| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 1,122,169,324.12 | 519,043,551.83 | 2,254,570,565.12 | 1,578,985,364.37 | 1,057,578,772.94 | 503,705,253.12 | 2,455,228,915.60 | 1,917,993,285.74 | 1,156,230,242.26 | 517,215,092.27 |
| 收取利息、手续费及佣金的现金(元) | 105,894.51 | 64,477.31 | 571,850.01 | 568,339.71 | 411,688.39 | 232,354.78 | 1,060,162.10 | 1,033,830.09 | 545,139.12 | 14,558.13 |
| 收到的税费返还(元) | 1,260.11 | 1,219.95 | 12,705,014.92 | 1,691,193.65 | 1,366,957.71 | 629,330.57 | 19,655,538.93 | 5,741,818.68 | 3,437,045.20 | 156,938.35 |
| 收到其他与经营活动有关的现金(元) | 30,819,975.73 | 16,478,586.48 | 84,257,285.05 | 120,701,660.10 | 120,347,826.69 | 75,225,110.44 | 72,282,017.42 | 138,088,298.33 | 112,367,989.95 | 94,953,013.14 |
| 经营活动现金流入小计(元) | 1,153,096,454.47 | 535,587,835.57 | 2,352,104,715.10 | 1,701,946,557.83 | 1,179,705,245.73 | 579,792,048.91 | 2,548,226,634.05 | 2,062,857,232.84 | 1,272,580,416.53 | 612,339,601.89 |
| 购买商品、接受劳务支付的现金(元) | 729,373,866.33 | 366,040,431.47 | 1,345,362,682.74 | 1,128,522,283.98 | 788,556,172.26 | 444,693,794.55 | 1,709,205,550.28 | 1,450,989,894.97 | 1,002,472,569.16 | 555,897,473.70 |
| 客户贷款及垫款净增加额(元) | -1,879,947.05 | -53,476.51 | -5,496,499.88 | -5,011,742.56 | -4,563,010.20 | -1,861,685.20 | 1,317,948.19 | 766,068.25 | 11,370,371.34 | 2,118,481.33 |
| 支付利息、手续费及佣金的现金(元) | - | - | 536.00 | 472.00 | 343.00 | 134.00 | - | - | - | - |
| 支付给职工以及为职工支付的现金(元) | 201,191,952.37 | 118,338,594.32 | 310,373,118.61 | 244,595,051.09 | 180,941,820.09 | 121,511,507.34 | 321,529,775.58 | 244,746,536.22 | 177,629,557.74 | 130,894,489.29 |
| 支付的各项税费(元) | 99,752,444.29 | 73,836,588.11 | 206,061,871.34 | 165,529,661.31 | 136,974,350.46 | 101,803,586.56 | 166,636,292.51 | 136,514,857.96 | 88,961,117.00 | 61,594,997.98 |
| 支付其他与经营活动有关的现金(元) | 187,071,189.88 | 152,881,421.76 | 173,875,564.60 | 234,497,975.41 | 155,072,692.53 | 71,884,851.03 | 273,211,273.17 | 247,733,776.88 | 117,836,864.95 | 99,380,454.15 |
| 经营活动现金流出小计(元) | 1,215,509,505.82 | 711,043,559.15 | 2,030,177,273.41 | 1,768,133,701.23 | 1,256,982,368.14 | 738,032,188.28 | 2,471,900,839.73 | 2,080,751,134.28 | 1,398,270,480.19 | 849,885,896.45 |
| 经营活动产生的现金流量净额(元) | -62,413,051.35 | - | 321,927,441.69 | - | -77,277,122.41 | - | 76,325,794.32 | - | -125,690,063.66 | - |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 35,446,073.20 | 581,140.70 | 117,628,943.56 | 125,095,779.54 | 125,095,779.54 | 121,500,000.00 | 157,718,897.08 | 196,021,992.68 | 107,900,000.00 | 107,600,000.00 |
| 取得投资收益收到的现金(元) | 7,494,064.82 | 5,496,190.34 | 5,014,601.29 | 2,877,740.91 | 2,474,367.47 | 359,405.44 | 15,726,378.65 | 8,923,275.22 | 8,923,243.62 | 4,142,781.12 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,512,630.89 | 187,017.24 | 122,201.27 | - | - | - | 54,610,855.47 | 52,013,891.63 | 51,186,303.61 | 495,632.61 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | 2,800,000.00 | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | 120,833.33 | 1,480,158.31 | 1,164,593.69 | 1,019,969.67 | 871,222.30 | - | - | - | - |
