| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 298,520,095.06 | 1,128,945,085.03 | 1,539,254,191.56 | 1,103,849,684.28 | 292,936,417.36 | 1,081,955,922.06 | 1,348,950,874.49 | 1,055,102,352.91 | 433,524,035.62 |
| 收到的税费返还(元) | 135,048.56 | 2,266,501.78 | 2,266,277.71 | 1,889,507.05 | 1,334,220.16 | 4,171,277.57 | 3,677,317.18 | 1,947,475.07 | - |
| 收到其他与经营活动有关的现金(元) | 3,807,447.29 | 60,948,904.05 | 15,947,728.81 | 12,280,545.05 | 9,038,329.45 | 37,616,492.66 | 23,357,816.67 | 17,809,320.54 | 3,397,585.62 |
| 经营活动现金流入小计(元) | 302,462,590.91 | 1,192,160,490.86 | 1,557,468,198.08 | 1,118,019,736.38 | 303,308,966.97 | 1,123,743,692.29 | 1,375,986,008.34 | 1,074,859,148.52 | 436,921,621.24 |
| 购买商品、接受劳务支付的现金(元) | 143,397,610.76 | 637,989,414.55 | 1,091,382,490.58 | 832,014,880.51 | 174,884,906.56 | 510,897,816.39 | 909,957,960.82 | 775,260,033.20 | 258,853,970.44 |
| 支付给职工以及为职工支付的现金(元) | 82,918,872.72 | 255,124,595.69 | 222,510,545.01 | 153,424,857.35 | 80,072,924.08 | 243,302,652.08 | 228,316,713.37 | 145,790,094.72 | 82,454,628.79 |
| 支付的各项税费(元) | 37,112,474.05 | 116,387,703.11 | 90,313,407.54 | 53,462,396.96 | 22,258,380.68 | 95,006,053.87 | 66,620,429.88 | 38,160,758.68 | 28,673,384.74 |
| 支付其他与经营活动有关的现金(元) | 46,031,731.46 | 223,265,630.83 | 112,484,673.36 | 76,855,855.71 | 52,711,536.50 | 178,105,807.10 | 98,701,071.52 | 81,369,041.09 | 50,964,729.74 |
| 经营活动现金流出的平衡项目(元) | - | - | - | - | 0.01 | - | - | - | - |
| 经营活动现金流出小计(元) | 309,460,688.99 | 1,232,767,344.18 | 1,516,691,116.49 | 1,115,757,990.53 | 329,927,747.83 | 1,027,312,329.44 | 1,303,596,175.59 | 1,040,579,927.69 | 420,946,713.71 |
| 经营活动产生的现金流量净额(元) | - | -40,606,853.32 | - | 2,261,745.85 | - | 96,431,362.85 | - | 34,279,220.83 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | 153,960,000.00 | - | - |
| 取得投资收益收到的现金(元) | - | 17,119,687.49 | 4,007,371.03 | 3,956,568.05 | 77,866.80 | 4,487,319.06 | 931,645.63 | 3,434,049.68 | 71,536.93 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 688,257.99 | 127,916.72 | 63,902.21 | 63,902.21 | 1,100.00 | 237,842.48 | 144,568.14 | 137,168.14 | 15,553.39 |
| 收到其他与投资活动有关的现金(元) | - | - | 90,000,000.00 | 70,000,000.00 | - | 20,570,000.00 | 110,000,000.00 | 114,000,000.00 | 63,500,000.00 |
| 投资活动现金流入小计(元) | 688,257.99 | 17,247,604.21 | 94,071,273.24 | 74,020,470.26 | 78,966.80 | 25,295,161.54 | 265,036,213.77 | 117,571,217.82 | 63,587,090.32 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 26,565,751.13 | 73,817,380.56 | 35,928,769.14 | 32,575,945.73 | 15,414,788.22 | 39,082,214.34 | 25,497,410.28 | 18,132,371.20 | 4,965,900.41 |
| 投资支付的现金(元) | - | 25,982,700.00 | 4,000,000.00 | 4,000,000.00 | 3,000,000.00 | 94,300,000.00 | 257,830,000.00 | 90,300,000.00 | 90,300,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | 100,000,000.00 | 80,000,000.00 | - | - | 110,000,000.00 | 79,400,000.00 | 51,050,000.00 |
| 投资活动现金流出小计(元) | 26,565,751.13 | 99,800,080.56 | 139,928,769.14 | 116,575,945.73 | 18,414,788.22 | 133,382,214.34 | 393,327,410.28 | 187,832,371.20 | 146,315,900.41 |
| 投资活动产生的现金流量净额(元) | -25,877,493.14 | -82,552,476.35 | -45,857,495.90 | -42,555,475.47 | -18,335,821.42 | -108,087,052.80 | -128,291,196.51 | -70,261,153.38 | -82,728,810.09 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 8,600,000.00 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 160,000,000.00 | 621,310,377.36 | 366,860,000.00 | 235,000,000.00 | 170,000,000.00 | 495,660,000.00 | 337,000,000.00 | 237,000,000.00 | 100,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 47,560,000.00 | 47,560,000.00 | 13,000,001.00 |
| 筹资活动现金流入小计(元) | 160,000,000.00 | 629,910,377.36 | 366,860,000.00 | 235,000,000.00 | 170,000,000.00 | 495,660,000.00 | 384,560,000.00 | 284,560,000.00 | 113,000,001.00 |
