2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 3,241,163,603.65 | 2,115,767,547.88 | 1,052,678,429.10 | 6,209,481,178.75 | 4,597,338,140.62 | 3,182,148,282.88 | 1,458,949,154.98 | 6,717,609,907.68 | 4,577,987,941.82 | 2,823,979,539.89 | 1,344,984,084.00 |
收到的税费返还(元) | - | - | - | - | - | - | - | 42,080,031.76 | 42,069,067.46 | 27,261,893.34 | - |
收到其他与经营活动有关的现金(元) | 76,682,432.86 | 61,035,617.47 | 40,314,075.68 | 126,531,108.51 | 129,771,100.08 | 51,381,456.25 | 38,272,309.62 | 98,340,296.97 | 69,751,624.06 | 66,394,914.92 | 28,531,905.47 |
经营活动现金流入小计(元) | 3,317,846,036.51 | 2,176,803,165.35 | 1,092,992,504.78 | 6,336,012,287.26 | 4,727,109,240.70 | 3,233,529,739.13 | 1,497,221,464.60 | 6,858,030,236.41 | 4,689,808,633.34 | 2,917,636,348.15 | 1,373,515,989.47 |
购买商品、接受劳务支付的现金(元) | 2,360,063,985.31 | 1,550,557,865.69 | 734,272,814.91 | 4,081,876,410.04 | 3,096,030,005.33 | 2,128,964,853.00 | 944,881,909.94 | 5,025,915,401.21 | 3,791,514,941.60 | 2,620,202,709.01 | 1,174,381,012.50 |
支付给职工以及为职工支付的现金(元) | 324,745,821.14 | 264,630,661.58 | 163,822,208.51 | 368,212,319.69 | 292,932,749.26 | 210,802,168.60 | 116,543,389.62 | 571,334,323.88 | 501,431,523.68 | 434,785,735.83 | 315,424,136.71 |
支付的各项税费(元) | 327,913,865.52 | 247,075,275.47 | 140,769,542.12 | 589,402,671.65 | 453,200,955.22 | 311,734,206.52 | 156,560,137.33 | 587,309,005.77 | 418,915,875.61 | 330,461,684.46 | 252,735,337.98 |
支付其他与经营活动有关的现金(元) | 101,238,648.85 | 81,741,911.54 | 52,171,653.78 | 105,140,058.21 | 72,711,450.69 | 57,426,394.68 | 31,975,519.41 | 140,010,571.82 | 101,041,291.39 | 76,736,142.30 | 50,080,742.07 |
经营活动现金流出小计(元) | 3,113,962,320.82 | 2,144,005,714.28 | 1,091,036,219.32 | 5,144,631,459.59 | 3,914,875,160.50 | 2,708,927,622.80 | 1,249,960,956.30 | 6,324,569,302.68 | 4,812,903,632.28 | 3,462,186,271.60 | 1,792,621,229.26 |
经营活动产生的现金流量净额(元) | 203,883,715.69 | 32,797,451.07 | 1,956,285.46 | 1,191,380,827.67 | 812,234,080.20 | 524,602,116.33 | 247,260,508.30 | 533,460,933.73 | - | -544,549,923.45 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 21,679,907,449.04 | 12,367,163,809.22 | 5,513,766,443.52 | 18,952,806,835.57 | 14,336,612,965.50 | 8,106,185,271.99 | 3,443,253,330.43 | 16,210,247,803.37 | 12,518,368,843.70 | 9,408,926,509.90 | 4,896,266,311.20 |
取得投资收益收到的现金(元) | 98,762,218.63 | 79,319,692.91 | 34,478,994.67 | 152,914,245.80 | 112,378,028.86 | 74,720,680.11 | 36,398,250.24 | 151,281,301.59 | 126,548,034.31 | 70,039,094.79 | 43,558,332.52 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 30,237,605.87 | 1,573,186.77 | - | 53,182,425.79 | 21,761,672.29 | 21,484,108.67 | 20,375,908.00 | 21,386,310.69 | 6,866,787.55 | 2,106,655.53 | 319,320.23 |
处置子公司及其他营业单位收到的现金净额(元) | 13,384,935.09 | - | - | - | - | - | - | 9,014,820.17 | 9,014,820.17 | 9,014,820.17 | 8,804,820.17 |