| 投资活动现金流入小计(元) | 45,452,768.91 | 9,185,181.61 | 124,245,904.43 | 129,138,114.14 | 128,590,116.68 | 122,730,627.74 | 228,056,131.20 | 256,959,159.53 | 168,009,547.23 | 112,238,413.73 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 57,426,120.48 | 34,969,542.91 | 228,030,842.24 | 179,396,593.13 | 116,583,617.85 | 55,235,898.62 | 73,479,226.15 | 49,640,465.05 | 27,840,063.26 | 17,036,558.75 |
| 投资支付的现金(元) | 85,890,100.00 | - | 2,200,000.00 | 26,200,000.00 | 28,200,000.00 | 53,200,000.00 | 141,730,685.50 | 86,190,212.25 | 85,660,000.00 | 480,000.00 |
| 支付其他与投资活动有关的现金(元) | - | 20,114.00 | 41,584.63 | - | - | - | 66,246,861.00 | 40,000,000.00 | 40,000,000.00 | - |
| 投资活动现金流出小计(元) | 143,316,220.48 | 34,989,656.91 | 230,272,426.87 | 205,596,593.13 | 144,783,617.85 | 108,435,898.62 | 281,456,772.65 | 175,830,677.30 | 153,500,063.26 | 17,516,558.75 |
| 投资活动产生的现金流量净额(元) | -97,863,451.57 | -25,804,475.30 | -106,026,522.44 | -76,458,478.99 | -16,193,501.17 | 14,294,729.12 | -53,400,641.45 | 81,128,482.23 | 14,509,483.97 | 94,721,854.98 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 6,013,400.00 | - | 435,000.00 | 435,000.00 | 435,000.00 | - | 40,605,000.00 | 43,525,000.00 | 40,605,000.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 6,013,400.00 | - | 435,000.00 | 435,000.00 | 435,000.00 | - | 40,605,000.00 | 43,525,000.00 | 40,605,000.00 | - |
| 取得借款收到的现金(元) | 683,360,413.58 | 263,388,141.55 | 1,036,234,471.28 | 727,822,271.37 | 476,852,049.57 | 257,060,000.00 | 765,371,701.41 | 638,439,477.14 | 517,093,432.14 | 259,195,602.54 |
| 收到其他与筹资活动有关的现金(元) | 3,076,000.08 | 2,181,000.08 | - | 3,551,000.00 | 2,621,000.00 | 2,741,000.00 | - | 771,521.67 | 771,521.67 | - |
| 筹资活动现金流入小计(元) | 692,449,813.66 | 265,569,141.63 | 1,036,669,471.28 | 731,808,271.37 | 479,908,049.57 | 259,801,000.00 | 805,976,701.41 | 682,735,998.81 | 558,469,953.81 | 259,195,602.54 |
| 偿还债务支付的现金(元) | 554,041,584.91 | 128,531,414.91 | 1,100,666,195.55 | 620,993,971.37 | 375,320,399.57 | 163,305,300.00 | 722,359,031.57 | 603,805,412.61 | 443,070,705.07 | 247,696,404.86 |
| 分配股利、利润或偿付利息支付的现金(元) | 40,782,415.77 | 2,335,825.85 | 102,704,669.72 | 94,945,364.44 | 88,287,427.67 | 9,771,609.61 | 88,141,621.85 | 83,296,074.49 | 78,385,981.19 | 3,299,328.30 |
| 其中：子公司支付给少数股东的股利、利润(元) | 5,796,255.60 | 183,900.00 | 14,717,962.69 | 11,065,010.95 | 11,065,010.95 | 3,284,317.50 | 8,821,778.89 | 8,036,816.29 | 8,036,816.29 | 1,929,715.99 |
| 支付其他与筹资活动有关的现金(元) | 1,410,950.12 | 20,723,374.29 | 6,959,835.50 | 1,576,000.00 | 970,000.00 | 950,000.00 | 17,602,750.64 | 2,743,651.84 | 2,743,651.84 | - |
| 筹资活动现金流出小计(元) | 596,234,950.80 | 151,590,615.05 | 1,210,330,700.77 | 717,515,335.81 | 464,577,827.24 | 174,026,909.61 | 828,103,404.06 | 689,845,138.94 | 524,200,338.10 | 250,995,733.16 |
| 筹资活动产生的现金流量净额(元) | 96,214,862.86 | 113,978,526.58 | -173,661,229.49 | 14,292,935.56 | 15,330,222.33 | 85,774,090.39 | -22,126,702.65 | -7,109,140.13 | 34,269,615.71 | 8,199,869.38 |
| 五、现金及现金等价物净增加额(元) | -64,061,640.06 | -87,281,672.30 | 42,239,689.76 | -128,352,686.83 | -78,140,401.25 | -58,171,319.86 | 798,450.22 | 56,125,440.66 | -76,910,963.98 | -134,624,570.20 |
| 加：期初现金及现金等价物余额(元) | 358,073,783.07 | 358,073,783.07 | 315,834,093.31 | 315,834,093.31 | 315,834,093.31 | 315,834,093.31 | 315,035,643.09 | 315,035,643.09 | 315,035,643.09 | 315,035,643.09 |
| 期末现金及现金等价物余额(元) | 294,012,143.01 | 270,792,110.77 | 358,073,783.07 | 187,481,406.48 | 237,693,692.06 | 257,662,773.45 | 315,834,093.31 | 371,161,083.75 | 238,124,679.11 | 180,411,072.89 |
| 补充资料： | ||||||||||
| 净利润(元) | 80,664,844.85 | - | 44,560,865.57 | - | 20,698,267.74 | - | 191,911,169.73 | - | 51,269,374.71 | - |
| 资产减值准备(元) | 48,438,952.44 | - | 61,171,783.59 | - | 15,165,655.19 | - | 41,838,205.45 | - | 32,047,015.30 | - |
| 固定资产和投资性房地产折旧(元) | 39,931,019.00 | - | 72,238,850.23 | - | 33,685,357.41 | - | 79,551,973.52 | - | 50,863,706.18 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 39,931,019.00 | - | 72,238,850.23 | - | 33,685,357.41 | - | 79,551,973.52 | - | 50,863,706.18 | - |
| 无形资产摊销(元) | 4,059,532.36 | - | 5,433,436.23 | - | 2,750,082.67 | - | 5,912,128.02 | - | 2,518,362.91 | - |
| 长期待摊费用摊销(元) | 384,940.88 | - | 790,449.93 | - | 422,799.59 | - | 2,915,065.98 | - | 1,998,338.68 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 151,253.36 | - | -1,479,837.57 | - | -1,242,788.49 | - | -9,127,206.82 | - | -5,331,426.18 | - |
| 固定资产报废损失(元) | 27,340.27 | - | -620,264.81 | - | 731,382.35 | - | 128,034.45 | - | 116,447.33 | - |
| 公允价值变动损失(元) | - | - | 6,497,462.99 | - | - | - | 6,146,000.00 | - | - | - |
| 财务费用(元) | 8,699,795.46 | - | 23,346,398.93 | - | 11,633,202.61 | - | 20,663,021.84 | - | 9,626,927.90 | - |
| 投资损失(元) | -3,418,714.42 | - | -8,585,659.46 | - | -6,934,444.18 | - | -11,144,876.21 | - | -10,235,982.14 | - |
| 递延所得税(元) | -6,077,901.42 | - | -4,783,755.04 | - | -2,025,455.90 | - | -10,006,654.13 | - | -9,301,351.39 | - |
| 其中：递延所得税资产减少(元) | -10,360,168.61 | - | -19,456,981.68 | - | -467,591.14 | - | -6,982,829.90 | - | -9,196,046.01 | - |
| 递延所得税负债增加(元) | 4,282,267.19 | - | 14,673,226.64 | - | -1,557,864.76 | - | -3,023,824.23 | - | -105,305.38 | - |
| 存货的减少(元) | -237,938,240.66 | - | -73,664,528.67 | - | -71,197,105.67 | - | 152,354,464.51 | - | -99,512,186.40 | - |
| 经营性应收项目的减少(元) | 96,183,923.37 | - | 51,508,772.08 | - | -23,530,797.00 | - | -205,251,934.12 | - | -74,909,223.32 | - |
| 经营性应付项目的增加(元) | -93,519,796.84 | - | 144,960,187.85 | - | -57,687,804.61 | - | -190,060,906.66 | - | -74,840,067.24 | - |
| 现金的期末余额(元) | 294,012,143.01 | - | 358,073,783.07 | - | 237,693,692.06 | - | 315,834,093.31 | - | 238,124,679.11 | - |
| 减：现金的期初余额(元) | 358,073,783.07 | - | 315,834,093.31 | - | 315,834,093.31 | - | 315,035,643.09 | - | 315,035,643.09 | - |
| 现金及现金等价物的净增加额(元) | -64,061,640.06 | - | 42,239,689.76 | - | -78,140,401.25 | - | 798,450.22 | - | -76,910,963.98 | - |
| 公告日期 | 2024-08-17 | 2024-04-25 | 2024-04-10 | 2023-10-25 | 2023-08-18 | 2023-04-26 | 2023-03-30 | 2022-10-29 | 2022-08-13 | 2022-04-20 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |