| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,435,463,199.30 | 1,472,755,917.97 | 1,265,591,888.54 | 2,054,158,428.38 | 1,340,976,856.51 | 1,400,951,418.66 | 856,967,728.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,435,463,199.30 | 1,472,755,917.97 | 1,265,591,888.54 | 2,054,158,428.38 | 1,340,976,856.51 | 1,400,951,418.66 | 856,967,728.06 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,370,756,912.66 | 1,434,827,135.83 | 1,199,099,656.48 | 1,859,233,403.65 | 1,318,164,681.02 | 1,239,731,003.50 | 953,539,402.22 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 633,662,875.20 | 831,747,446.07 | 651,676,308.53 | 1,083,597,417.93 | 652,224,834.80 | 702,085,735.71 | 435,884,737.64 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,599,466.40 | 230,822,587.14 | 219,474,448.58 | 226,699,105.71 | 246,119,139.43 | 211,187,675.94 | 217,262,793.57 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,133,453.36 | 9,968,001.87 | 7,067,830.84 | 17,970,735.06 | 9,989,736.96 | 12,285,220.36 | 15,542,247.76 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,807,453.54 | 165,150,207.29 | 150,228,614.34 | 260,081,325.12 | 210,097,972.44 | 212,062,361.56 | 150,139,127.45 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,339,804.97 | 166,780,039.19 | 133,434,975.52 | 258,899,631.82 | 131,588,827.16 | 139,451,888.53 | 106,460,659.69 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,213,859.19 | 30,358,854.27 | 37,217,478.67 | 11,985,188.01 | 68,144,170.23 | -37,341,878.60 | 28,249,836.11 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,640,038.39 | 20,999,571.43 | 23,802,552.99 | 28,648,786.55 | 29,460,290.61 | 29,414,194.48 | 28,712,285.15 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,056,778.74 | -20,661,140.75 | 3,667,350.67 | 13,845,952.48 | 44,491,904.64 | -24,662,210.62 | 4,889,357.80 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,645,479.40 | -14,605,824.54 | 3,423,153.93 | -111,391,397.70 | -9,297,996.97 | -5,111,911.36 | -800,158.19 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,672,071.72 | 5,466,469.32 | 2,758,750.47 | -82,696,587.88 | -6,928,551.78 | -58,742,176.74 | 1,941,743.25 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,892,988.46 | 3,885,430.93 | -3,815,785.92 | 764,553.04 | -55,992.00 | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,660,968.22 | 1,138,182.66 | 105,873.47 | -126,189.46 | 12,108.01 | 1,751,686.51 | 131,191.66 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,829,470.15 | 27,774,119.19 | 56,561,475.52 | 38,367,098.05 | 42,872,313.97 | 21,386,678.42 | 30,234,213.71 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,720,460.81 | 61,412,158.72 | 125,632,817.36 | 96,516,626.98 | 50,366,125.99 | 120,724,756.83 | -64,509,869.89 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,357.45 | 409,129.04 | 1,235,334.05 | 9,598,538.00 | 356,110.90 | 674,115.10 | 1,298,325.34 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,604,530.28 | 4,799,829.11 | 4,486,088.41 | 595,818,236.56 | 3,960,651.89 | 1,502,900.28 | 3,851,204.35 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,627,287.98 | 57,021,458.65 | 122,382,063.00 | -489,703,071.58 | 46,761,585.00 | 119,895,971.65 | -67,062,748.90 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,983,607.70 | 15,095,465.50 | 21,838,003.13 | 28,715,280.22 | -17,861,752.29 | -17,754,036.94 | -5,769,773.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,610,895.68 | 41,925,993.15 | 100,544,059.87 | -518,418,351.80 | 64,623,337.29 | 137,650,008.59 | -61,292,975.90 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,610,895.68 | 41,925,993.15 | 100,544,059.87 | -518,418,351.80 | 64,623,337.29 | 137,650,008.59 | -61,292,975.90 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,096,329.67 | 50,125,489.44 | 112,263,011.79 | -535,360,899.39 | 70,099,604.70 | 133,730,064.57 | -56,325,223.36 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 514,566.01 | -8,199,496.29 | -11,718,951.92 | 16,942,547.59 | -5,476,267.41 | 3,919,944.02 | -4,967,752.54 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,884,079.04 | 62,479,526.46 | 86,316,254.71 | -26,273,974.16 | 60,541,462.29 | 125,282,810.68 | -62,036,996.12 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.03 | 0.06 | -0.29 | 0.04 | 0.07 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.03 | 0.06 | -0.29 | 0.04 | 0.07 | -0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,362,473.34 | 5,137,056.56 | -22,195,428.76 | 3,503,785.04 | -31,591,167.88 | 94,935,340.43 | -23,072,504.18 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,362,473.34 | 5,137,056.56 | -22,195,428.76 | 3,503,785.04 | -31,591,167.88 | 94,935,340.43 | -23,072,504.18 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,248,422.34 | 47,063,049.71 | 78,348,631.11 | -514,914,566.76 | 33,032,169.41 | 232,585,349.02 | -84,365,480.08 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,733,856.33 | 55,262,546.00 | 90,067,583.03 | -531,857,114.35 | 38,508,436.82 | 228,665,405.00 | -79,397,727.54 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 514,566.01 | -8,199,496.29 | -11,718,951.92 | 16,942,547.59 | -5,476,267.41 | 3,919,944.02 | -4,967,752.54 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-15 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-25 00:00:00 | 2024-08-07 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-28 00:00:00 | 2023-08-04 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 |