收到其他与投资活动有关的现金(元) | - | - | - | 2,650,217.57 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 21,822,292,208.63 | 12,448,056,688.90 | 5,548,245,438.19 | 19,161,553,724.73 | 14,470,752,666.65 | 8,202,390,060.77 | 3,500,027,488.67 | 16,391,930,235.82 | 12,660,798,485.73 | 9,490,087,080.39 | 4,948,948,784.12 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 313,511,693.44 | 238,161,035.99 | 156,630,801.61 | 452,024,738.39 | 185,381,935.58 | 142,384,684.19 | 93,008,151.79 | 453,792,220.55 | 472,003,605.58 | 253,503,488.48 | 153,421,767.00 |
投资支付的现金(元) | 20,546,416,752.92 | 11,278,184,158.76 | 4,637,758,292.78 | 19,971,408,676.37 | 14,668,746,785.92 | 7,930,273,335.11 | 3,266,351,531.20 | 15,674,947,624.64 | 11,192,990,208.86 | 7,791,748,588.09 | 4,335,002,043.61 |
取得子公司及其他营业单位支付的现金净额(元) | 9,880,778.43 | 9,880,778.43 | - | - | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | 1,129,454.84 | 1,075,664.94 | 858,130.00 | 1,470,379.84 | 1,470,379.84 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 20,870,938,679.63 | 11,527,301,638.12 | 4,795,247,224.39 | 20,424,903,794.60 | 14,855,599,101.34 | 8,072,658,019.30 | 3,359,359,682.99 | 16,128,739,845.19 | 11,664,993,814.44 | 8,045,252,076.57 | 4,488,423,810.61 |
投资活动产生的现金流量净额(元) | 951,353,529.00 | 920,755,050.78 | 752,998,213.80 | -1,263,350,069.87 | -384,846,434.69 | 129,732,041.47 | 140,667,805.68 | 263,190,390.63 | 995,804,671.29 | 1,444,835,003.82 | 460,524,973.51 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | 33,548,636.72 | 33,548,636.72 | 33,548,636.72 | 11,686,557.00 | 11,686,557.00 | 11,686,557.00 | 11,686,557.00 | 127,858,257.00 | 127,858,257.00 | 127,858,257.00 | 127,858,257.00 |
筹资活动现金流入小计(元) | 33,548,636.72 | 33,548,636.72 | 33,548,636.72 | 11,686,557.00 | 11,686,557.00 | 11,686,557.00 | 11,686,557.00 | 127,858,257.00 | 127,858,257.00 | 127,858,257.00 | 127,858,257.00 |
偿还债务支付的现金(元) | 4,500,000.00 | 4,500,000.00 | - | - | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 585,399,026.36 | 585,399,026.36 | - | 142,495,357.24 | 142,495,357.24 | 142,495,357.24 | - | 738,284,887.74 | 738,284,887.74 | 738,284,887.74 | - |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 2,500,000.00 | 2,500,000.00 | 2,500,000.00 | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 2,687,238.45 | 1,247,448.72 | 322,176.36 | 879,717.42 | - | - | - | 214,730,752.11 | 110,827,704.13 | 97,826,925.39 | 10,001,323.87 |
筹资活动现金流出小计(元) | 592,586,264.81 | 591,146,475.08 | 322,176.36 | 143,375,074.66 | 142,495,357.24 | 142,495,357.24 | - | 953,015,639.85 | 849,112,591.87 | 836,111,813.13 | 10,001,323.87 |
筹资活动产生的现金流量净额(元) | -559,037,628.09 | -557,597,838.36 | 33,226,460.36 | -131,688,517.66 | -130,808,800.24 | -130,808,800.24 | 11,686,557.00 | -825,157,382.85 | -721,254,334.87 | -708,253,556.13 | 117,856,933.13 |
五、现金及现金等价物净增加额(元) | 596,199,616.60 | 395,954,663.49 | 788,180,959.62 | -203,657,759.86 | 296,578,845.27 | 523,525,357.56 | 399,614,870.98 | -28,506,058.49 | 151,455,337.48 | 192,031,524.24 | 159,276,666.85 |
加:期初现金及现金等价物余额(元) | 676,258,150.21 | 676,258,150.21 | 676,258,150.21 | 879,915,910.07 | 879,915,910.07 | 879,915,910.07 | 879,915,910.07 | 908,421,968.56 | 908,421,968.56 | 908,421,968.56 | 908,421,968.56 |
期末现金及现金等价物余额(元) | 1,272,457,766.81 | 1,072,212,813.70 | 1,464,439,109.83 | 676,258,150.21 | 1,176,494,755.34 | 1,403,441,267.63 | 1,279,530,781.05 | 879,915,910.07 | 1,059,877,306.04 | 1,100,453,492.80 | 1,067,698,635.41 |
补充资料: | |||||||||||
净利润(元) | - | 234,749,898.01 | - | 749,301,183.57 | - | 489,448,884.93 | - | 270,229,576.83 | - | 175,985,721.59 | - |
资产减值准备(元) | - | 12,158,965.87 | - | 70,514,355.25 | - | 29,523,685.68 | - | 53,490,686.61 | - | 3,299,654.18 | - |
固定资产和投资性房地产折旧(元) | - | 197,314,535.98 | - | 403,286,414.44 | - | 202,235,969.66 | - | 404,778,417.87 | - | 199,227,785.82 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 197,314,535.98 | - | 403,286,414.44 | - | 202,235,969.66 | - | 404,778,417.87 | - | 199,227,785.82 | - |
无形资产摊销(元) | - | 20,133,426.70 | - | 38,786,643.66 | - | 19,091,123.43 | - | 37,643,532.80 | - | 18,978,843.30 | - |
长期待摊费用摊销(元) | - | 48,623,137.44 | - | 87,517,157.12 | - | 45,038,611.57 | - | 84,035,379.81 | - | 44,832,584.79 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -6,498.82 | - | -16,566,286.03 | - | -16,757,786.57 | - | -5,407,717.14 | - | - | - |
固定资产报废损失(元) | - | -172,889.07 | - | 3,530,281.17 | - | -78,947.05 | - | -1,667,448.25 | - | 1,172,592.92 | - |
公允价值变动损失(元) | - | 31,578,596.14 | - | 30,566,709.60 | - | -38,665,146.43 | - | 234,481,644.89 | - | 113,940,908.40 | - |
财务费用(元) | - | 307,093.79 | - | 78,879.71 | - | - | - | - | - | - | - |
投资损失(元) | - | -122,723,134.13 | - | -169,311,496.98 | - | -79,005,830.81 | - | -193,750,331.84 | - | -88,356,840.82 | - |
递延所得税(元) | - | -18,673,953.64 | - | -21,666,659.41 | - | 12,645,994.65 | - | -26,701,608.07 | - | -17,387,202.45 | - |
其中:递延所得税资产减少(元) | - | -6,166,058.58 | - | -13,305,932.07 | - | 17,939,578.47 | - | -52,942,902.63 | - | -30,096,801.29 | - |
递延所得税负债增加(元) | - | -12,507,895.06 | - | -8,360,727.34 | - | -5,293,583.82 | - | 26,241,294.56 | - | 12,709,598.84 | - |
存货的减少(元) | - | -104,084,252.87 | - | -31,120,896.75 | - | -60,476,090.23 | - | 70,834,777.88 | - | -481,002,401.67 | - |
经营性应收项目的减少(元) | - | -60,825,265.42 | - | -996,499.54 | - | 19,024,138.39 | - | -15,882,205.30 | - | -12,195,124.36 | - |
经营性应付项目的增加(元) | - | -206,002,008.26 | - | 35,203,470.49 | - | -106,054,765.10 | - | -390,698,798.83 | - | -508,617,438.59 | - |
其他(元) | - | -991,408.33 | - | 11,444,248.93 | - | 8,632,274.21 | - | 12,075,026.47 | - | 5,570,993.44 | - |
现金的期末余额(元) | - | 1,072,212,813.70 | - | 676,258,150.21 | - | 1,403,441,267.63 | - | 879,915,910.07 | - | 1,100,453,492.80 | - |
减:现金的期初余额(元) | - | 676,258,150.21 | - | 879,915,910.07 | - | 879,915,910.07 | - | 908,421,968.56 | - | 908,421,968.56 | - |
现金及现金等价物的净增加额(元) | - | 395,954,663.49 | - | -203,657,759.86 | - | 523,525,357.56 | - | -28,506,058.49 | - | 192,031,524.24 | - |
公告日期 | 2024-10-25 | 2024-08-06 | 2024-04-23 | 2024-03-15 | 2023-10-25 | 2023-08-08 | 2023-04-25 | 2023-03-18 | 2022-10-26 | 2022-08-10 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |