大立科技 (002214.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(大立科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 229,996,319.87176,251,022.7861,351,748.86399,266,253.04217,755,760.3288,914,929.7164,984,407.68
 收到的税费返还(元) 7,362,239.905,452,496.103,454,192.6042,698,746.6739,213,186.148,069,444.751,740,968.57
 收到其他与经营活动有关的现金(元) 11,384,852.167,631,905.863,020,901.5547,867,130.0726,839,799.5712,400,523.382,673,147.42
 经营活动现金流入小计(元) 248,743,411.93189,335,424.7467,826,843.01489,832,129.78283,808,746.03109,384,897.8469,398,523.67
 购买商品、接受劳务支付的现金(元) 143,909,136.6994,366,661.8646,119,623.98277,582,626.93157,094,455.30108,190,041.2558,550,083.09
 支付给职工以及为职工支付的现金(元) 152,896,535.56110,292,187.8762,512,142.17200,121,931.24146,555,904.01109,561,027.1961,683,197.26
 支付的各项税费(元) 11,715,010.949,583,190.226,713,765.7025,789,704.3521,310,449.9514,107,837.922,945,352.47
 支付其他与经营活动有关的现金(元) 73,283,243.2950,063,343.2635,025,945.38159,773,702.5894,067,924.8267,744,547.3036,557,800.94
 经营活动现金流出小计(元) 381,803,926.48264,305,383.21150,371,477.23663,267,965.10419,028,734.08299,603,453.66159,736,433.76
 经营活动产生的现金流量净额(元) --74,969,958.47--173,435,835.32--190,218,555.82-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---50,000,000.0050,000,000.0050,000,000.0050,000,000.00
 取得投资收益收到的现金(元) ---112,000.00495,561.64495,561.64495,561.64
 收到其他与投资活动有关的现金(元) 100,000,000.00100,000,000.00-418,611,600.00280,000,000.00286,539,369.86286,539,369.86
 投资活动现金流入小计(元) 100,000,000.00100,000,000.00-468,723,600.00330,495,561.64337,034,931.50337,034,931.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 98,599,711.9266,787,401.5542,259,705.35104,955,059.4359,526,705.7234,504,406.0320,401,662.86
 支付其他与投资活动有关的现金(元) ---230,700,000.00120,000,000.00120,000,000.00-
 投资活动现金流出小计(元) 98,599,711.9266,787,401.5542,259,705.35335,655,059.43179,526,705.72154,504,406.0320,401,662.86
 投资活动产生的现金流量净额(元) 1,400,288.0833,212,598.45-42,259,705.35133,068,540.57150,968,855.92182,530,525.47316,633,268.64
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 125,175,373.4570,000,000.0031,475,666.67162,000,000.00160,000,000.00110,000,000.00-
 收到其他与筹资活动有关的现金(元) 5,425,154.755,425,154.75-36,810,522.2532,452,000.00--
 筹资活动现金流入小计(元) 130,600,528.2075,425,154.7531,475,666.67198,810,522.25192,452,000.00110,000,000.00-
 偿还债务支付的现金(元) 45,189,852.5626,894,666.8516,394,666.8585,847,104.0081,730,400.00--
 分配股利、利润或偿付利息支付的现金(元) 33,602,863.7232,013,938.351,216,916.6447,853,877.6249,109,132.2047,594,646.6496,089.73
 支付其他与筹资活动有关的现金(元) 19,991,683.849,315,422.00-58,318,294.1850,598,294.1849,606,817.1849,612,778.47
 筹资活动现金流出小计(元) 98,784,400.1268,224,027.2017,611,583.49192,019,275.80181,437,826.3897,201,463.8249,708,868.20
 筹资活动产生的现金流量净额(元) 31,816,128.087,201,127.5513,864,083.186,791,246.4511,014,173.6212,798,536.18-49,708,868.20
四、汇率变动对现金及现金等价物的影响(元) -78,537.03206,697.10747,568.511,942,863.051,719,629.52539,094.10-18,533.17
五、现金及现金等价物净增加额(元) -99,922,635.42-34,349,535.37-110,192,687.88-31,633,185.2528,482,671.015,649,599.93176,567,957.18
 加:期初现金及现金等价物余额(元) 370,323,856.87370,323,856.87370,323,856.87401,957,042.12401,957,042.12401,957,042.12401,957,042.12
 期末现金及现金等价物余额(元) 270,401,221.45335,974,321.50260,131,168.99370,323,856.87430,439,713.13407,606,642.05578,524,999.30
补充资料:
 净利润(元) --110,262,533.33--159,344,470.06--2,020,295.18-
 资产减值准备(元) -42,761,324.19-62,929,760.94-13,880,605.00-
 固定资产和投资性房地产折旧(元) -12,809,194.23-29,101,464.46-12,400,356.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,809,194.23-29,101,464.46-12,400,356.08-
 无形资产摊销(元) -621,460.27-3,960,244.40-1,293,279.05-
 固定资产报废损失(元) -123,740.46-84,863.15-78,562.68-
 财务费用(元) --3,141,476.48--5,333,144.91--4,872,723.65-
 投资损失(元) ---2,577,048.30--495,561.64-
 递延所得税(元) --18,356,774.78--45,508,742.04--1,335,207.47-
  其中:递延所得税资产减少(元) --18,356,774.78--45,451,207.79--1,277,673.22-
 递延所得税负债增加(元) ----57,534.25--57,534.25-
 存货的减少(元) --5,066,377.91--75,707,309.88--55,059,363.21-
 经营性应收项目的减少(元) -43,650,333.09--67,882,462.37--34,078,385.54-
 经营性应付项目的增加(元) --41,913,448.21-76,275,012.69--120,009,821.94-
 其他(元) -3,804,600.00-5,411,900.00---
 现金的期末余额(元) -335,974,321.50-370,323,856.87-407,606,642.05-
 减:现金的期初余额(元) -370,323,856.87-401,957,042.12-401,957,042.12-
 现金及现金等价物的净增加额(元) --34,349,535.37--31,633,185.25-5,649,599.93-
公告日期 2023-10-312023-08-292023-04-292023-04-222022-10-272022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院