2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,263,712,318.74 | 838,470,547.79 | 350,469,637.55 | 1,743,811,338.81 | 1,147,787,282.90 | 770,517,956.61 | 318,236,057.00 | 1,571,252,254.16 | 971,158,068.88 | 736,702,154.89 | 278,066,840.72 |
客户存款和同业存放款项净增加额(元) | - | - | - | - | - | - | - | - | - | - | 18,703,447.21 |
收取利息、手续费及佣金的现金(元) | 6,052,372.24 | 4,047,898.37 | 656,126.08 | 7,886,816.78 | 6,129,823.82 | 3,441,245.95 | 751,793.64 | 14,811,718.59 | 7,447,291.21 | 5,875,382.52 | 1,947,738.93 |
收到的税费返还(元) | 15,432,074.51 | 14,894,531.65 | 268,063.54 | 16,745,707.62 | 17,557,586.51 | 16,745,707.62 | 151,806.19 | 3,781,967.90 | 4,658,014.48 | 1,930,229.39 | - |
收到其他与经营活动有关的现金(元) | 58,431,892.56 | 22,750,899.92 | 23,888,547.69 | 89,870,012.39 | 54,576,446.25 | 34,980,731.10 | 18,194,225.76 | 83,775,403.25 | 58,666,348.37 | 35,551,830.30 | 11,587,072.80 |
经营活动现金流入的其他项目(元) | 35,972,734.78 | 30,947,553.65 | 5,673,016.56 | 79,370,268.86 | 53,210,216.65 | 44,630,056.62 | 4,743,676.13 | 114,156,527.74 | 130,217,954.36 | 93,597,977.08 | - |
经营活动现金流入小计(元) | 1,379,601,392.83 | 911,111,431.38 | 380,955,391.42 | 1,937,684,144.46 | 1,279,261,356.13 | 870,315,697.90 | 342,077,558.72 | 1,787,777,871.64 | 1,172,147,677.30 | 873,657,574.18 | 310,305,099.66 |
购买商品、接受劳务支付的现金(元) | 276,253,763.07 | 220,405,474.39 | 93,958,652.27 | 254,020,125.12 | 276,229,323.65 | 175,367,682.21 | 67,268,751.64 | 249,342,430.40 | 133,006,947.79 | 137,318,647.55 | 14,234,334.91 |
客户贷款及垫款净增加额(元) | 52,880,195.26 | 36,404,883.53 | 20,649,643.84 | 57,758,557.59 | 40,103,041.89 | 35,431,993.05 | - | 79,173,395.29 | 146,898,289.62 | 122,252,933.84 | - |
支付给职工以及为职工支付的现金(元) | 511,395,563.72 | 380,477,481.66 | 197,372,260.54 | 641,572,398.98 | 498,676,321.79 | 348,427,189.67 | 203,434,545.19 | 626,152,259.36 | 464,730,698.88 | 342,651,954.88 | 204,122,755.25 |
支付的各项税费(元) | 94,947,124.40 | 63,080,087.32 | 22,211,944.91 | 121,771,037.41 | 82,954,044.59 | 60,405,268.41 | 30,464,864.24 | 121,257,750.93 | 94,420,366.83 | 61,386,757.95 | 30,688,975.98 |
支付其他与经营活动有关的现金(元) | 170,564,945.98 | 58,597,409.06 | 95,873,748.31 | 225,552,152.11 | 159,191,073.54 | 106,362,047.03 | 72,038,988.83 | 226,926,611.07 | 191,043,363.41 | 108,928,343.11 | 68,598,246.42 |
经营活动现金流出小计(元) | 1,106,041,592.43 | 758,965,335.96 | 430,066,249.87 | 1,300,674,271.21 | 1,057,153,805.46 | 725,994,180.37 | 373,207,149.90 | 1,302,852,447.05 | 1,030,099,666.53 | 772,538,637.33 | 317,644,312.56 |
经营活动产生的现金流量净额(元) | 273,559,800.40 | 152,146,095.42 | -49,110,858.45 | 637,009,873.25 | 222,107,550.67 | 144,321,517.53 | -31,129,591.18 | 484,925,424.59 | - | 101,118,936.85 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 376,074,351.34 | 267,261,516.10 | 237,948,853.76 | 330,461,688.37 | 418,806,281.60 | 117,437,769.26 | 59,355,626.80 | 1,047,774,005.81 | 1,030,463,330.06 | 785,273,389.00 | 255,470,100.00 |
取得投资收益收到的现金(元) | 25,802,000.90 | 5,598,139.27 | 567,534.24 | 25,835,016.37 | 25,094,429.12 | 3,029,111.66 | 392,244.72 | 6,473,794.12 | 4,959,318.41 | 3,378,622.38 | 531,634.43 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 59,149.34 | 27,634.26 | 1,663.39 | 389,898.59 | 229,332.22 | 281,449.46 | 1,050.00 | 269,705.09 | 100,816.00 | 984,160.01 | 8,650.00 |
投资活动现金流入小计(元) | 401,935,501.58 | 272,887,289.63 | 238,518,051.39 | 356,686,603.33 | 444,130,042.94 | 120,748,330.38 | 59,748,921.52 | 1,054,517,505.02 | 1,035,523,464.47 | 789,636,171.39 | 256,010,384.43 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,470,664.85 | 11,142,312.92 | 5,722,097.37 | 71,287,137.54 | 67,502,986.92 | 30,710,049.16 | 14,108,216.12 | 45,036,502.62 | 22,975,768.89 | 20,404,398.55 | 14,069,957.47 |
投资支付的现金(元) | 405,130,595.16 | 423,249,825.59 | 76,104,412.24 | 1,363,796,825.90 | 797,499,523.16 | 793,098,729.09 | 108,794,437.70 | 602,736,363.58 | 697,378,696.63 | 516,001,586.98 | 288,229,850.80 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 1,107,075.63 | - | - | - |
投资活动现金流出小计(元) | 412,601,260.01 | 434,392,138.51 | 81,826,509.61 | 1,435,083,963.44 | 865,002,510.08 | 823,808,778.25 | 122,902,653.82 | 648,879,941.83 | 720,354,465.52 | 536,405,985.53 | 302,299,808.27 |
投资活动产生的现金流量净额(元) | -10,665,758.43 | -161,504,848.88 | 156,691,541.78 | -1,078,397,360.11 | -420,872,467.14 | -703,060,447.87 | -63,153,732.30 | 405,637,563.19 | 315,168,998.95 | 253,230,185.86 | -46,289,423.84 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 13,570,506.20 | 14,083,703.21 | 7,444,342.00 | 97,874,069.10 | 50,201,348.85 | 42,603,200.35 | 33,836,967.35 | 39,116,918.14 | 27,578,266.85 | 20,830,428.10 | 13,706,631.55 |
其中:子公司吸收少数股东投资收到的现金(元) | 544,920.00 | 544,920.00 | 544,920.00 | 3,487,420.80 | 681,028.10 | 628,528.10 | 635,672.20 | 1,610,142.39 | 1,122,593.90 | 817,248.90 | 208,465.60 |
筹资活动现金流入小计(元) | 13,570,506.20 | 14,083,703.21 | 7,444,342.00 | 97,874,069.10 | 50,201,348.85 | 42,603,200.35 | 33,836,967.35 | 39,116,918.14 | 27,578,266.85 | 20,830,428.10 | 13,706,631.55 |
分配股利、利润或偿付利息支付的现金(元) | 495,024,793.51 | 316,690,594.00 | - | 281,624,788.25 | 281,599,714.72 | 280,232,914.54 | - | 248,710,016.35 | 248,710,016.35 | 248,710,016.35 | - |
其中:子公司支付给少数股东的股利、利润(元) | 3,854,471.56 | - | - | 1,432,237.42 | 1,432,237.42 | - | - | 3,130,273.15 | 3,130,273.15 | 3,130,273.15 | - |
支付其他与筹资活动有关的现金(元) | 17,259,847.88 | 10,598,379.81 | 5,386,811.47 | 25,937,225.05 | 18,172,498.18 | 10,645,353.45 | 3,013,232.80 | 19,902,567.72 | 10,936,145.54 | 8,028,340.88 | 3,499,290.71 |
筹资活动现金流出小计(元) | 512,284,641.39 | 327,288,973.81 | 5,386,811.47 | 307,562,013.30 | 299,772,212.90 | 290,878,267.99 | 3,013,232.80 | 268,612,584.07 | 259,646,161.89 | 256,738,357.23 | 3,499,290.71 |
筹资活动产生的现金流量净额(元) | -498,714,135.19 | -313,205,270.60 | 2,057,530.53 | -209,687,944.20 | -249,570,864.05 | -248,275,067.64 | 30,823,734.55 | -229,495,665.93 | -232,067,895.04 | -235,907,929.13 | 10,207,340.84 |
四、汇率变动对现金及现金等价物的影响(元) | -496,455.12 | 472,014.32 | -1,138,315.98 | 568,522.84 | 2,015,086.12 | 1,858,811.17 | -1,009,710.15 | 10,914,976.16 | 5,000,670.97 | 7,742,636.96 | -693,682.60 |
五、现金及现金等价物净增加额(元) | -236,316,548.34 | -322,092,009.74 | 108,499,897.88 | -650,506,908.22 | -446,320,694.40 | -805,155,186.81 | -64,469,299.08 | 671,982,298.01 | 230,149,785.65 | 126,183,830.54 | -44,114,978.50 |
