保龄宝 (002286.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(保龄宝)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,983,125,002.421,257,773,592.67594,560,293.392,713,296,569.562,122,588,603.681,368,160,358.60646,065,234.85
 收到的税费返还(元) 22,751,750.9616,611,356.409,592,427.6665,870,498.0155,650,188.7340,502,480.2617,847,131.34
 收到其他与经营活动有关的现金(元) 13,185,453.8013,196,989.723,418,965.8821,144,828.2819,922,791.2612,582,226.725,137,538.47
 经营活动现金流入小计(元) 2,019,062,207.181,287,581,938.79607,571,686.932,800,311,895.852,198,161,583.671,421,245,065.58669,049,904.66
 购买商品、接受劳务支付的现金(元) 1,746,897,848.621,180,332,618.82569,870,495.242,293,101,350.741,810,949,919.731,248,901,081.83609,327,143.45
 支付给职工以及为职工支付的现金(元) 101,936,197.5361,538,224.7932,703,963.25125,685,799.9096,122,217.5866,841,416.0536,049,106.06
 支付的各项税费(元) 39,087,270.8417,084,581.619,595,135.1241,915,911.8340,145,908.3226,757,546.1711,729,853.25
 支付其他与经营活动有关的现金(元) 33,810,192.6721,213,973.959,845,251.0457,325,435.7546,554,585.0328,341,857.8610,820,036.14
 经营活动现金流出小计(元) 1,921,731,509.661,280,169,399.17622,014,844.652,518,028,498.221,993,772,630.661,370,841,901.91667,926,138.90
 经营活动产生的现金流量净额(元) 97,330,697.527,412,539.62-14,443,157.72282,283,397.63204,388,953.0150,403,163.671,123,765.76
二、投资活动产生的现金流量
 收回投资收到的现金(元) 25,735,702.4925,735,702.4925,735,702.491,000,000.001,000,000.001,000,000.001,000,000.00
 取得投资收益收到的现金(元) ---3,042,568.28310,159.88310,159.88310,159.88
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---94,302.9410,890.009,790.00-
 投资活动现金流入小计(元) 25,735,702.4925,735,702.4925,735,702.494,136,871.221,321,049.881,319,949.881,310,159.88
 购建固定资产、无形资产和其他长期资产支付的现金(元) 103,390,522.4861,969,629.9328,465,267.87152,231,486.12121,762,625.5789,098,148.4035,595,042.64
 投资活动现金流出小计(元) 103,390,522.4861,969,629.9328,465,267.87152,231,486.12121,762,625.5789,098,148.4035,595,042.64
 投资活动产生的现金流量净额(元) -77,654,819.99-36,233,927.44-2,729,565.38-148,094,614.90-120,441,575.69-87,778,198.52-34,284,882.76
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 329,800,000.00279,800,000.00169,800,000.00289,580,000.00199,680,000.00189,680,000.00129,680,000.00
 筹资活动现金流入小计(元) 329,800,000.00279,800,000.00169,800,000.00289,580,000.00199,680,000.00189,680,000.00129,680,000.00
 偿还债务支付的现金(元) 269,300,000.00219,500,000.00119,200,000.00497,179,799.50328,199,799.50187,500,500.00142,932,000.00
 分配股利、利润或偿付利息支付的现金(元) 39,675,645.2336,621,098.0732,942,186.2349,757,602.5746,133,641.0441,530,164.976,086,346.69
 支付其他与筹资活动有关的现金(元) 7,648,119.437,648,119.436,841,824.0012,784,514.6511,748,479.9810,280,186.28450,000.00
 筹资活动现金流出小计(元) 316,623,764.66263,769,217.50158,984,010.23559,721,916.72386,081,920.52239,310,851.25149,468,346.69
 筹资活动产生的现金流量净额(元) 13,176,235.3416,030,782.5010,815,989.77-270,141,916.72-186,401,920.52-49,630,851.25-19,788,346.69
四、汇率变动对现金及现金等价物的影响(元) 3,284,950.343,811,434.961,376,736.3990,378.272,510,124.322,356,239.05-2,799,020.10
五、现金及现金等价物净增加额(元) 36,137,063.21-8,979,170.36-4,979,996.94-135,862,755.72-99,944,418.88-84,649,647.05-55,748,483.79
 加:期初现金及现金等价物余额(元) 239,035,801.97239,035,801.97239,035,801.97374,898,557.69374,898,557.69374,898,557.69374,898,557.69
 期末现金及现金等价物余额(元) 275,172,865.18230,056,631.61234,055,805.03239,035,801.97274,954,138.81290,248,910.64319,150,073.90
补充资料:
 净利润(元) -69,331,995.88-53,969,019.70-32,759,234.46-
 资产减值准备(元) -2,218,859.22-12,749,629.01-5,585,398.13-
 固定资产和投资性房地产折旧(元) -56,505,232.41-113,890,840.78-59,199,431.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -56,505,232.41-113,890,840.78-59,199,431.88-
 无形资产摊销(元) -1,889,793.33-3,945,121.06-2,060,811.41-
 长期待摊费用摊销(元) -6,199,431.33-8,022,951.13-3,799,794.73-
 处置固定资产、无形资产和其他长期资产的损失(元) --401,455.69-49,250.00---
 固定资产报废损失(元) -58,031.22--6,861.46--6,361.60-
 财务费用(元) -6,529,608.64-22,587,583.72-12,012,818.02-
 投资损失(元) --2,716,512.06--1,903,139.34--3,003,958.73-
 递延所得税(元) --939,818.69--588,357.58--750,732.90-
  其中:递延所得税资产减少(元) --1,009,598.60--643,960.78--819,558.30-
 递延所得税负债增加(元) -69,779.91-55,603.20-68,825.40-
 存货的减少(元) --54,492,876.80-49,792,125.23--17,470,239.43-
 经营性应收项目的减少(元) --54,360,146.66-16,250,499.09--30,693,740.68-
 经营性应付项目的增加(元) --23,088,960.65-15,492,251.17--15,750,622.70-
 其他(元) ----16,871,613.11---
 现金的期末余额(元) -230,056,631.61-239,035,801.97-290,248,910.64-
 减:现金的期初余额(元) -239,035,801.97-374,898,557.69-374,898,557.69-
 现金及现金等价物的净增加额(元) --8,979,170.36--135,862,755.72--84,649,647.05-
公告日期 2024-10-302024-07-312024-04-302024-02-072023-10-282023-08-252023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院