拓日新能 (002218.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(拓日新能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 638,081,949.17382,716,552.11205,282,634.281,275,440,116.22873,268,869.69567,930,596.89297,769,472.88
 收到的税费返还(元) 32,316,927.7713,723,428.0710,878,758.51191,341,780.31156,173,868.68137,110,409.1325,601,522.99
 收到其他与经营活动有关的现金(元) 88,781,906.6858,781,906.6844,283,204.91109,076,526.82109,691,275.9972,296,474.6850,536,463.33
 经营活动现金流入小计(元) 759,180,783.62455,221,886.86260,444,597.701,575,858,423.351,139,134,014.36777,337,480.70373,907,459.20
 购买商品、接受劳务支付的现金(元) 379,803,135.17205,213,452.38108,881,235.98674,299,818.52630,937,228.12312,931,111.99113,964,001.40
 支付给职工以及为职工支付的现金(元) 70,809,039.1045,617,920.7523,850,626.22109,055,272.5677,872,656.9747,593,668.1821,199,191.92
 支付的各项税费(元) 165,570,562.97117,683,694.27114,019,351.6365,135,936.5455,336,101.5723,798,428.909,282,767.73
 支付其他与经营活动有关的现金(元) 58,765,149.7441,151,360.259,130,814.06247,832,431.7666,115,005.2033,838,626.7120,838,626.71
 经营活动现金流出小计(元) 674,947,886.98409,666,427.65255,882,027.891,096,323,459.38830,260,991.86418,161,835.78165,284,587.76
 经营活动产生的现金流量净额(元) -45,555,459.21-479,534,963.97-359,175,644.92-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,048,792.5046,380,000.0012,524,195.54-
 取得投资收益收到的现金(元) 8,629,480.621,707,521.621,491,833.256,829,792.0312,005,884.005,884.005,884.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,503,060.00---
 处置子公司及其他营业单位收到的现金净额(元) 46,000,000.0010,000,000.0010,000,000.0058,380,000.00---
 收到其他与投资活动有关的现金(元) 973,069,928.56771,342,986.10372,523,988.071,202,208,950.21394,417,903.29402,059,821.9260,163,109.60
 投资活动现金流入小计(元) 1,027,699,409.18783,050,507.72384,015,821.321,269,970,594.74452,803,787.29414,589,901.4660,168,993.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 239,890,377.83156,129,069.7857,019,871.21167,510,190.80181,611,268.99138,169,326.8148,431,661.44
 支付其他与投资活动有关的现金(元) 922,821,664.68850,000,000.00636,199,766.621,070,941,700.00345,240,100.00318,170,788.8110,000,000.00
 投资活动现金流出小计(元) 1,162,712,042.511,006,129,069.78693,219,637.831,238,451,890.80526,851,368.99456,340,115.6258,431,661.44
 投资活动产生的现金流量净额(元) -135,012,633.33-223,078,562.06-309,203,816.5131,518,703.94-74,047,581.70-41,750,214.161,737,332.16
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 938,000,000.00775,000,000.00225,000,000.001,567,810,030.101,108,523,994.06918,523,994.06229,523,994.06
 收到其他与筹资活动有关的现金(元) 50,500,420.1835,500,420.189,803,537.99317,154,500.21125,378,996.2455,476,796.2416,288,396.24
 筹资活动现金流入小计(元) 988,500,420.18810,500,420.18234,803,537.991,884,964,530.311,233,902,990.30974,000,790.30245,812,390.30
 偿还债务支付的现金(元) 1,376,590,583.071,232,169,186.98138,506,808.841,426,884,619.761,211,401,557.57981,080,611.72186,953,387.50
 分配股利、利润或偿付利息支付的现金(元) 99,198,685.1841,198,191.1520,448,591.38151,554,670.36138,267,620.3360,486,839.7629,893,664.21
 支付其他与筹资活动有关的现金(元) 178,369,358.9657,887,463.54400,280,533.81381,817,097.78142,845,300.43142,399,128.32101,375,323.11
 筹资活动现金流出小计(元) 1,654,158,627.211,331,254,841.67559,235,934.031,960,256,387.901,492,514,478.331,183,966,579.80318,222,374.82
 筹资活动产生的现金流量净额(元) -665,658,207.03-520,754,421.49-324,432,396.04-75,291,857.59-258,611,488.03-209,965,789.50-72,409,984.52
四、汇率变动对现金及现金等价物的影响(元) 12,637,085.111,582,072.851,920,737.287,483,877.0415,083,632.3711,322,000.19-2,405,139.92
五、现金及现金等价物净增加额(元) -703,800,858.61-696,695,451.49-627,152,905.46443,245,687.36-8,702,414.86118,781,641.45135,545,079.16
 加:期初现金及现金等价物余额(元) 1,227,823,295.631,227,823,295.631,227,823,295.63784,577,608.27784,577,608.27784,577,608.27784,577,608.27
 期末现金及现金等价物余额(元) 524,022,437.02531,127,844.14600,670,390.171,227,823,295.63775,875,193.41903,359,249.72920,122,687.43
补充资料:
 净利润(元) -20,801,303.59-96,239,681.13-64,595,414.79-
 资产减值准备(元) -13,879,619.09-22,775,311.72--944,949.16-
 固定资产和投资性房地产折旧(元) -109,341,224.88-240,310,311.30-122,980,686.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -109,341,224.88-240,310,311.30-122,980,686.03-
 无形资产摊销(元) -29,767,877.59-56,799,946.90-27,828,789.72-
 长期待摊费用摊销(元) -10,395,251.94-7,612,458.51-5,854,687.64-
 处置固定资产、无形资产和其他长期资产的损失(元) ----2,265,468.56--2,208,961.22-
 固定资产报废损失(元) ---6,159,372.35-2,252.24-
 公允价值变动损失(元) --1,039,814.62--11,994.56-1,718,575.90-
 财务费用(元) -39,647,803.56-99,550,421.51-49,794,305.35-
 投资损失(元) --1,707,521.62--24,106,714.74--3,896,486.32-
 递延所得税(元) --6,724,327.46-5,519,096.25-7,355,431.57-
  其中:递延所得税资产减少(元) --459.41-5,445,929.33--32,451.74-
 递延所得税负债增加(元) --6,723,868.05-73,166.92-7,387,883.31-
 存货的减少(元) -16,603,636.20--107,249,918.84--29,458,133.27-
 经营性应收项目的减少(元) --116,283,348.41-244,177,278.04--175,321,956.87-
 经营性应付项目的增加(元) --71,964,152.34--170,279,374.12-285,638,148.09-
 现金的期末余额(元) -531,127,844.14-1,227,823,295.63-903,359,249.72-
 减:现金的期初余额(元) -1,227,823,295.63-784,577,608.27-784,577,608.27-
 现金及现金等价物的净增加额(元) --696,695,451.49-443,245,687.36-118,781,641.45-
公告日期 2023-10-312023-08-302023-04-292023-04-222022-10-282022-08-312022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院