加:期初现金及现金等价物余额(元) | 970,244,559.69 | 970,244,559.69 | 970,244,559.69 | 1,620,751,467.91 | 1,620,751,467.91 | 1,620,751,467.91 | 1,620,751,467.91 | 948,769,169.90 | 948,769,169.90 | 948,769,169.90 | 948,769,169.90 |
期末现金及现金等价物余额(元) | 733,928,011.35 | 648,152,549.95 | 1,078,744,457.57 | 970,244,559.69 | 1,174,430,773.51 | 815,596,281.10 | 1,556,282,168.83 | 1,620,751,467.91 | 1,178,918,955.55 | 1,074,953,000.44 | 904,654,191.40 |
补充资料: | |||||||||||
净利润(元) | - | 226,810,628.05 | - | 382,466,597.56 | - | 186,781,601.96 | - | 300,179,314.84 | - | 141,114,693.90 | - |
资产减值准备(元) | - | - | - | 2,080,996.34 | - | 118,909.73 | - | 2,266,502.11 | - | 128,243.30 | - |
固定资产和投资性房地产折旧(元) | - | 15,981,508.67 | - | 32,363,576.88 | - | 16,562,986.16 | - | 34,025,786.85 | - | 17,519,460.52 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 15,981,508.67 | - | 32,363,576.88 | - | 16,562,986.16 | - | 34,025,786.85 | - | 17,519,460.52 | - |
无形资产摊销(元) | - | 11,354,966.30 | - | 24,342,130.59 | - | 11,509,977.39 | - | 27,668,044.79 | - | 15,151,978.60 | - |
长期待摊费用摊销(元) | - | 484,284.80 | - | 1,071,589.34 | - | 465,998.12 | - | 942,376.22 | - | 384,300.58 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 10,214.18 | - | -491.11 | - | 3,056.58 | - | 475.19 | - | -9,907.32 | - |
固定资产报废损失(元) | - | 1,456.00 | - | 97,945.31 | - | -3,545.59 | - | 91,482.34 | - | 16,983.45 | - |
公允价值变动损失(元) | - | -985,367.75 | - | -49,178.85 | - | -1,427,780.99 | - | -5,729,822.59 | - | -2,982,180.83 | - |
财务费用(元) | - | 334,137.38 | - | 1,338,399.42 | - | 157,791.88 | - | -1,694,604.12 | - | -609,917.78 | - |
投资损失(元) | - | -21,432,687.27 | - | -24,216,459.08 | - | -18,011,948.26 | - | -2,270,129.45 | - | -2,966,663.08 | - |
递延所得税(元) | - | -22,355.44 | - | 256,301.98 | - | 2,701,831.19 | - | -8,194,494.41 | - | 150,448.78 | - |
其中:递延所得税资产减少(元) | - | -233,634.71 | - | -364,031.46 | - | 2,789,099.15 | - | -8,281,203.54 | - | 346,866.69 | - |
递延所得税负债增加(元) | - | 211,279.27 | - | 620,333.44 | - | -87,267.96 | - | 86,709.13 | - | -196,417.91 | - |
存货的减少(元) | - | 3,944,055.61 | - | 4,838,342.75 | - | 4,327,587.75 | - | 6,760,475.47 | - | 7,257,791.68 | - |
经营性应收项目的减少(元) | - | -27,168,897.58 | - | -4,358,747.54 | - | 1,710,066.94 | - | 44,094,128.40 | - | 813,098.25 | - |
经营性应付项目的增加(元) | - | -66,554,353.56 | - | 181,102,239.84 | - | -74,726,867.89 | - | 39,807,288.66 | - | -94,196,144.09 | - |
其他(元) | - | - | - | 6,301,778.16 | - | 1,646,053.88 | - | 20,756,545.68 | - | 11,611,908.36 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 20,104,698.78 | - | - | - | 14,510,431.86 | - | - | - |
现金的期末余额(元) | - | 648,152,549.95 | - | 970,244,559.69 | - | 815,596,281.10 | - | 1,620,751,467.91 | - | 1,074,953,000.44 | - |
减:现金的期初余额(元) | - | 970,244,559.69 | - | 1,620,751,467.91 | - | 1,620,751,467.91 | - | 948,769,169.90 | - | 948,769,169.90 | - |
现金及现金等价物的净增加额(元) | - | -322,092,009.74 | - | -650,506,908.22 | - | -805,155,186.81 | - | 671,982,298.01 | - | 126,183,830.54 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-26 | 2024-02-23 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-02-28 | 2022-10-29 | 2022-08-20 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |