2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 23,883,101,840.08 | 15,419,789,484.32 | 7,374,224,734.82 | 33,784,604,846.55 | 23,543,613,200.85 | 15,265,440,930.92 | 7,242,389,294.67 |
收到的税费返还(元) | 829,406,103.23 | 562,339,362.06 | 331,924,366.01 | 1,494,092,979.78 | 1,123,002,586.61 | 821,998,893.46 | 317,364,603.31 |
收到其他与经营活动有关的现金(元) | 930,003,416.52 | 620,225,332.09 | 287,656,842.27 | 1,251,775,941.07 | 908,237,914.67 | 643,355,851.17 | 324,680,606.69 |
经营活动现金流入小计(元) | 25,642,511,359.83 | 16,602,354,178.47 | 7,993,805,943.10 | 36,530,473,767.40 | 25,574,853,702.13 | 16,730,795,675.55 | 7,884,434,504.67 |
购买商品、接受劳务支付的现金(元) | 15,829,648,766.62 | 10,753,333,485.70 | 6,152,364,623.19 | 23,777,092,221.87 | 17,516,686,825.14 | 12,250,857,651.04 | 6,603,211,625.27 |
支付给职工以及为职工支付的现金(元) | 5,476,008,617.90 | 3,776,397,158.68 | 2,348,672,698.05 | 7,458,518,121.11 | 5,856,138,762.66 | 4,166,888,180.62 | 2,667,673,628.12 |
支付的各项税费(元) | 1,390,361,176.28 | 816,894,394.93 | 363,575,415.68 | 2,068,760,288.72 | 1,566,631,299.56 | 1,086,604,856.49 | 614,940,360.60 |
支付其他与经营活动有关的现金(元) | 1,621,240,560.55 | 993,032,393.45 | 468,603,535.80 | 2,172,515,486.24 | 1,518,774,493.93 | 954,239,634.16 | 471,710,741.32 |
经营活动现金流出小计(元) | 24,317,259,121.35 | 16,339,657,432.76 | 9,333,216,272.72 | 35,476,886,117.94 | 26,458,231,381.29 | 18,458,590,322.31 | 10,357,536,355.31 |
经营活动产生的现金流量净额(元) | - | 262,696,745.71 | - | 1,053,587,649.46 | - | -1,727,794,646.76 | - |
二、投资活动产生的现金流量 | |||||||
收回投资收到的现金(元) | 1,275,269,172.84 | 999,781,208.81 | 521,008,100.64 | 2,264,115,058.67 | 2,038,864,008.78 | 1,424,220,516.19 | 911,736,781.89 |
取得投资收益收到的现金(元) | 28,199,284.38 | 14,922,299.29 | 14,620,795.29 | 24,768,046.36 | 24,500,087.16 | 14,408,600.68 | 3,311,145.38 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,985,726.76 | 2,406,406.21 | 1,871,569.59 | 11,943,847.27 | 8,597,432.00 | 3,618,138.04 | 439,146.60 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 665,433,193.86 | 229,078,062.03 | 1,078,062.03 | - |
收到其他与投资活动有关的现金(元) | 7,731,220.78 | 6,756,472.78 | 6,372,954.21 | 25,697,487.60 | 25,121,289.66 | 17,359,422.11 | 11,334,113.05 |
投资活动现金流入小计(元) | 1,315,185,404.76 | 1,023,866,387.09 | 543,873,419.73 | 2,991,957,633.76 | 2,326,160,879.63 | 1,460,684,739.05 | 926,821,186.92 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,020,886,264.64 | 639,960,429.28 | 377,563,502.91 | 1,295,439,929.32 | 1,019,379,551.12 | 671,321,793.27 | 319,786,267.86 |
投资支付的现金(元) | 1,223,451,286.75 | 518,446,286.75 | 198,446,286.75 | 2,238,484,786.11 | 1,584,782,317.98 | 899,086,646.00 | 382,163,000.00 |
支付其他与投资活动有关的现金(元) | 82,528,381.07 | 36,957,997.39 | 17,634,100.00 | 57,995,988.98 | 2,545,032.90 | 2,189,282.90 | 462,782.90 |
投资活动现金流出小计(元) | 2,326,865,932.46 | 1,195,364,713.42 | 593,643,889.66 | 3,591,920,704.41 | 2,606,706,902.00 | 1,572,597,722.17 | 702,412,050.76 |
投资活动产生的现金流量净额(元) | -1,011,680,527.70 | -171,498,326.33 | -49,770,469.93 | -599,963,070.65 | -280,546,022.37 | -111,912,983.12 | 224,409,136.16 |
三、筹资活动产生的现金流量 | |||||||
吸收投资收到的现金(元) | 5,505,773,563.01 | 5,389,711,811.41 | 5,102,048,350.36 | 642,408,134.84 | 626,079,632.00 | 624,169,632.00 | 50,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | 409,774,403.01 | 293,712,651.41 | 6,049,190.36 | 32,548,502.84 | 16,220,000.00 | 14,310,000.00 | 50,000.00 |
取得借款收到的现金(元) | 2,373,225,673.47 | 1,212,246,016.69 | 743,145,876.82 | 5,266,376,091.63 | 5,013,321,909.81 | 3,497,977,041.60 | 2,133,946,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | 453,263.81 | 453,263.81 | 453,263.81 | - |
筹资活动现金流入小计(元) | 7,878,999,236.48 | 6,601,957,828.10 | 5,845,194,227.18 | 5,909,237,490.28 | 5,639,854,805.62 | 4,122,599,937.41 | 2,133,996,000.00 |
偿还债务支付的现金(元) | 3,067,680,609.51 | 1,627,680,609.51 | 368,081,000.00 | 4,841,487,732.91 | 3,680,361,551.09 | 2,184,297,390.00 | 339,666,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 850,997,501.96 | 836,082,043.03 | 26,707,637.72 | 910,569,303.98 | 885,752,222.88 | 858,441,875.43 | 22,954,779.00 |
其中:子公司支付给少数股东的股利、利润(元) | 1,104,770.95 | 1,104,770.95 | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 783,092,316.63 | 355,403,014.42 | 50,566,396.23 | 500,968,317.98 | 471,425,530.60 | 433,219,341.33 | 111,159,788.56 |
筹资活动现金流出小计(元) | 4,701,770,428.10 | 2,819,165,666.96 | 445,355,033.95 | 6,253,025,354.87 | 5,037,539,304.57 | 3,475,958,606.76 | 473,780,567.56 |
筹资活动产生的现金流量净额(元) | 3,177,228,808.38 | 3,782,792,161.14 | 5,399,839,193.23 | -343,787,864.59 | 602,315,501.05 | 646,641,330.65 | 1,660,215,432.44 |
四、汇率变动对现金及现金等价物的影响(元) | 18,635,906.58 | 45,593,862.66 | -37,070,716.55 | 151,051,486.09 | 145,882,804.58 | 86,013,805.25 | -21,562,273.59 |
五、现金及现金等价物净增加额(元) | 3,509,436,425.74 | 3,919,584,443.18 | 3,973,587,677.13 | 260,888,200.31 | -415,725,395.90 | -1,107,052,493.98 | -610,039,555.63 |
加:期初现金及现金等价物余额(元) | 7,878,465,052.63 | 7,878,465,052.63 | 7,878,465,052.63 | 7,617,576,852.32 | 7,617,576,852.32 | 7,617,576,852.32 | 7,617,576,852.32 |
期末现金及现金等价物余额(元) | 11,387,901,478.37 | 11,798,049,495.81 | 11,852,052,729.76 | 7,878,465,052.63 | 7,201,851,456.42 | 6,510,524,358.34 | 7,007,537,296.69 |
补充资料: | |||||||
净利润(元) | - | 2,040,259,661.87 | - | 2,261,850,253.32 | - | 1,543,277,888.54 | - |
资产减值准备(元) | - | 240,403,312.31 | - | 703,158,993.93 | - | 295,722,072.46 | - |
固定资产和投资性房地产折旧(元) | - | 277,966,321.24 | - | 503,479,252.70 | - | 195,134,259.34 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 277,966,321.24 | - | 503,479,252.70 | - | 195,134,259.34 | - |
无形资产摊销(元) | - | 20,234,065.13 | - | 46,736,670.60 | - | 25,702,611.06 | - |
长期待摊费用摊销(元) | - | 28,404,122.13 | - | 39,510,946.43 | - | 13,315,596.89 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,762,054.22 | - | -2,965,788.77 | - | -921,560.18 | - |
固定资产报废损失(元) | - | 187,874.63 | - | 382,204.42 | - | 41,301.87 | - |
公允价值变动损失(元) | - | -135,198,336.41 | - | 46,015,577.97 | - | -138,606,187.66 | - |
财务费用(元) | - | -290,475,463.32 | - | -367,030,819.99 | - | -194,834,860.29 | - |
投资损失(元) | - | 12,865,048.18 | - | -283,691,495.80 | - | 166,976,712.89 | - |
递延所得税(元) | - | 15,412,158.22 | - | -134,686,732.06 | - | -103,354,755.38 | - |
其中:递延所得税资产减少(元) | - | 14,362,925.71 | - | -74,076,700.95 | - | -123,292,036.03 | - |
递延所得税负债增加(元) | - | 1,049,232.51 | - | -60,610,031.11 | - | 19,937,280.65 | - |
存货的减少(元) | - | 1,021,820,363.34 | - | -1,007,449,606.32 | - | 293,702,798.38 | - |
经营性应收项目的减少(元) | - | -231,086,828.89 | - | -512,792,543.01 | - | -344,730,035.51 | - |
经营性应付项目的增加(元) | - | -2,974,085,366.83 | - | -656,911,190.48 | - | -3,572,625,117.49 | - |
其他(元) | - | 168,150,131.40 | - | 285,817,406.71 | - | 29,549,813.35 | - |
现金的期末余额(元) | - | 11,798,049,495.81 | - | 7,878,465,052.63 | - | 6,510,524,358.34 | - |
减:现金的期初余额(元) | - | 7,878,465,052.63 | - | 7,617,576,852.32 | - | 7,617,576,852.32 | - |
现金及现金等价物的净增加额(元) | - | 3,919,584,443.18 | - | 260,888,200.31 | - | -1,107,052,493.98 | - |
公告日期 | 2023-10-21 | 2023-08-26 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-20 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |