雷科防务 (002413.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(雷科防务)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 944,758,046.25640,412,423.18206,516,357.071,483,374,140.67933,971,842.27659,856,127.30260,964,157.45
 收到的税费返还(元) 15,267,735.1815,020,061.9511,294,415.718,650,993.999,120,308.159,006,597.43591,909.30
 收到其他与经营活动有关的现金(元) 44,781,347.0736,800,772.2633,526,421.7062,432,940.9144,642,984.0825,997,091.1728,180,264.36
 经营活动现金流入小计(元) 1,004,807,128.50692,233,257.39251,337,194.481,554,458,075.57987,735,134.50694,859,815.90289,736,331.11
 购买商品、接受劳务支付的现金(元) 692,865,999.43412,414,241.94168,666,533.55971,803,551.58688,286,558.45467,308,288.55208,102,967.86
 支付给职工以及为职工支付的现金(元) 317,673,697.28215,281,841.44106,993,689.26462,645,807.45349,248,551.26230,153,939.19104,508,260.58
 支付的各项税费(元) 55,339,666.7249,916,410.2637,263,942.4351,620,044.9145,361,280.7032,198,379.8416,272,933.81
 支付其他与经营活动有关的现金(元) 119,861,114.5169,294,490.2747,042,085.90132,022,037.17100,274,336.1964,906,109.9793,877,733.08
 经营活动现金流出小计(元) 1,185,740,477.94746,906,983.91359,966,251.141,618,091,441.111,183,170,726.60794,566,717.55422,761,895.33
 经营活动产生的现金流量净额(元) --54,673,726.52--63,633,365.54--99,706,901.65-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 118,112,904.4790,569,375.0613,872,093.0225,115,620.93115,620.93--
 取得投资收益收到的现金(元) 3,290,835.032,225,521.5370,690.807,863,958.314,357,076.32388,687.25319,661.45
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 175,003.00--113,934.73-100,500.00-
 处置子公司及其他营业单位收到的现金净额(元) 44,900,000.0026,400,000.00-----
 收到其他与投资活动有关的现金(元) 291,869,344.00251,787,454.5170,000,000.00538,592,699.32248,153,204.13141,314,047.2469,520,908.96
 投资活动现金流入小计(元) 458,348,086.50370,982,351.1083,942,783.82571,686,213.29252,625,901.38141,803,234.4969,840,570.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 22,640,800.3717,686,612.848,486,040.82106,411,322.0469,946,542.9333,915,399.7919,678,925.30
 投资支付的现金(元) 25,000,000.0025,000,000.0025,000,000.0045,400,000.0035,400,000.0035,400,000.0034,900,000.00
 支付其他与投资活动有关的现金(元) 285,895,498.23238,095,498.23162,195,344.00615,589,134.50417,578,481.01266,989,833.00193,194,100.00
 投资活动现金流出小计(元) 333,536,298.60280,782,111.07195,681,384.82767,400,456.54522,925,023.94336,305,232.79247,773,025.30
 投资活动产生的现金流量净额(元) 124,811,787.9090,200,240.03-111,738,601.00-195,714,243.25-270,299,122.56-194,501,998.30-177,932,454.89
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,930,000.004,930,000.001,500,000.0064,130,000.0063,930,000.00500,000.00500,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---3,330,000.00---
 取得借款收到的现金(元) 291,194,223.00192,620,514.00116,129,950.00483,072,444.73349,560,969.13149,762,482.83104,030,603.10
 筹资活动现金流入小计(元) 296,124,223.00197,550,514.00117,629,950.00547,202,444.73413,490,969.13150,262,482.83104,530,603.10
 偿还债务支付的现金(元) 447,521,653.02236,271,087.54175,164,443.58308,543,811.23265,410,032.69187,885,091.7179,305,327.68
 分配股利、利润或偿付利息支付的现金(元) 9,413,603.126,712,574.184,043,805.2615,869,181.939,073,291.495,622,403.152,482,017.32
 支付其他与筹资活动有关的现金(元) 48,721,649.2848,119,332.125,827,155.6049,328,155.6031,414,936.5322,011,906.793,979,624.37
 筹资活动现金流出小计(元) 505,656,905.42291,102,993.84185,035,404.44373,741,148.76305,898,260.71215,519,401.6585,766,969.37
 筹资活动产生的现金流量净额(元) -209,532,682.42-93,552,479.84-67,405,454.44173,461,295.97107,592,708.42-65,256,918.8218,763,633.73
四、汇率变动对现金及现金等价物的影响(元) -141,050.66-205,174.2011,155.72638,192.79-238,026.75192,518.34-2,092.95
五、现金及现金等价物净增加额(元) -265,795,294.62-58,231,140.53-287,761,956.38-85,248,120.03-358,380,032.99-359,273,300.43-292,196,478.33
 加:期初现金及现金等价物余额(元) 554,727,557.00554,727,557.00554,727,557.00639,975,677.03639,975,677.03639,975,677.03639,975,677.03
 期末现金及现金等价物余额(元) 288,932,262.38496,496,416.47266,965,600.62554,727,557.00281,595,644.04280,702,376.60347,779,198.70
补充资料:
 净利润(元) -132,481,875.79--941,077,944.72-10,642,695.51-
 资产减值准备(元) --15,762,200.39-767,054,499.00-1,913,383.31-
 固定资产和投资性房地产折旧(元) -47,884,227.55-62,270,950.12-54,282,553.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -47,884,227.55-62,270,950.12-54,282,553.35-
 无形资产摊销(元) -24,832,924.69-43,240,464.32-24,121,669.77-
 长期待摊费用摊销(元) -5,444,300.73-11,165,873.83-5,111,911.39-
 处置固定资产、无形资产和其他长期资产的损失(元) -45,971.26--402,992.31--82,551.28-
 固定资产报废损失(元) ---31,599.26---
 公允价值变动损失(元) -15,000,000.00--373,094.78---
 财务费用(元) -9,356,126.98-22,977,261.24-8,574,995.20-
 投资损失(元) --183,515,216.19-29,597,036.06--51,977.06-
 递延所得税(元) --17,463,331.52--31,375,283.25-20,269,919.09-
  其中:递延所得税资产减少(元) --2,510,694.90--30,237,472.05-372,139.25-
 递延所得税负债增加(元) --14,952,636.62--1,137,811.20-19,897,779.84-
 存货的减少(元) -33,303,375.85--104,946,330.82--85,760,783.50-
 经营性应收项目的减少(元) --89,408,902.90-61,671,054.46--104,307,803.91-
 经营性应付项目的增加(元) --26,165,523.01--85,922,167.37--67,831,296.59-
 其他(元) -9,292,644.64-33,990,031.57-42,836,818.74-
 现金的期末余额(元) -496,496,416.47-554,727,557.00-280,702,376.60-
 减:现金的期初余额(元) -554,727,557.00-639,975,677.03-639,975,677.03-
 现金及现金等价物的净增加额(元) --58,231,140.53--85,248,120.03--359,273,300.43-
公告日期 2023-10-272023-08-222023-04-262023-04-172022-10-272022-08-242022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院