大金重工 (002487.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(大金重工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,792,811,133.481,559,270,664.75436,810,678.124,211,265,814.882,878,798,993.371,669,296,371.64612,642,148.31
 收到的税费返还(元) 109,823,808.6484,843,316.5123,545,134.72166,378,968.70156,746,725.09110,786,977.4549,353,736.87
 收到其他与经营活动有关的现金(元) 518,891,060.16345,184,746.2340,272,804.70333,921,658.27387,039,042.30403,484,760.85165,287,774.68
 经营活动现金流入小计(元) 3,421,526,002.281,989,298,727.49500,628,617.544,711,566,441.853,422,584,760.762,183,568,109.94827,283,659.86
 购买商品、接受劳务支付的现金(元) 2,729,611,260.161,898,483,683.751,069,446,863.343,895,005,310.472,864,748,426.922,099,214,214.681,072,880,781.92
 支付给职工以及为职工支付的现金(元) 132,713,133.7488,939,601.3744,673,205.81159,442,640.32104,390,619.6565,081,032.0830,742,047.39
 支付的各项税费(元) 156,475,824.5295,051,452.7450,677,465.73199,263,403.86144,953,778.46100,587,596.2631,817,204.48
 支付其他与经营活动有关的现金(元) 257,435,403.23154,752,110.19204,939,244.73345,654,572.36352,306,102.15278,459,833.75203,699,749.06
 经营活动现金流出小计(元) 3,276,235,621.652,237,226,848.051,369,736,779.614,599,365,927.013,466,398,927.182,543,342,676.771,339,139,782.85
 经营活动产生的现金流量净额(元) --247,928,120.56-112,200,514.84--359,774,566.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,104,700,000.001,814,700,000.00-80,010,000.0010,000.00--
 取得投资收益收到的现金(元) 11,358,624.839,811,221.10-2,421,792.931,816,798.35555,927.80-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 180.00180.00180.004,405.00---
 处置子公司及其他营业单位收到的现金净额(元) 65,924,904.1963,824,904.1961,824,904.19----
 收到其他与投资活动有关的现金(元) 57,513,781.36------
 投资活动现金流入小计(元) 3,239,497,490.381,888,336,305.2961,825,084.1982,436,197.931,826,798.35555,927.80-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 363,118,605.60276,597,860.20227,291,018.53685,996,572.21282,936,489.33123,435,859.4232,616,387.91
 投资支付的现金(元) 3,961,960,800.002,564,700,000.00-80,000,000.0060,000,000.00--
 支付其他与投资活动有关的现金(元) ---7,307,083.06---
 投资活动现金流出小计(元) 4,325,079,405.602,841,297,860.20227,291,018.53773,303,655.27342,936,489.33123,435,859.4232,616,387.91
 投资活动产生的现金流量净额(元) -1,085,581,915.22-952,961,554.91-165,465,934.34-690,867,457.34-341,109,690.98-122,879,931.62-32,616,387.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---3,060,264,246.80---
 取得借款收到的现金(元) ---1,013,738,051.76738,000,000.00738,000,000.00688,000,000.00
 收到其他与筹资活动有关的现金(元) ----44,176,278.60--
 筹资活动现金流入小计(元) ---4,074,002,298.56782,176,278.60738,000,000.00688,000,000.00
 偿还债务支付的现金(元) 308,666,666.66273,333,333.33164,333,333.33465,686,540.81105,946,666.6670,613,333.3374,897,222.22
 分配股利、利润或偿付利息支付的现金(元) 33,806,359.0613,775,710.6213,775,710.6265,331,207.7939,033,396.3413,460,329.482,034,312.08
 支付其他与筹资活动有关的现金(元) 472,762,798.41472,762,798.41472,762,798.4145,267,874.9216,033,329.188,418,323.76-
 筹资活动现金流出小计(元) 815,235,824.13759,871,842.36650,871,842.36576,285,623.52161,013,392.1892,491,986.5776,931,534.30
 筹资活动产生的现金流量净额(元) -815,235,824.13-759,871,842.36-650,871,842.363,497,716,675.04621,162,886.42645,508,013.43611,068,465.70
四、汇率变动对现金及现金等价物的影响(元) -32,642,972.15-6,357,914.73477,967.481,994,575.637,114,562.1510,138,310.97-1,542,430.87
五、现金及现金等价物净增加额(元) -1,788,170,330.87-1,967,119,432.56-1,684,967,971.292,921,044,308.17243,353,591.17172,991,825.9565,053,523.93
 加:期初现金及现金等价物余额(元) 3,575,799,952.923,575,799,952.923,575,799,952.92654,755,644.75654,755,644.75654,755,644.75654,755,644.75
 期末现金及现金等价物余额(元) 1,787,629,622.051,608,680,520.361,890,831,981.633,575,799,952.92898,109,235.92827,747,470.70719,809,168.68
补充资料:
 净利润(元) -272,665,600.66-450,276,514.14-175,848,925.34-
 资产减值准备(元) --16,120,300.82-17,804,858.95-17,675,242.36-
 固定资产和投资性房地产折旧(元) -32,148,007.95-58,160,997.90-27,802,924.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -32,148,007.95-58,160,997.90-27,802,924.61-
 无形资产摊销(元) -4,019,114.96-6,380,119.66-2,250,037.64-
 处置固定资产、无形资产和其他长期资产的损失(元) --456.37--638,349.46--573,060.76-
 固定资产报废损失(元) ---3,485.57---
 财务费用(元) -24,340,771.66-12,822,954.58-10,502,992.00-
 投资损失(元) --10,559,371.79--63,099,520.11--555,927.80-
 递延所得税(元) --818,339.19-20,754,941.09-3,215,171.16-
  其中:递延所得税资产减少(元) --1,297,357.98-24,103,567.90-3,215,171.16-
 递延所得税负债增加(元) -479,018.79--3,348,626.81---
 存货的减少(元) --51,441,765.46-312,347,450.11-718,897,765.79-
 经营性应收项目的减少(元) -129,555,868.46--1,283,409,361.22--1,168,926,457.25-
 经营性应付项目的增加(元) --670,848,420.42-563,888,426.54--121,647,838.45-
 其他(元) -29,069,674.15----31,751,618.71-
 现金的期末余额(元) -1,608,680,520.36-3,575,799,952.92-827,747,470.70-
 减:现金的期初余额(元) -3,575,799,952.92-654,755,644.75-654,755,644.75-
 现金及现金等价物的净增加额(元) --1,967,119,432.56-2,921,044,308.17-172,991,825.95-
公告日期 2023-10-282023-08-292023-04-292023-04-292022-10-312022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院