| 偿还债务支付的现金(元) | 140,000,000.00 | 314,510,000.00 | 360,774,764.11 | 190,500,000.00 | 153,580,000.00 | 421,000,000.00 | 326,460,000.00 | 207,025,000.00 | 90,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 3,402,675.67 | 47,436,193.89 | 47,112,831.43 | 40,672,590.27 | 3,604,708.34 | 46,997,897.92 | 44,882,611.95 | 40,055,017.11 | 4,602,444.04 |
| 支付其他与筹资活动有关的现金(元) | - | 4,082,431.18 | - | - | - | 2,200,000.00 | - | 13,000,000.00 | 10,000,001.00 |
| 筹资活动现金流出小计(元) | 143,402,675.67 | 366,028,625.07 | 407,887,595.54 | 231,172,590.27 | 157,184,708.34 | 470,197,897.92 | 371,342,611.95 | 260,080,017.11 | 104,602,445.04 |
| 筹资活动产生的现金流量净额(元) | 16,597,324.33 | 263,881,752.29 | -41,027,595.54 | 3,827,409.73 | 12,815,291.66 | 25,462,102.08 | 13,217,388.05 | 24,479,982.89 | 8,397,555.96 |
| 四、汇率变动对现金及现金等价物的影响(元) | 43,243.06 | 2,201,586.92 | 571,801.33 | 526,360.24 | -243,022.59 | 1,573,155.08 | 657,882.14 | 586,335.42 | 355.00 |
| 五、现金及现金等价物净增加额(元) | -16,235,023.83 | 142,924,009.54 | -45,536,206.52 | -35,939,959.65 | -32,382,333.21 | 15,379,567.21 | -42,026,093.57 | -10,915,614.24 | -58,355,991.60 |
| 加：期初现金及现金等价物余额(元) | 311,935,979.15 | 169,011,969.61 | 169,011,969.61 | 169,011,969.61 | 169,011,969.61 | 153,632,402.40 | 153,632,402.40 | 153,632,402.40 | 153,632,402.40 |
| 期末现金及现金等价物余额(元) | 295,700,955.32 | 311,935,979.15 | 123,475,763.09 | 133,072,009.96 | 136,629,636.40 | 169,011,969.61 | 111,606,308.83 | 142,716,788.16 | 95,276,410.80 |
| 补充资料： | |||||||||
| 净利润(元) | - | 114,399,325.10 | - | 65,786,786.57 | - | 114,213,628.60 | - | 65,686,395.56 | - |
| 资产减值准备(元) | - | 18,005,443.20 | - | 1,205,574.38 | - | 29,025,436.41 | - | -851,487.42 | - |
| 固定资产和投资性房地产折旧(元) | - | 25,035,747.61 | - | 12,099,903.89 | - | 22,902,297.29 | - | 12,238,638.78 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 25,035,747.61 | - | 12,099,903.89 | - | 22,902,297.29 | - | 12,238,638.78 | - |
| 无形资产摊销(元) | - | 6,151,477.39 | - | 2,783,004.63 | - | 4,865,365.33 | - | 921,961.69 | - |
| 长期待摊费用摊销(元) | - | 13,100,454.00 | - | - | - | 10,017,786.77 | - | 1,966,645.06 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 654,361.74 | - | -24,825.21 | - | 502,110.38 | - | 618,634.65 | - |
| 固定资产报废损失(元) | - | 152,499.61 | - | - | - | 85,927.52 | - | - | - |
| 公允价值变动损失(元) | - | 1,681,857.13 | - | - | - | 1,083,536.25 | - | - | - |
| 财务费用(元) | - | - | - | 7,064,724.07 | - | 16,042,642.76 | - | 8,684,120.17 | - |
| 投资损失(元) | - | -9,202,235.22 | - | -5,823,586.35 | - | -18,709,177.89 | - | -3,095,087.39 | - |
| 递延所得税(元) | - | -2,347,206.45 | - | 55,954.43 | - | -7,128,959.51 | - | 430,687.07 | - |
| 其中：递延所得税资产减少(元) | - | -2,099,881.93 | - | 55,954.43 | - | -6,881,075.67 | - | 430,687.07 | - |
| 递延所得税负债增加(元) | - | -247,324.52 | - | - | - | -247,883.84 | - | - | - |
| 存货的减少(元) | - | 62,982,445.22 | - | 40,237,436.73 | - | -422,899.87 | - | -65,081,131.24 | - |
| 经营性应收项目的减少(元) | - | -178,739,914.52 | - | -34,696,364.44 | - | -153,817,602.37 | - | -23,910,969.70 | - |
| 经营性应付项目的增加(元) | - | -92,481,108.13 | - | -86,426,862.85 | - | 77,771,271.18 | - | 36,670,813.60 | - |
| 现金的期末余额(元) | - | 291,565,979.15 | - | 45,192,009.96 | - | 124,411,969.61 | - | 86,546,788.16 | - |
| 减：现金的期初余额(元) | - | 124,411,969.61 | - | 124,411,969.61 | - | 59,632,402.40 | - | 59,632,402.40 | - |
| 加：现金等价物的期末余额(元) | - | 20,370,000.00 | - | 87,880,000.00 | - | 44,600,000.00 | - | 56,170,000.00 | - |
| 减：现金等价物的期初余额(元) | - | 44,600,000.00 | - | 44,600,000.00 | - | 94,000,000.00 | - | 94,000,000.00 | - |
| 现金及现金等价物的净增加额(元) | - | 142,924,009.54 | - | -35,939,959.65 | - | 15,379,567.21 | - | -10,915,614.24 | - |
| 公告日期 | 2024-04-29 | 2024-04-23 | 2023-10-30 | 2023-08-30 | 2023-04-29 | 2023-04-08 | 2022-10-28 | 2022-08-13 | 2022-04-23 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |