航天彩虹 (002389.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(航天彩虹)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,617,775,595.621,085,423,101.50257,393,219.262,371,048,797.481,190,503,862.59791,387,955.69307,291,745.98
 收到的税费返还(元) 207,274.78207,274.7836,266.302,225,729.558,316,108.515,797,277.932,040,210.00
 收到其他与经营活动有关的现金(元) 71,115,731.7645,362,912.0713,228,716.7267,648,453.4164,575,394.2143,916,011.5117,293,432.61
 经营活动现金流入小计(元) 1,689,098,602.161,130,993,288.35270,658,202.282,440,922,980.441,263,395,365.31841,101,245.13326,625,388.59
 购买商品、接受劳务支付的现金(元) 1,519,514,782.901,150,116,315.82349,160,738.801,318,726,677.811,203,962,371.71800,039,773.30356,623,377.67
 支付给职工以及为职工支付的现金(元) 332,599,777.33232,772,512.58136,291,449.25417,578,505.02388,424,597.89283,477,738.75151,596,352.21
 支付的各项税费(元) 148,027,840.21116,003,666.0084,889,252.89184,619,518.33187,358,931.72170,893,609.7597,291,690.46
 支付其他与经营活动有关的现金(元) 121,745,411.5862,304,093.5724,521,838.07131,669,498.4564,432,509.5630,898,703.9614,570,795.25
 经营活动现金流出小计(元) 2,121,887,812.021,561,196,587.97594,863,279.012,052,594,199.611,844,178,410.881,285,309,825.76620,082,215.59
 经营活动产生的现金流量净额(元) -432,789,209.86-430,203,299.62-324,205,076.73388,328,780.83-580,783,045.57-444,208,580.63-293,456,827.00
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 122,910.00--52,000.0012,000.00--
 收到其他与投资活动有关的现金(元) 492,705,067.21233,702,199.83677,580.911,662,484,386.991,358,850,137.00757,595,479.46273,873,753.42
 投资活动现金流入小计(元) 492,827,977.21233,702,199.83677,580.911,662,536,386.991,358,862,137.00757,595,479.46273,873,753.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 148,378,635.7282,311,221.0525,884,700.45323,097,014.43112,042,776.8043,298,808.7817,244,652.70
 支付其他与投资活动有关的现金(元) 651,151,570.52447,642,002.65150,000,000.001,472,644,440.011,230,001,381.84480,000,000.00190,000,000.00
 投资活动现金流出小计(元) 799,530,206.24529,953,223.70175,884,700.451,795,741,454.441,342,044,158.64523,298,808.78207,244,652.70
 投资活动产生的现金流量净额(元) -306,702,229.03-296,251,023.87-175,207,119.54-133,205,067.4516,817,978.36234,296,670.6866,629,100.72
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 207,780,733.7931,400,000.0031,400,000.00221,900,000.0019,900,000.0019,900,000.00-
 收到其他与筹资活动有关的现金(元) 3,625,528.513,499,462.131,344,956.89121,961,009.794,618,686.212,453,309.521,027,410.40
 筹资活动现金流入小计(元) 211,406,262.3034,899,462.1332,744,956.89343,861,009.7924,518,686.2122,353,309.521,027,410.40
 偿还债务支付的现金(元) 191,384,189.10185,384,189.10158,347,689.10236,726,354.929,840,000.009,840,000.00-
 分配股利、利润或偿付利息支付的现金(元) 63,988,798.4661,311,402.071,412,862.7366,567,965.9864,636,124.4162,932,342.651,715,453.29
 支付其他与筹资活动有关的现金(元) 43,670,256.666,177,186.403,511,577.5213,257,644.9315,103,279.337,238,931.275,374,051.01
 筹资活动现金流出小计(元) 299,043,244.22252,872,777.57163,272,129.35316,551,965.8389,579,403.7480,011,273.927,089,504.30
 筹资活动产生的现金流量净额(元) -87,636,981.92-217,973,315.44-130,527,172.4627,309,043.96-65,060,717.53-57,657,964.40-6,062,093.90
四、汇率变动对现金及现金等价物的影响(元) 218,306.12375,871.89149,013.67747,368.64995,503.33407,253.44-80,019.03
五、现金及现金等价物净增加额(元) -826,910,114.69-944,051,767.04-629,790,355.06283,180,125.98-628,030,281.41-267,162,620.91-232,969,839.21
 加:期初现金及现金等价物余额(元) 1,757,833,039.371,757,833,039.371,757,833,039.371,474,652,913.391,474,652,913.391,474,652,913.391,474,652,913.39
 期末现金及现金等价物余额(元) 930,922,924.68813,781,272.331,128,042,684.311,757,833,039.37846,622,631.981,207,490,292.481,241,683,074.18
补充资料:
 净利润(元) -65,323,549.42-157,240,516.76-114,051,966.96-
 资产减值准备(元) -5,005,467.51-108,136,640.16--5,742,463.33-
 固定资产和投资性房地产折旧(元) -68,033,350.95-148,872,308.79-68,403,229.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -68,033,350.95-148,872,308.79-68,403,229.94-
 无形资产摊销(元) -60,944,778.03-87,299,119.12-42,265,279.87-
 长期待摊费用摊销(元) -2,119,880.00-3,613,994.60-1,569,239.13-
 处置固定资产、无形资产和其他长期资产的损失(元) ----867,887.41---
 固定资产报废损失(元) ----368,099.09---
 公允价值变动损失(元) --904,455.48--1,089,452.06-3,296,109.59-
 财务费用(元) -2,615,678.10-5,165,728.64-5,360,104.33-
 投资损失(元) --290,729.90--3,580,584.36--7,136,413.65-
 递延所得税(元) --3,696,202.65--5,733,177.03--7,907,483.34-
  其中:递延所得税资产减少(元) --141,459.39-4,739,759.03--4,354,244.72-
 递延所得税负债增加(元) --3,554,743.26--10,472,936.06--3,553,238.62-
 存货的减少(元) --134,000,406.64--219,148,266.58--67,235,771.53-
 经营性应收项目的减少(元) --83,413,919.68--322,213,139.73--589,290,771.74-
 经营性应付项目的增加(元) --411,943,889.85-391,730,375.63--25,981,606.08-
 其他(元) --10,620,231.33-19,875,493.17-14,666,067.82-
 现金的期末余额(元) -813,781,272.33-1,757,833,039.37-1,207,490,292.48-
 减:现金的期初余额(元) -1,757,833,039.37-1,474,652,913.39-1,474,652,913.39-
 现金及现金等价物的净增加额(元) --944,051,767.04-283,180,125.98--267,162,620.91-
公告日期 2024-10-312024-08-282024-04-292024-03-302023-10-302023-08-252023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院