久立特材 (002318.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(久立特材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,375,564,127.883,710,858,068.881,674,153,732.186,527,919,057.555,345,784,276.093,228,074,621.591,314,094,851.39
 收到的税费返还(元) 35,780,801.8630,764,535.324,539,163.5878,347,676.1668,793,901.9915,177,840.905,225,638.48
 收到其他与经营活动有关的现金(元) 133,623,314.3585,657,193.2526,194,173.57262,924,396.47213,446,723.74113,096,457.1412,816,890.93
 经营活动现金流入小计(元) 6,544,968,244.093,827,279,797.451,704,887,069.336,869,191,130.185,628,024,901.823,356,348,919.631,332,137,380.80
 购买商品、接受劳务支付的现金(元) 5,109,270,031.493,275,836,686.101,450,265,925.284,586,061,121.554,027,251,330.872,425,176,762.371,078,344,289.96
 支付给职工以及为职工支付的现金(元) 511,492,996.28336,858,091.56211,354,682.95537,540,697.93407,973,663.79295,264,029.15198,801,414.43
 支付的各项税费(元) 267,482,565.65169,654,253.74101,407,888.48403,457,786.92333,369,197.30234,961,664.06129,590,731.59
 支付其他与经营活动有关的现金(元) 259,827,446.74158,440,191.8175,861,725.91348,563,865.26251,702,963.18163,795,107.7764,291,222.76
 经营活动现金流出小计(元) 6,148,073,040.163,940,789,223.211,838,890,222.625,875,623,471.665,020,297,155.143,119,197,563.351,471,027,658.74
 经营活动产生的现金流量净额(元) --113,509,425.76-993,567,658.52-237,151,356.28-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 98,955,794.6494,955,794.64-55,500,000.0055,500,000.0055,500,000.008,000,000.00
 取得投资收益收到的现金(元) 604,215,257.69564,490,477.61-18,437,899.9418,437,899.9420,011,199.945,491,037.01
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,044,718.513,977,759.272,749,854.492,295,194.131,489,289.94464,085.05198,074.15
 收到其他与投资活动有关的现金(元) ---9,948,674.00---
 投资活动现金流入小计(元) 708,215,770.84663,424,031.522,749,854.4986,181,768.0775,427,189.8875,975,284.9913,689,111.16
 购建固定资产、无形资产和其他长期资产支付的现金(元) 346,142,826.04231,378,804.05122,860,534.79416,717,771.54374,707,904.28276,222,894.37201,038,411.34
 投资支付的现金(元) 50,622,450.3737,245,370.00971,900.0062,875,087.5632,617,200.0012,000,000.004,500,000.00
 质押贷款净增加额(元) -85,179,953.42-----
 取得子公司及其他营业单位支付的现金净额(元) 82,020,214.13------
 支付其他与投资活动有关的现金(元) ---7,695,000.00---
 投资活动现金流出小计(元) 478,785,490.54353,804,127.47123,832,434.79487,287,859.10407,325,104.28288,222,894.37205,538,411.34
 投资活动产生的现金流量净额(元) 229,430,280.30309,619,904.05-121,082,580.30-401,106,091.03-331,897,914.40-212,247,609.38-191,849,300.18
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---35,085,977.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---35,085,977.00---
 取得借款收到的现金(元) 999,933,770.69814,052,065.00498,660,909.04736,060,580.44571,888,478.76395,731,287.62159,000,000.00
 收到其他与筹资活动有关的现金(元) 309,053,700.00146,553,700.00-704,091,000.00670,231,609.55435,000,000.00146,000,000.00
 筹资活动现金流入小计(元) 1,308,987,470.69960,605,765.00498,660,909.041,475,237,557.441,242,120,088.31830,731,287.62305,000,000.00
 偿还债务支付的现金(元) 451,177,737.11363,388,282.60277,660,909.04381,060,580.44220,731,287.62193,000,000.0045,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 442,998,776.16436,000,591.278,252,253.71399,527,481.81393,129,004.63391,909,281.293,152,188.52
  其中:子公司支付给少数股东的股利、利润(元) ---2,304,779.402,304,779.402,304,779.40-
 支付其他与筹资活动有关的现金(元) 419,638,604.51399,727,842.22189,000,000.00537,907,457.55542,974,466.78317,993,920.612,553,893.42
 筹资活动现金流出小计(元) 1,313,815,117.781,199,116,716.09474,913,162.751,318,495,519.801,156,834,759.03902,903,201.9050,706,081.94
 筹资活动产生的现金流量净额(元) -4,827,647.09-238,510,951.0923,747,746.29156,742,037.6485,285,329.28-72,171,914.28254,293,918.06
四、汇率变动对现金及现金等价物的影响(元) 1,134,009.368,916,551.49-2,918,691.629,546,555.1817,116,923.824,501,170.41612,025.57
五、现金及现金等价物净增加额(元) 622,631,846.50-33,483,921.31-234,256,678.92758,750,160.31378,232,085.38-42,766,996.97-75,833,634.49
 加:期初现金及现金等价物余额(元) 1,942,593,932.311,942,593,932.311,942,593,932.311,183,843,772.001,183,842,406.281,183,842,406.281,183,842,406.28
 期末现金及现金等价物余额(元) 2,565,225,778.811,909,110,011.001,708,337,253.391,942,593,932.311,562,074,491.661,141,075,409.311,108,008,771.79
补充资料:
 净利润(元) -713,329,742.50-1,297,698,099.95-506,804,387.22-
 资产减值准备(元) -50,311,782.62-28,717,739.18-29,691,199.84-
 固定资产和投资性房地产折旧(元) -159,601,170.73-268,296,502.48-133,961,508.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -159,601,170.73-268,296,502.48-133,961,508.04-
 无形资产摊销(元) -6,474,109.15-11,605,113.09-4,814,257.89-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,066,950.77-1,896,665.49-214,944.05-
 固定资产报废损失(元) ---5,292,907.15---
 公允价值变动损失(元) -31,063,515.63-8,379,723.66-16,759,497.24-
 财务费用(元) -12,190,726.90-11,170,437.11-8,831,804.84-
 投资损失(元) --439,587,306.42--528,137,586.50--200,470,972.27-
 递延所得税(元) --13,716,871.34-15,671,383.41--4,422,815.33-
  其中:递延所得税资产减少(元) --12,702,376.08--4,935,078.00--3,722,171.92-
 递延所得税负债增加(元) --1,014,495.26-20,606,461.41--700,643.41-
 存货的减少(元) --287,416,893.65--532,016,724.28--193,060,463.75-
 经营性应收项目的减少(元) --378,800,644.22--172,448,280.04--165,402,524.11-
 经营性应付项目的增加(元) -33,251,074.30-560,007,779.17-101,454,853.92-
 其他(元) --3,276,782.73-17,433,898.65--2,024,321.30-
 现金的期末余额(元) -1,909,110,011.00-1,942,593,932.31-1,141,075,409.31-
 减:现金的期初余额(元) -1,942,593,932.31-1,183,843,772.00-1,183,842,406.28-
 现金及现金等价物的净增加额(元) --33,483,921.31-758,750,160.31--42,766,996.97-
公告日期 2023-10-312023-08-292023-04-252023-03-212022-10-242022-08-092022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院