日发精机 (002520.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(日发精机)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,538,949,310.821,002,163,641.19489,994,641.922,264,204,694.421,732,238,973.091,097,204,998.74571,666,358.98
 收到的税费返还(元) 9,085,383.665,995,340.544,407,124.2816,900,866.0811,184,219.563,907,345.38872,769.74
 收到其他与经营活动有关的现金(元) 141,938,327.0497,852,385.9039,387,613.80143,282,182.28103,253,401.2282,408,607.3852,953,025.64
 经营活动现金流入小计(元) 1,689,973,021.521,106,011,367.63533,789,380.002,424,387,742.781,846,676,593.871,183,520,951.50625,492,154.36
 购买商品、接受劳务支付的现金(元) 878,057,076.12585,579,114.36296,252,106.311,366,020,403.16986,276,141.00663,208,253.86351,272,615.64
 支付给职工以及为职工支付的现金(元) 364,494,940.00226,417,933.30106,902,340.78516,350,948.00353,486,150.83233,283,971.21124,827,790.35
 支付的各项税费(元) 82,086,100.5864,420,566.8639,107,545.4969,805,838.9866,991,542.4554,897,326.6035,570,554.64
 支付其他与经营活动有关的现金(元) 130,853,913.0499,636,335.2044,680,627.35121,158,308.60106,196,755.8688,038,444.0332,616,553.68
 经营活动现金流出小计(元) 1,455,492,029.74976,053,949.72486,942,619.932,073,335,498.741,512,950,590.141,039,427,995.70544,287,514.31
 经营活动产生的现金流量净额(元) -129,957,417.91-351,052,244.04-144,092,955.80-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---856,523,582.90---
 取得投资收益收到的现金(元) ---12,551,067.113,853,485.253,895,949.66-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,224.00249,470.02248,630.622,660,524.30499,489.94346,118.14-
 处置子公司及其他营业单位收到的现金净额(元) -19,465,591.64-19,375,389.50-324,916,584.86---
 收到其他与投资活动有关的现金(元) 41,339,068.4941,339,068.4940,339,068.47-832,232,426.33701,089,708.52491,461,919.00
 投资活动现金流入小计(元) 21,884,700.8522,213,149.0140,587,699.091,196,651,759.17836,585,401.52705,331,776.32491,461,919.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 153,081,896.0289,503,049.8165,786,318.52423,994,817.44277,278,053.56201,595,018.4886,749,761.14
 取得子公司及其他营业单位支付的现金净额(元) 1,133,384.99------
 支付其他与投资活动有关的现金(元) ---514,000,000.00511,000,000.00465,000,000.00327,500,000.00
 投资活动现金流出小计(元) 154,215,281.0189,503,049.8165,786,318.52937,994,817.44788,278,053.56666,595,018.48414,249,761.14
 投资活动产生的现金流量净额(元) -132,330,580.16-67,289,900.80-25,198,619.43258,656,941.7348,307,347.9638,736,757.8477,212,157.86
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 929,958,141.39842,266,005.86508,465,540.021,153,673,687.43705,556,981.20487,100,444.27195,664,599.76
 筹资活动现金流入小计(元) 929,958,141.39842,266,005.86508,465,540.021,153,673,687.43705,556,981.20487,100,444.27195,664,599.76
 偿还债务支付的现金(元) 1,709,094,832.141,255,754,759.92961,987,125.401,475,612,114.04959,072,037.47675,137,429.25381,755,063.60
 分配股利、利润或偿付利息支付的现金(元) 92,262,931.9635,534,092.7421,968,056.19100,375,466.9670,442,215.7344,572,494.3921,816,407.84
 支付其他与筹资活动有关的现金(元) 23,832,751.8923,722,312.63-27,888,101.6434,854,888.9819,071,852.57-
 筹资活动现金流出小计(元) 1,825,190,515.991,315,011,165.29983,955,181.591,603,875,682.641,064,369,142.18738,781,776.21403,571,471.44
 筹资活动产生的现金流量净额(元) -895,232,374.60-472,745,159.43-475,489,641.57-450,201,995.21-358,812,160.98-251,681,331.94-207,906,871.68
四、汇率变动对现金及现金等价物的影响(元) 4,174,268.554,541,066.03-3,189,478.9241,223,333.6831,176,694.9413,042,825.55-4,046,130.78
五、现金及现金等价物净增加额(元) -788,907,694.43-405,536,576.29-457,030,979.85200,730,524.2454,397,885.65-55,808,792.75-53,536,204.55
 加:期初现金及现金等价物余额(元) 1,059,255,710.001,059,255,710.001,061,912,116.14861,181,591.90861,181,591.90861,181,591.90861,181,591.90
 期末现金及现金等价物余额(元) 270,348,015.57653,719,133.71604,881,136.291,061,912,116.14915,579,477.55805,372,799.15807,645,387.35
补充资料:
 净利润(元) --46,145,333.50--1,528,913,549.24-35,217,806.19-
 资产减值准备(元) --11,495,033.46-1,564,183,908.05--1,883,457.89-
 固定资产和投资性房地产折旧(元) -129,190,816.49-289,041,089.97-161,098,418.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -129,190,816.49-285,059,311.46-161,098,418.65-
     投资性房地产折旧(元) ---3,981,778.51---
 无形资产摊销(元) -4,932,862.25-26,543,160.71-7,971,797.58-
 处置固定资产、无形资产和其他长期资产的损失(元) -92,099.74-2,161,419.71-49,041.58-
 固定资产报废损失(元) ---274,279.67---
 财务费用(元) -52,149,816.04-106,575,156.81-41,419,122.14-
 投资损失(元) --4,687,134.04-288,320,289.30--6,827,814.41-
 递延所得税(元) --35,163,478.46--292,001,407.22-13,217,144.45-
  其中:递延所得税资产减少(元) --31,589,803.05--221,770,603.37-8,241,191.63-
 递延所得税负债增加(元) --3,573,675.41--70,230,803.85-4,975,952.82-
 存货的减少(元) --122,899,589.33--298,765,003.54--151,012,742.65-
 经营性应收项目的减少(元) -12,758,186.26-37,983,576.39-22,292,624.92-
 经营性应付项目的增加(元) -129,010,771.85-128,488,799.03-3,155,564.68-
 其他(元) ----2,963,096.18---
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---3,963,178.58---
 现金的期末余额(元) -653,719,133.71-1,061,912,116.14-805,372,799.15-
 减:现金的期初余额(元) -1,059,255,710.00-861,181,591.90-861,181,591.90-
 现金及现金等价物的净增加额(元) --405,536,576.29-200,730,524.24--55,808,792.75-
公告日期 2023-10-312023-08-242023-04-282023-04-282022-10-282022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院