海亮股份 (002203.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海亮股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 74,964,169,469.9141,297,486,694.4019,490,050,515.2474,405,658,944.9766,145,328,631.7136,329,269,653.4420,923,531,754.22
 收取利息、手续费及佣金的现金(元) 115,453,069.3976,404,457.4935,962,725.99144,579,749.8397,519,952.9861,372,871.7231,884,423.00
 收到的税费返还(元) 235,811,780.77177,408,994.5394,363,013.94145,714,932.79303,506,827.59245,060,149.5554,125,588.96
 收到其他与经营活动有关的现金(元) 738,571,297.13610,175,067.86388,080,376.242,142,419,869.41519,164,368.07530,648,467.76135,992,772.71
 经营活动现金流入小计(元) 76,054,005,617.2042,161,475,214.2820,008,456,631.4176,838,373,497.0067,065,519,780.3537,166,351,142.4721,145,534,538.89
 购买商品、接受劳务支付的现金(元) 75,583,227,900.2543,258,019,147.2822,191,378,015.0771,470,755,140.9463,776,895,709.6335,488,539,334.5821,027,427,557.61
 客户贷款及垫款净增加额(元) -93,501,347.1758,801,780.0071,497,516.812,211,760.38250,977.92-73,770,522.08
 支付给职工以及为职工支付的现金(元) 1,285,243,405.82754,083,181.30482,798,519.571,419,131,996.17970,625,138.76774,157,730.19395,707,616.44
 支付的各项税费(元) 653,852,413.67222,808,721.59192,406,258.71755,320,968.83801,556,536.83311,383,459.68249,364,787.20
 支付其他与经营活动有关的现金(元) 515,889,960.62343,401,362.57382,057,393.622,251,416,538.91391,299,293.22343,849,001.98678,681,525.65
 经营活动现金流出小计(元) 78,038,213,680.3644,671,813,759.9123,307,441,966.9775,968,122,161.6665,942,588,438.8236,918,180,504.3522,277,410,964.82
 经营活动产生的现金流量净额(元) --2,510,338,545.63-870,251,335.34-248,170,638.12-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---47,060,436.602,052,705.009,514,414.96-
 取得投资收益收到的现金(元) 6,441,600.00--9,291,560.006,413,654.95--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 19,594,213.0545,503,083.5112,220,499.2731,152,453.0619,758,119.1313,759,968.42559,323.95
 收到其他与投资活动有关的现金(元) 131,330,747.52126,182,339.0029,813,810.10222,019,886.00463,849,778.96240,978,071.5271,903,246.65
 投资活动现金流入小计(元) 157,366,560.57171,685,422.5142,034,309.37309,524,335.66492,074,258.04264,252,454.9072,462,570.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,826,040,219.411,336,290,925.16256,124,943.742,571,817,261.862,190,437,658.211,425,772,154.55659,377,590.86
 投资支付的现金(元) 98,902,717.6595,735,942.95-7,012,359.002,052,705.00250,710,123.46-
 支付其他与投资活动有关的现金(元) 413,325,923.57386,912,163.25278,445,309.1039,977,455.2566,868,934.2117,955,387.2690,646,836.79
 投资活动现金流出小计(元) 2,338,268,860.631,818,939,031.36534,570,252.842,618,807,076.112,259,359,297.421,694,437,665.27750,024,427.65
 投资活动产生的现金流量净额(元) -2,180,902,300.06-1,647,253,608.85-492,535,943.47-2,309,282,740.45-1,767,285,039.38-1,430,185,210.37-677,561,857.05
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 980,000.00------
  其中:子公司吸收少数股东投资收到的现金(元) 980,000.00------
 取得借款收到的现金(元) 20,185,629,230.359,948,146,358.129,142,021,064.2316,645,057,812.8012,505,865,478.038,527,301,575.045,865,913,291.23
