2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 1,390,672,682.47 | 7,782,628,276.30 | 5,343,820,559.28 | 3,343,286,969.86 | 1,453,187,558.58 | 8,962,340,832.90 | 6,474,378,670.98 | 4,707,641,305.25 | 2,172,686,881.36 |
收到的税费返还(元) | 815,852.40 | 11,722,827.19 | 15,203,966.82 | - | 309,128.96 | 55,055,102.10 | 32,855,013.29 | - | 16,527.87 |
收到其他与经营活动有关的现金(元) | 116,720,855.39 | 195,625,734.39 | 331,955,126.64 | 114,842,148.13 | 21,592,457.99 | 152,191,319.26 | 239,402,376.07 | 77,639,219.24 | 36,791,557.22 |
经营活动现金流入小计(元) | 1,508,209,390.26 | 7,989,976,837.88 | 5,690,979,652.74 | 3,458,129,117.99 | 1,475,089,145.53 | 9,169,587,254.26 | 6,746,636,060.34 | 4,785,280,524.49 | 2,209,494,966.45 |
购买商品、接受劳务支付的现金(元) | 1,388,937,549.25 | 5,915,047,319.44 | 4,067,115,049.55 | 2,796,961,390.67 | 1,489,739,631.53 | 6,642,847,733.81 | 4,684,105,060.92 | 3,729,749,449.60 | 1,681,529,130.84 |
支付给职工以及为职工支付的现金(元) | 261,494,373.44 | 744,017,108.88 | 607,326,072.49 | 431,332,180.55 | 273,609,535.51 | 691,731,853.04 | 479,462,044.82 | 326,828,685.50 | 144,944,842.12 |
支付的各项税费(元) | 62,867,678.01 | 326,675,331.73 | 255,547,784.80 | 222,566,622.15 | 94,562,196.79 | 318,546,231.91 | 276,361,703.74 | 177,488,653.97 | 44,434,902.82 |
支付其他与经营活动有关的现金(元) | 68,438,633.75 | 190,320,467.16 | 230,368,520.28 | 116,786,539.10 | 87,486,393.48 | 184,721,106.70 | 235,863,029.39 | 312,557,293.45 | 77,080,687.03 |
经营活动现金流出小计(元) | 1,781,738,234.45 | 7,176,060,227.21 | 5,160,357,427.12 | 3,567,646,732.47 | 1,945,397,757.31 | 7,837,846,925.46 | 5,675,791,838.87 | 4,546,624,082.52 | 1,947,989,562.81 |
经营活动产生的现金流量净额(元) | - | 813,916,610.67 | - | -109,517,614.48 | - | 1,331,740,328.80 | - | 238,656,441.97 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 13,089,733.82 | 19,000,000.99 | 577,490,538.08 | 19,000,000.00 | - | 328,400.00 | 14,328,400.00 | 328,400.00 | 328,400.00 |
取得投资收益收到的现金(元) | 197,498.72 | 18,708,681.68 | 14,726,977.65 | 8,511,414.79 | 4,760,764.48 | 494,320.00 | 2,591,493.18 | 494,320.00 | 1,790,693.15 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 85,860.00 | 872,990.00 | 1,067,290.00 | 835,490.00 | 743,490.00 | 2,035,352.48 | 668,008.00 | 2,016,582.00 | 495,000.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 12,262,775.15 | 12,262,775.15 | - | - |
收到其他与投资活动有关的现金(元) | 979,055.09 | 637,111,685.44 | - | 420,941,087.47 | 220,000,000.00 | 1,127,267,030.18 | 270,700,000.00 | 872,259,558.36 | 170,700,000.00 |
投资活动现金流入小计(元) | 14,352,147.63 | 675,693,358.11 | 593,284,805.73 | 449,287,992.26 | 225,504,254.48 | 1,142,387,877.81 | 300,550,676.33 | 875,098,860.36 | 173,314,093.15 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 187,599,100.98 | 825,675,277.63 | 541,474,885.70 | 283,748,343.69 | 411,594,271.01 | 613,998,304.43 | 447,346,431.53 | 295,589,869.00 | 178,485,069.67 |
投资支付的现金(元) | 2,479,300.00 | 30,572,428.20 | 130,572,428.20 | - | 3,842,770.46 | - | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | - | 449,999,963.81 | 380,015,629.81 | 335,179,128.20 | 331,336,700.00 | 1,684,504,820.20 | 150,353,686.80 | 120,000.00 | - |
支付其他与投资活动有关的现金(元) | - | 413,000,000.00 | 278,694,799.63 | 300,000,000.00 | 100,000,000.00 | 1,416,538,776.80 | 448,928,000.00 | 1,004,034,813.00 | 196,400,000.00 |
投资活动现金流出小计(元) | 190,078,400.98 | 1,719,247,669.64 | 1,330,757,743.34 | 918,927,471.89 | 846,773,741.47 | 3,715,041,901.43 | 1,046,628,118.33 | 1,299,744,682.00 | 374,885,069.67 |
投资活动产生的现金流量净额(元) | -175,726,253.35 | -1,043,554,311.53 | -737,472,937.61 | -469,639,479.63 | -621,269,486.99 | -2,572,654,023.62 | -746,077,442.00 | -424,645,821.64 | -201,570,976.52 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 9,900,000.00 | 9,900,000.00 | 9,900,000.00 | - | 5,000,000.00 | 34,710,312.50 | 47,152,850.00 | 5,000,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | 9,900,000.00 | - | 9,900,000.00 | - | 5,000,000.00 | - | 5,000,000.00 | 5,000,000.00 |
取得借款收到的现金(元) | 1,420,000,000.00 | 4,143,074,087.53 | 4,357,686,593.82 | 3,486,934,087.53 | 2,390,336,700.00 | 2,658,484,500.00 | 2,897,636,779.34 | 1,591,000,000.00 | 828,011,000.00 |
收到其他与筹资活动有关的现金(元) | 673,727,902.30 | 214,930,555.56 | 1,982,033.34 | - | - | 608,663,652.50 | 51,770,226.25 | 556,572,977.75 | - |
筹资活动现金流入小计(元) | 2,093,727,902.30 | 4,367,904,643.09 | 4,369,568,627.16 | 3,496,834,087.53 | 2,390,336,700.00 | 3,272,148,152.50 | 2,984,117,318.09 | 2,194,725,827.75 | 833,011,000.00 |
偿还债务支付的现金(元) | 849,286,000.00 | 1,998,114,000.00 | 2,769,526,545.23 | 966,810,000.00 | 106,910,000.00 | 527,184,500.00 | 847,563,299.74 | 115,000,000.00 | 70,011,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 34,742,360.47 | 562,991,668.30 | 531,378,339.76 | 493,357,745.18 | 30,182,112.12 | 84,262,068.33 | 41,093,281.04 | 25,867,056.99 | 3,585,231.95 |
支付其他与筹资活动有关的现金(元) | 614,341,400.00 | 579,521,066.14 | 38,627,653.50 | 530,143,043.50 | - | 583,371,767.18 | 4,168,947.38 | 480,067,170.96 | - |
筹资活动现金流出小计(元) | 1,498,369,760.47 | 3,140,626,734.44 | 3,339,532,538.49 | 1,990,310,788.68 | 137,092,112.12 | 1,194,818,335.51 | 892,825,528.16 | 620,934,227.95 | 73,596,231.95 |
筹资活动产生的现金流量净额(元) | 595,358,141.83 | 1,227,277,908.65 | 1,030,036,088.67 | 1,506,523,298.85 | 2,253,244,587.88 | 2,077,329,816.99 | 2,091,291,789.93 | 1,573,791,599.80 | 759,414,768.05 |
四、汇率变动对现金及现金等价物的影响(元) | 895,002.07 | 1,091,851.12 | 3,124,678.67 | 2,612,607.19 | -139,864.06 | 4,367,891.40 | 12,642,818.44 | 5,536,905.54 | -120,737.92 |
五、现金及现金等价物净增加额(元) | 146,998,046.36 | 998,732,058.91 | 826,310,055.35 | 929,978,811.93 | 1,161,526,625.05 | 840,784,013.57 | 2,428,701,387.84 | 1,393,339,125.67 | 819,228,457.25 |
加:期初现金及现金等价物余额(元) | 2,723,655,795.27 | 1,724,923,736.36 | 1,724,923,736.36 | 1,724,923,736.36 | 1,724,923,736.36 | 884,139,722.79 | 884,139,722.79 | 884,139,722.79 | 868,165,513.09 |
期末现金及现金等价物余额(元) | 2,870,653,841.63 | 2,723,655,795.27 | 2,551,233,791.71 | 2,654,902,548.29 | 2,886,450,361.41 | 1,724,923,736.36 | 3,312,841,110.63 | 2,277,478,848.46 | 1,687,393,970.34 |
补充资料: | |||||||||
净利润(元) | - | 416,632,542.25 | - | 233,118,052.84 | - | 1,064,560,993.84 | - | 788,236,816.81 | - |
资产减值准备(元) | - | 50,377,929.93 | - | 48,900,504.93 | - | 44,423,994.82 | - | 3,138,750.97 | - |
固定资产和投资性房地产折旧(元) | - | 423,735,706.16 | - | 217,777,721.43 | - | 399,682,870.72 | - | 193,956,576.04 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 423,735,706.16 | - | 217,777,721.43 | - | 399,682,870.72 | - | 193,956,576.04 | - |
无形资产摊销(元) | - | 44,044,825.14 | - | 20,846,125.33 | - | 43,401,845.42 | - | 20,382,561.86 | - |
长期待摊费用摊销(元) | - | 9,159,202.57 | - | 4,673,179.22 | - | 13,660,524.42 | - | 5,691,235.69 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -630,122.94 | - | -671,087.59 | - | 599,971.60 | - | 187,460.37 | - |
固定资产报废损失(元) | - | 12,190,945.00 | - | 6,787,928.27 | - | 39,628,853.23 | - | 2,998,873.39 | - |
公允价值变动损失(元) | - | 6,388,172.29 | - | -46,082,541.19 | - | -47,465,173.57 | - | -66,094,848.22 | - |
财务费用(元) | - | 157,743,167.89 | - | 72,578,391.01 | - | 102,735,272.13 | - | 39,357,977.18 | - |
投资损失(元) | - | -167,112,217.24 | - | -84,001,909.13 | - | -19,058,225.47 | - | -280,569.34 | - |
递延所得税(元) | - | -8,232,687.71 | - | 2,077,918.49 | - | 61,771,539.90 | - | 82,949,693.05 | - |
其中:递延所得税资产减少(元) | - | 13,907,292.83 | - | -4,687,467.37 | - | 36,264,049.65 | - | 8,842,001.17 | - |
递延所得税负债增加(元) | - | -22,139,980.54 | - | 6,765,385.86 | - | 25,507,490.25 | - | 74,107,691.88 | - |
存货的减少(元) | - | 44,194,497.78 | - | 158,415,536.86 | - | -91,950,764.72 | - | -459,846,801.50 | - |
经营性应收项目的减少(元) | - | 148,283,214.29 | - | -128,666,761.77 | - | -385,639,491.44 | - | -707,134,817.12 | - |
经营性应付项目的增加(元) | - | -337,462,579.70 | - | -616,375,920.64 | - | 113,883,691.47 | - | 334,581,019.83 | - |
其他(元) | - | 12,360,233.70 | - | - | - | -11,330,381.60 | - | - | - |
现金的期末余额(元) | - | 2,723,655,795.27 | - | 2,654,902,548.29 | - | 1,724,923,736.36 | - | 2,277,478,848.46 | - |
减:现金的期初余额(元) | - | 1,724,923,736.36 | - | 1,724,923,736.36 | - | 884,139,722.79 | - | 884,139,722.79 | - |
现金及现金等价物的净增加额(元) | - | 998,732,058.91 | - | 929,978,811.93 | - | 840,784,013.57 | - | 1,393,339,125.67 | - |
公告日期 | 2024-04-23 | 2024-04-23 | 2023-10-27 | 2023-08-10 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |