169,465.38652,955,827.18338,030,615.60
 支付其他与经营活动有关的现金(元) 329,590,784.83202,071,382.91159,526,979.25604,856,003.89358,099,888.11200,567,257.82129,936,788.15
 经营活动现金流出小计(元) 23,889,311,075.3115,491,419,616.068,197,822,799.2734,072,435,912.3025,182,678,499.3916,533,727,512.918,372,583,515.12
 经营活动产生的现金流量净额(元) -3,663,644,604.20-4,124,729,586.77-1,863,338,546.17-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 183,568,912.85121,224,808.35-----
 取得投资收益收到的现金(元) 55,874,296.5641,928,472.004,952,493.7935,031,100.321,685,735.6336,874,215.0150,745,962.80
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 76,050,302.9863,247,543.7841,828,150.547,721,631.925,106,375.571,989,314.461,876,651.40
 处置子公司及其他营业单位收到的现金净额(元) ---133,967,622.11---
 收到其他与投资活动有关的现金(元) 1,631,412,556.801,142,298,269.28777,083,124.42981,148,972.84606,117,484.00600,000,000.00107,610,378.35
 投资活动现金流入小计(元) 1,946,906,069.191,368,699,093.41823,863,768.751,157,869,327.19612,909,595.20638,863,529.47160,232,992.55
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,506,621,696.561,134,976,973.08663,512,327.082,217,803,426.831,723,252,479.941,111,933,275.98684,106,969.33
 投资支付的现金(元) 232,394,184.80227,317,068.80-131,000,000.00115,000,000.0095,000,000.0090,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---3,800,000.003,800,000.003,800,000.003,800,000.00
 支付其他与投资活动有关的现金(元) 1,349,587,378.691,492,010,093.58808,000,000.002,073,407,681.731,026,179,187.30836,575,761.88702,438,218.13
 投资活动现金流出小计(元) 3,088,603,260.052,854,304,135.461,471,512,327.084,426,011,108.562,868,231,667.242,047,309,037.861,480,345,187.46
 投资活动产生的现金流量净额(元) -1,141,697,190.86-1,485,605,042.05-647,648,558.33-3,268,141,781.37-2,255,322,072.04-1,408,445,508.39-1,320,112,194.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 20,000,000.0020,000,000.0020,000,000.0058,973,700.0050,973,700.0024,973,700.0024,973,700.00
  其中:子公司吸收少数股东投资收到的现金(元) 20,000,000.0020,000,000.0020,000,000.0058,973,700.0050,973,700.0024,973,700.0024,973,700.00
 取得借款收到的现金(元) 6,786,018,108.333,671,578,000.001,655,784,000.006,978,792,988.796,154,417,340.513,550,112,420.002,797,166,320.00
 收到其他与筹资活动有关的现金(元) -49,426,340.1750,154,162.98201,030,678.115,602,862.3519,367,664.199,872,810.65
 筹资活动现金流入小计(元) 6,806,018,108.333,741,004,340.171,725,938,162.987,238,797,366.906,210,993,902.863,594,453,784.192,832,012,830.65
 偿还债务支付的现金(元) 6,110,708,129.314,063,340,688.811,450,791,339.057,405,899,419.005,140,509,487.003,078,460,126.901,324,164,873.93
 分配股利、利润或偿付利息支付的现金(元) 1,089,435,291.43166,650,767.5292,635,042.94293,806,658.53218,129,608.11130,686,503.9764,978,684.92
  其中:子公司支付给少数股东的股利、利润(元) 2,431,254.14--3,026,000.003,026,000.003,026,000.00-
 支付其他与筹资活动有关的现金(元) 836,647,772.76512,612,807.71376,265,759.46697,643,945.84636,937,649.48348,835,773.7174,227,072.76
 筹资活动现金流出小计(元) 8,036,791,193.504,742,604,264.041,919,692,141.458,397,350,023.375,995,576,744.593,557,982,404.581,463,370,631.61
 筹资活动产生的现金流量净额(元) -1,230,773,085.17-1,001,599,923.87-193,753,978.47-1,158,552,656.47215,417,158.2736,471,379.611,368,642,199.04
四、汇率变动对现金及现金等价物的影响(元) 126,121,150.5066,773,712.14-31,466,767.5055,015,117.4196,420,850.6239,524,312.214,141,115.32
五、现金及现金等价物净增加额(元) 1,764,641,523.331,243,213,350.421,677,084,198.51-246,949,733.66406,713,505.12530,888,729.60989,501,790.16
 加:期初现金及现金等价物余额(元) 2,517,832,034.682,517,832,034.682,517,832,034.682,764,781,768.342,764,781,768.342,764,781,768.342,764,781,768.34
 期末现金及现金等价物余额(元) 4,282,473,558.013,761,045,385.104,194,916,233.192,517,832,034.683,171,495,273.463,295,670,497.943,754,283,558.50
补充资料:
 净利润(元) -1,245,493,817.95-1,590,074,552.10-480,025,356.83-
 资产减值准备(元) --15,890,065.68-1,037,577,925.90-276,409,111.10-
 固定资产和投资性房地产折旧(元) -732,889,162.64-1,433,534,930.37-708,282,368.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -732,889,162.64-1,433,534,930.37-708,282,368.66-
 无形资产摊销(元) -89,568,376.11-162,182,089.84-72,320,964.66-
 长期待摊费用摊销(元) -168,613,671.91-336,000,107.06-135,499,191.99-
 处置固定资产、无形资产和其他长期资产的损失(元) -4,904,412.16-41,457,356.13-23,729,678.82-
 固定资产报废损失(元) -8,169,728.42-54,297,910.66-2,462,452.43-
 公允价值变动损失(元) -121,775,998.28-144,202,651.29-65,126,185.38-
 财务费用(元) -200,310,639.09-383,708,159.29-190,306,247.17-
 投资损失(元) --1,841,079.14--189,832,740.74--34,739,541.66-
 递延所得税(元) --8,881,574.02-108,384,569.98--55,304,899.94-
  其中:递延所得税资产减少(元) -23,935,323.29--15,401,410.05--62,861,544.74-
 递延所得税负债增加(元) --32,816,897.31-123,785,980.03-7,556,644.80-
 存货的减少(元) --605,159.70--405,303,431.56--986,714,324.73-
 经营性应收项目的减少(元) -1,761,033,650.36-25,356,589.14-1,697,497,367.96-
 经营性应付项目的增加(元) --797,445,371.00--814,811,760.49--854,885,771.88-
 其他(元) -33,245,322.29--40,449,204.82-13,955,501.58-
 现金的期末余额(元) -3,761,045,385.10-2,517,832,034.68-3,295,670,497.94-
 减:现金的期初余额(元) -2,517,832,034.68-2,764,781,768.34-2,764,781,768.34-
 现金及现金等价物的净增加额(元) -1,243,213,350.42--246,949,733.66-530,888,729.60-
公告日期 2023-10-282023-08-252023-04-292023-04-292022-10-292022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院