 收到其他与筹资活动有关的现金(元) ---1,368,470,696.03---
 筹资活动现金流入小计(元) 20,186,609,230.359,948,146,358.129,142,021,064.2318,013,528,508.8312,505,865,478.038,527,301,575.045,865,913,291.23
 偿还债务支付的现金(元) 14,630,966,328.654,665,079,997.354,628,181,666.2815,631,865,926.2611,429,799,897.126,023,339,938.024,134,730,179.11
 分配股利、利润或偿付利息支付的现金(元) 526,624,971.60262,589,413.93118,979,517.20502,120,728.40385,601,507.20315,405,656.7278,710,611.08
  其中:子公司支付给少数股东的股利、利润(元) 23,808,200.00--16,665,740.0016,665,740.00--
 支付其他与筹资活动有关的现金(元) 45,648,796.0212,488,977.3826,824,079.78585,316,105.1536,265,145.7317,123,571.9317,314,945.60
 筹资活动现金流出小计(元) 15,203,240,096.274,940,158,388.664,773,985,263.2616,719,302,759.8111,851,666,550.056,355,869,166.674,230,755,735.79
 筹资活动产生的现金流量净额(元) 4,983,369,134.085,007,987,969.464,368,035,800.971,294,225,749.02654,198,927.982,171,432,408.371,635,157,555.44
四、汇率变动对现金及现金等价物的影响(元) 3,558,896.8847,524,790.979,566,604.92115,157,261.1722,553,811.4624,006,848.63232,410,325.42
五、现金及现金等价物净增加额(元) 821,817,667.74897,920,605.95586,081,126.86-29,648,394.9232,399,041.591,013,424,684.7558,129,597.88
 加:期初现金及现金等价物余额(元) 2,466,945,289.592,466,945,289.592,466,945,289.592,496,593,684.512,592,574,590.422,496,593,684.512,592,574,590.42
 期末现金及现金等价物余额(元) 3,288,762,957.333,364,865,895.543,053,026,416.452,466,945,289.592,624,973,632.013,510,018,369.262,650,704,188.30
补充资料:
 净利润(元) -739,600,329.60-1,224,920,136.53-663,928,612.16-
 资产减值准备(元) -33,792,169.05-29,222,858.67-17,888,430.15-
 固定资产和投资性房地产折旧(元) -199,651,986.83-380,948,580.74-188,803,780.10-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -199,651,986.83-380,948,580.74-188,803,780.10-
 无形资产摊销(元) -10,215,844.34-20,483,653.32-10,281,547.60-
 长期待摊费用摊销(元) -131,402.78-96,834.69-56,733.21-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,722,669.20--6,366,055.94-37,999.26-
 固定资产报废损失(元) -298,173.04-4,122,817.07-339,211.15-
 公允价值变动损失(元) -187,899,384.29-157,275,355.02--37,532,513.72-
 财务费用(元) -132,600,361.36-335,782,731.14-204,261,093.25-
 投资损失(元) --62,050,685.77-237,168,505.69-64,888,879.68-
 递延所得税(元) -2,383,311.65--27,503,903.07--23,240,231.34-
  其中:递延所得税资产减少(元) --17,764,075.12--25,806,588.55--17,894,112.65-
 递延所得税负债增加(元) -20,147,386.77--1,697,314.52--5,346,118.69-
 存货的减少(元) --652,839,140.54-896,244,956.42-461,560,937.00-
 经营性应收项目的减少(元) --2,027,531,638.42-386,811,874.58--1,463,505,269.95-
 经营性应付项目的增加(元) --1,086,697,015.32--2,929,643,112.57-145,399,897.65-
 其他(元) -1,789,795.25-127,423,597.46---
 现金的期末余额(元) -3,364,865,895.54-2,466,945,289.59-3,510,018,369.26-
 减:现金的期初余额(元) -2,466,945,289.59-2,496,593,684.51-2,496,593,684.51-
 现金及现金等价物的净增加额(元) -897,920,605.95--29,648,394.92-1,013,424,684.75-
公告日期 2023-10-312023-08-312023-04-292023-04-252022-10-312022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院