兴森科技 (002436.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(兴森科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,950,598,065.612,613,688,847.721,235,580,611.565,647,280,216.844,119,951,708.302,610,100,094.751,304,635,035.36
 收到的税费返还(元) 7,999,562.125,212,735.394,723,898.0966,179,900.4654,681,776.4343,012,116.0511,155,967.87
 收到其他与经营活动有关的现金(元) 75,608,850.1640,340,641.9415,677,206.35103,314,363.1368,730,458.6441,492,789.3426,355,653.79
 经营活动现金流入小计(元) 4,034,206,477.892,659,242,225.051,255,981,716.005,816,774,480.434,243,363,943.372,694,605,000.141,342,146,657.02
 购买商品、接受劳务支付的现金(元) 2,491,477,900.671,677,182,315.98821,903,384.573,505,464,896.622,618,614,295.991,694,874,964.95821,296,924.53
 支付给职工以及为职工支付的现金(元) 1,170,681,204.63647,889,968.22348,212,839.441,183,386,192.61892,294,913.07593,464,710.18309,102,752.42
 支付的各项税费(元) 130,137,957.0293,416,787.1151,060,039.48189,500,035.24142,901,971.6799,963,727.9456,487,164.81
 支付其他与经营活动有关的现金(元) 210,091,960.82129,967,501.4462,737,454.84210,981,443.75164,747,101.8094,597,437.7736,475,382.61
 经营活动现金流出小计(元) 4,002,389,023.142,548,456,572.751,283,913,718.335,089,332,568.223,818,558,282.532,482,900,840.841,223,362,224.37
 经营活动产生的现金流量净额(元) -110,785,652.30-727,441,912.21-211,704,159.30-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 239,869,999.9886,300,000.0039,800,000.00570,159,960.00296,249,960.0026,509,960.0022,699,960.00
 取得投资收益收到的现金(元) 19,696,867.926,342,249.231,907,887.429,843,890.745,643,255.154,143,895.832,289,045.20
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 210,254.7242,704.722,850.013,130,320.243,554,160.002,445,400.001,994,300.00
 处置子公司及其他营业单位收到的现金净额(元) 294,738,519.98------
 收到其他与投资活动有关的现金(元) 194,000,000.00--182,450,000.0040,000,000.0040,000,000.00-
 投资活动现金流入小计(元) 748,515,642.6092,684,953.9541,710,737.43765,584,170.98345,447,375.1573,099,255.8326,983,305.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,429,722,437.63803,693,620.42370,821,126.142,368,749,140.531,723,108,377.36862,538,710.78379,016,084.19
 投资支付的现金(元) 356,437,999.96925,659,303.7544,833,834.45513,160,000.00239,250,000.0016,010,000.0015,010,000.00
 取得子公司及其他营业单位支付的现金净额(元) 383,942,540.39--40,765,212.3284,161,234.7283,025,182.17-
 支付其他与投资活动有关的现金(元) 22,081,151.1110,094,670.575,107,380.00173,810,560.0040,302,760.0040,000,000.00-
 投资活动现金流出小计(元) 2,192,184,129.091,739,447,594.74420,762,340.593,096,484,912.852,086,822,372.081,001,573,892.95394,026,084.19
 投资活动产生的现金流量净额(元) -1,443,668,486.49-1,646,762,640.79-379,051,603.16-2,330,900,741.87-1,741,374,996.93-928,474,637.12-367,042,778.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,050,000,000.00--1,981,232,073.251,981,232,073.25--
  其中:子公司吸收少数股东投资收到的现金(元) 1,050,000,000.00--100,000.00100,000.00--
 取得借款收到的现金(元) 3,114,216,359.852,288,572,951.26772,083,568.653,337,315,170.042,728,799,559.171,930,891,341.69830,341,278.95
 收到其他与筹资活动有关的现金(元) 556,219,430.45336,822,236.95191,091,484.39800,696,574.36613,198,554.28368,423,009.27161,943,285.61
 筹资活动现金流入小计(元) 4,720,435,790.302,625,395,188.21963,175,053.046,119,243,817.655,323,230,186.702,299,314,350.96992,284,564.56
 偿还债务支付的现金(元) 1,603,002,455.41536,081,318.19369,039,263.803,404,894,566.902,257,799,384.94791,590,152.11564,723,256.46
 分配股利、利润或偿付利息支付的现金(元) 210,485,015.39174,588,729.3617,085,170.96226,815,075.98207,599,647.53178,767,741.6313,771,601.72
 支付其他与筹资活动有关的现金(元) 485,898,945.35338,899,655.30162,082,518.21961,972,708.04798,298,244.86531,754,243.87213,411,763.75
 筹资活动现金流出小计(元) 2,299,386,416.151,049,569,702.85548,206,952.974,593,682,350.923,263,697,277.331,502,112,137.61791,906,621.93
 筹资活动产生的现金流量净额(元) 2,421,049,374.151,575,825,485.36414,968,100.071,525,561,466.732,059,532,909.37797,202,213.35200,377,942.63
四、汇率变动对现金及现金等价物的影响(元) 11,980,861.0314,045,020.27-2,662,279.7735,917,731.8425,570,941.507,595,844.84-4,331,768.04
五、现金及现金等价物净增加额(元) 1,021,179,203.4453,893,517.145,322,214.81-41,979,631.09768,534,514.7888,027,580.37-52,212,171.75
 加:期初现金及现金等价物余额(元) 947,619,911.36947,619,911.36947,619,911.36989,599,542.45989,599,542.45989,599,542.45989,599,542.45
 期末现金及现金等价物余额(元) 1,968,799,114.801,001,513,428.50952,942,126.17947,619,911.361,758,134,057.231,077,627,122.82937,387,370.70
补充资料:
 净利润(元) -1,682,279.76-487,077,161.07-342,833,172.79-
 资产减值准备(元) -39,614,713.83-25,335,550.33-8,336,601.54-
 固定资产和投资性房地产折旧(元) -145,718,516.02-228,885,190.03-103,463,390.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -145,718,516.02-228,885,190.03-103,463,390.11-
 无形资产摊销(元) -13,382,519.43-22,167,618.03-9,653,513.99-
 长期待摊费用摊销(元) -11,967,264.79-26,310,416.96-14,151,487.11-
 处置固定资产、无形资产和其他长期资产的损失(元) --5,216,840.51--133,000.58--32,494.49-
 固定资产报废损失(元) -1,905,770.86-2,315,037.37-2,286,274.28-
 公允价值变动损失(元) --2,332,181.87-----
 财务费用(元) -32,279,433.06-61,860,467.95-40,095,594.97-
 投资损失(元) --17,589,231.11--133,109,666.83--88,961,136.46-
 递延所得税(元) --64,812,657.29--43,717,793.64--5,105,385.78-
  其中:递延所得税资产减少(元) --62,023,372.19--60,956,332.30-15,649,910.99-
 递延所得税负债增加(元) --2,789,285.10-17,238,538.66--20,755,296.77-
 存货的减少(元) -118,157,319.70--61,221,272.98--73,318,756.26-
 经营性应收项目的减少(元) --122,971,301.17--122,785,272.01--231,824,033.67-
 经营性应付项目的增加(元) --64,302,425.68-163,991,620.49-51,017,976.07-
 其他(元) -15,303,051.48-52,799,248.72-31,506,282.48-
 现金的期末余额(元) -1,001,513,428.50-947,619,911.36-1,077,627,122.82-
 减:现金的期初余额(元) -947,619,911.36-989,599,542.45-989,599,542.45-
 现金及现金等价物的净增加额(元) -53,893,517.14--41,979,631.09-88,027,580.37-
公告日期 2023-10-272023-08-222023-04-282023-03-312022-10-272022-08-262022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院