奥特佳 (002239.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奥特佳)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,778,162,061.443,041,098,672.671,204,450,568.904,961,861,794.873,859,999,363.242,274,329,007.571,210,410,775.48
 收到的税费返还(元) 93,374,898.7250,279,439.6742,093,643.9295,450,043.1640,862,337.9138,836,274.9416,292,781.09
 收到其他与经营活动有关的现金(元) 85,698,623.3635,259,449.4726,850,822.13111,747,994.6382,504,033.4650,106,322.6927,455,796.82
 经营活动现金流入小计(元) 4,957,235,583.523,126,637,561.811,273,395,034.955,169,059,832.663,983,365,734.612,363,271,605.201,254,159,353.39
 购买商品、接受劳务支付的现金(元) 3,843,070,369.442,289,092,399.09838,015,836.543,288,826,111.462,686,442,708.131,527,624,673.44553,278,205.49
 支付给职工以及为职工支付的现金(元) 582,104,572.33366,292,690.54207,984,648.00780,958,104.82571,586,300.19381,534,734.95210,189,338.34
 支付的各项税费(元) 192,127,657.59114,423,416.4264,400,061.97232,354,711.01120,403,807.7035,600,327.0054,809,268.57
 支付其他与经营活动有关的现金(元) 183,387,981.12142,492,449.2274,288,267.71508,054,740.10423,557,534.12288,680,762.03177,289,518.84
 经营活动现金流出小计(元) 4,800,690,580.482,912,300,955.271,184,688,814.224,810,193,667.393,801,990,350.142,233,440,497.42995,566,331.24
 经营活动产生的现金流量净额平衡项目(元) -17,751,132.29-----
 经营活动产生的现金流量净额(元) -214,336,606.54-358,866,165.27-129,831,107.78-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 715,000,000.00485,000,000.00255,000,000.00406,813,684.75239,950,000.00239,950,000.00215,000,000.00
 取得投资收益收到的现金(元) 9,460,000.00500,000.00-19,819,792.7219,319,792.721,182,558.46-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,951,108.141,549,441.5722,134.25413,891.51379,781.51364,781.5180,200.00
 收到其他与投资活动有关的现金(元) 19,875,046.2712,172,129.984,878,190.0011,425,526.266,220,636.675,955,466.655,500,966.73
 投资活动现金流入小计(元) 750,286,154.41499,221,571.55259,900,324.25438,472,895.24265,870,210.90247,452,806.62220,581,166.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 252,753,915.10154,398,156.9367,065,477.12295,227,801.22207,078,576.02123,344,020.1465,971,932.10
 投资支付的现金(元) 379,335,480.00354,335,480.00230,163,006.72650,211,317.12430,000,000.00345,000,000.00170,000,000.00
 投资活动现金流出小计(元) 632,089,395.10508,733,636.93297,228,483.84945,439,118.34637,078,576.02468,344,020.14235,971,932.10
 投资活动产生的现金流量净额(元) 118,196,759.31-9,512,065.38-37,328,159.59-506,966,223.10-371,208,365.12-220,891,213.52-15,390,765.37
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---140,000,000.00140,000,000.00230,000,000.0070,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---140,000,000.00140,000,000.00230,000,000.0070,000,000.00
 取得借款收到的现金(元) 1,748,968,378.291,382,144,617.47701,923,013.041,684,759,048.081,342,021,067.79937,205,148.52316,743,483.57
 收到其他与筹资活动有关的现金(元) 1,112,627,524.61595,077,816.42362,796,160.88620,265,653.24520,902,347.24351,902,347.24107,184,097.23
 筹资活动现金流入小计(元) 2,861,595,902.901,977,222,433.891,064,719,173.922,445,024,701.322,002,923,415.031,519,107,495.76493,927,580.80
 偿还债务支付的现金(元) 1,802,315,842.401,144,343,130.25555,466,065.401,434,376,329.191,042,587,485.78717,834,759.34252,210,263.12
 分配股利、利润或偿付利息支付的现金(元) 87,493,701.1157,909,504.1417,204,989.9458,516,109.8645,443,058.5034,586,436.198,067,016.69
 支付其他与筹资活动有关的现金(元) 1,041,862,712.10556,111,829.40331,415,000.00576,083,644.31435,930,460.97400,646,777.64207,850,000.00
 筹资活动现金流出小计(元) 2,931,672,255.611,758,364,463.79904,086,055.342,068,976,083.361,523,961,005.251,153,067,973.17468,127,279.81
 筹资活动产生的现金流量净额(元) -70,076,352.71218,857,970.10160,633,118.58376,048,617.96478,962,409.78366,039,522.5925,800,300.99
四、汇率变动对现金及现金等价物的影响(元) 938,497.6811,534,100.302,315,180.496,076,859.566,851,374.992,896,762.08-2,485,719.04
五、现金及现金等价物净增加额(元) 205,603,907.32435,216,611.56214,326,360.21234,025,419.69295,980,804.12277,876,178.93266,516,838.73
 加:期初现金及现金等价物余额(元) 565,730,963.80565,730,963.80565,730,963.80331,705,544.11331,705,544.11331,705,544.11331,705,544.11
 期末现金及现金等价物余额(元) 771,334,871.121,000,947,575.36780,057,324.01565,730,963.80627,686,348.23609,581,723.04598,222,382.84
补充资料:
 净利润(元) -49,209,740.36-114,317,171.58--18,400,584.41-
 资产减值准备(元) -10,554,849.06-107,388,911.52-15,159,774.99-
 固定资产和投资性房地产折旧(元) -94,411,501.53-173,344,198.58-93,572,388.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -94,411,501.53-173,344,198.58-93,572,388.64-
 无形资产摊销(元) -30,848,834.94-65,351,279.97-33,584,764.23-
 长期待摊费用摊销(元) -2,151,728.99-2,967,046.09-8,715,919.94-
 处置固定资产、无形资产和其他长期资产的损失(元) --112,687.17-1,836,292.23-271,355.94-
 固定资产报废损失(元) -672,170.84-685,268.33-133,471.98-
 公允价值变动损失(元) --3,335,541.79--3,485,753.33-1,900,434.96-
 财务费用(元) -41,011,771.76-44,819,836.97-37,349,848.86-
 投资损失(元) --15,853,378.79--36,671,935.28--12,285,556.28-
 递延所得税(元) -6,266,678.99--10,762,465.27--31,545,310.15-
  其中:递延所得税资产减少(元) --3,527,454.90--7,200,750.05--29,305,231.12-
 递延所得税负债增加(元) -9,794,133.89--3,561,715.22--2,240,079.03-
 存货的减少(元) --258,049,127.75--331,800,205.19--1,623,400.97-
 经营性应收项目的减少(元) -530,856,270.89--813,467,443.96--447,926,489.71-
 经营性应付项目的增加(元) --274,296,205.32-1,025,074,945.73-440,121,808.65-
 现金的期末余额(元) -1,000,947,575.36-565,730,963.80-609,581,723.04-
 减:现金的期初余额(元) -565,730,963.80-331,705,544.11-331,705,544.11-
 现金及现金等价物的净增加额(元) -435,216,611.56-234,025,419.69-277,876,178.93-
公告日期 2023-10-312023-08-302023-04-282023-04-282022-10-282022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院