海能达 (002583.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海能达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,051,013,689.312,421,546,150.741,206,897,374.205,583,615,814.463,962,170,151.812,458,481,922.611,034,580,284.38
 收到的税费返还(元) 93,093,370.7063,885,794.6650,210,457.8653,656,537.79155,300,514.94107,135,101.3451,555,592.97
 收到其他与经营活动有关的现金(元) 121,082,115.7391,442,442.932,095,521.18147,230,041.2981,106,253.4188,528,950.69228,773,469.80
 经营活动现金流入小计(元) 4,265,189,175.742,576,874,388.331,259,203,353.245,784,502,393.544,198,576,920.162,654,145,974.641,314,909,347.15
 购买商品、接受劳务支付的现金(元) 1,637,124,808.581,267,800,618.67514,221,370.802,816,936,434.902,206,774,958.911,337,731,898.22607,133,607.29
 支付给职工以及为职工支付的现金(元) 1,119,048,459.82653,182,000.12323,274,657.471,485,193,155.531,094,558,116.11740,927,051.10387,611,864.87
 支付的各项税费(元) 222,956,665.25139,801,079.71127,891,102.63144,642,943.56208,107,629.73136,747,719.5288,485,607.63
 支付其他与经营活动有关的现金(元) 1,051,657,544.81404,396,967.95213,869,935.54714,460,034.93544,144,840.14336,872,812.39227,902,523.72
 经营活动现金流出小计(元) 4,030,787,478.462,465,180,666.451,179,257,066.445,161,232,568.924,053,585,544.892,552,279,481.231,311,133,603.51
 经营活动产生的现金流量净额(元) -111,693,721.88-623,269,824.62-101,866,493.41-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---61,000,682.8560,500,682.8560,500,682.85-
 取得投资收益收到的现金(元) 1,600,000.001,600,000.00-3,200,000.003,200,000.003,200,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 18,618,617.1417,238,355.141,562,913.6615,440,999.239,473,154.482,940,619.232,093,718.73
 处置子公司及其他营业单位收到的现金净额(元) ---955,338,650.08955,338,084.71--
 投资活动现金流入小计(元) 20,218,617.1418,838,355.141,562,913.661,034,980,332.161,028,511,922.0466,641,302.082,093,718.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 250,864,630.02163,658,837.8472,721,522.80439,411,685.28280,239,917.11220,910,070.9491,878,694.76
 投资支付的现金(元) 10,562,786.631,463,022.44-30,000,000.0030,000,000.00550,000.00731,013.52
 支付其他与投资活动有关的现金(元) ----8,194,000.00--
 投资活动现金流出小计(元) 261,427,416.65165,121,860.2872,721,522.80469,411,685.28318,433,917.11221,460,070.9492,609,708.28
 投资活动产生的现金流量净额(元) -241,208,799.51-146,283,505.14-71,158,609.14565,568,646.88710,078,004.93-154,818,768.86-90,515,989.55
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,079.001,079.001,079.0062.00---
 取得借款收到的现金(元) 2,527,396,549.481,701,733,280.441,015,122,461.503,246,692,822.892,909,409,263.682,089,265,240.331,301,116,069.50
 发行债券收到的现金(元) 384,812,811.55------
 收到其他与筹资活动有关的现金(元) --114,919,500.0061,100,640.00---
 筹资活动现金流入的其他项目(元) -384,812,811.55-----
 筹资活动现金流入小计(元) 2,912,210,440.032,086,547,170.991,130,043,040.503,307,793,524.892,909,409,263.682,089,265,240.331,301,116,069.50
 偿还债务支付的现金(元) 2,432,275,128.361,682,389,536.03632,469,678.284,785,982,716.124,033,162,944.132,215,503,684.251,340,999,683.21
 分配股利、利润或偿付利息支付的现金(元) 76,236,609.5560,963,126.4919,950,325.91153,541,572.82123,223,520.56104,285,469.2145,689,147.01
 支付其他与筹资活动有关的现金(元) 108,255,529.9193,274,032.1310,889,481.46197,881,392.5846,328,539.6636,626,446.2212,013,149.46
 筹资活动现金流出的其他项目(元) 270,000,000.00270,000,000.00-----
 筹资活动现金流出小计(元) 2,886,767,267.822,106,626,694.65663,309,485.655,137,405,681.524,202,715,004.352,356,415,599.681,398,701,979.68
 筹资活动产生的现金流量净额(元) 25,443,172.21-20,079,523.66466,733,554.85-1,829,612,156.63-1,293,305,740.67-267,150,359.35-97,585,910.18
四、汇率变动对现金及现金等价物的影响(元) 72,839,411.40121,225,768.13-20,479,479.9584,751,021.11-3,067,027.02-17,723,271.27-46,683,005.58
五、现金及现金等价物净增加额(元) 91,475,481.3866,556,461.21455,041,752.56-556,022,664.02-441,303,387.49-337,825,906.07-231,009,161.67
 加:期初现金及现金等价物余额(元) 365,403,767.65365,403,767.65365,403,767.65921,426,431.67921,426,431.67921,426,431.67921,426,431.67
 期末现金及现金等价物余额(元) 456,879,249.03431,960,228.86820,445,520.21365,403,767.65480,123,044.18583,600,525.60690,417,270.00
补充资料:
 净利润(元) -76,357,032.69-407,059,496.63--3,756,343.67-
 资产减值准备(元) -62,712,503.04-206,771,672.95-27,801,029.15-
 固定资产和投资性房地产折旧(元) -54,324,876.57-122,805,545.93-85,514,152.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -54,324,876.57-122,805,545.93-85,514,152.95-
 无形资产摊销(元) -154,977,426.60-348,113,734.92-167,303,723.47-
 长期待摊费用摊销(元) -13,465,857.62-24,665,068.64-13,401,615.62-
 处置固定资产、无形资产和其他长期资产的损失(元) -398,310.41--1,072,907.73-379,133.46-
 固定资产报废损失(元) --723,519.78-2,294,762.84-788,110.66-
 公允价值变动损失(元) -209,026.00---550,000.00-
 财务费用(元) -6,857,386.97-123,795,396.88-55,002,422.52-
 投资损失(元) --1,882,878.17--282,924,089.72--3,200,000.00-
 递延所得税(元) --37,799,383.14--98,279,253.97--16,458,344.63-
  其中:递延所得税资产减少(元) --37,384,204.91--99,189,088.71--18,465,412.52-
 递延所得税负债增加(元) --415,178.23-909,834.74-2,007,067.89-
 存货的减少(元) --116,853,030.67-20,188,934.34--232,520,553.68-
 经营性应收项目的减少(元) -217,127,879.40-26,981,170.49-369,462.98-
 经营性应付项目的增加(元) --335,180,232.06--310,302,652.47-6,877,368.94-
 其他(元) ------185,284.36-
 现金的期末余额(元) -431,960,228.86-365,403,767.65-583,600,525.60-
 减:现金的期初余额(元) -365,403,767.65-921,426,431.67-921,426,431.67-
 现金及现金等价物的净增加额(元) -66,556,461.21--556,022,664.02--337,825,906.07-
公告日期 2023-10-282023-08-042023-04-292023-04-012022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院