常铝股份 (002160.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(常铝股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,546,759,113.273,641,181,463.631,748,043,212.507,008,650,890.505,529,423,042.253,619,478,884.991,607,223,669.10
 收到的税费返还(元) 155,137,050.95101,479,402.4570,876,874.81210,767,269.96161,791,544.89122,237,161.8062,456,289.44
 收到其他与经营活动有关的现金(元) 347,371,093.41241,497,928.7371,517,053.86416,483,530.61535,247,820.78449,281,763.1370,945,266.36
 经营活动现金流入小计(元) 6,049,267,257.633,984,158,794.811,890,437,141.177,635,901,691.076,226,462,407.924,190,997,809.921,740,625,224.90
 购买商品、接受劳务支付的现金(元) 5,522,986,943.673,641,699,561.131,617,143,950.376,779,962,684.975,378,137,678.833,648,763,047.361,531,369,795.70
 支付给职工以及为职工支付的现金(元) 268,072,169.51176,967,346.3989,031,059.19365,671,965.40250,362,949.83163,416,728.8183,984,197.25
 支付的各项税费(元) 126,541,925.3061,183,561.3540,352,305.3363,919,171.1174,133,266.3737,709,438.3522,452,984.38
 支付其他与经营活动有关的现金(元) 324,825,035.28262,950,268.42206,766,036.48569,349,488.90752,097,061.66471,112,574.8093,211,634.00
 经营活动现金流出小计(元) 6,242,426,073.764,142,800,737.291,953,293,351.377,778,903,310.386,454,730,956.694,321,001,789.321,731,018,611.33
 经营活动产生的现金流量净额(元) --158,641,942.48--143,001,619.31--130,003,979.40-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----1,600,000.001,600,000.001,600,000.00
 取得投资收益收到的现金(元) ---852,000.00854,620.832,620.832,620.83
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,444,865.352,376,765.352,296,765.35-1,952,672.631,911,249.45178,000.00
 投资活动现金流入小计(元) 2,444,865.352,376,765.352,296,765.35852,000.004,407,293.463,513,870.281,780,620.83
 购建固定资产、无形资产和其他长期资产支付的现金(元) 161,039,517.54115,593,104.5316,141,904.27177,938,031.3673,574,999.4829,113,439.1812,656,429.66
 支付其他与投资活动有关的现金(元) ---1,412,309.252,556,393.12--
 投资活动现金流出小计(元) 161,039,517.54115,593,104.5316,141,904.27179,350,340.6176,131,392.6029,113,439.1812,656,429.66
 投资活动产生的现金流量净额(元) -158,594,652.19-113,216,339.18-13,845,138.92-178,498,340.61-71,724,099.14-25,599,568.90-10,875,808.83
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---822,713,184.68500,000.00500,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---1,500,000.00---
 取得借款收到的现金(元) 2,263,066,675.451,861,088,591.45933,500,000.003,035,391,560.712,253,418,648.731,384,784,598.58731,341,555.00
 收到其他与筹资活动有关的现金(元) ---50,000,000.0049,592,000.0049,592,000.00-
 筹资活动现金流入小计(元) 2,263,066,675.451,861,088,591.45933,500,000.003,908,104,745.392,303,510,648.731,434,876,598.58731,341,555.00
 偿还债务支付的现金(元) 2,599,830,700.672,380,629,589.561,435,587,105.712,332,174,381.261,673,790,989.001,090,646,884.75579,826,236.36
 分配股利、利润或偿付利息支付的现金(元) 76,246,428.2652,921,402.9527,271,525.24138,825,911.99100,687,000.1850,138,940.6121,424,941.76
 支付其他与筹资活动有关的现金(元) 145,473,400.71117,576,327.9111,291,275.00182,030,521.0578,997,573.6967,703,413.6950,108,857.17
 筹资活动现金流出小计(元) 2,821,550,529.642,551,127,320.421,474,149,905.952,653,030,814.301,853,475,562.871,208,489,239.05651,360,035.29
 筹资活动产生的现金流量净额(元) -558,483,854.19-690,038,728.97-540,649,905.951,255,073,931.09450,035,085.86226,387,359.5379,981,519.71
四、汇率变动对现金及现金等价物的影响(元) 3,156,780.122,464,469.37-3,028,956.564,474,927.2513,003,296.139,308,960.77610,896.30
五、现金及现金等价物净增加额(元) -907,080,542.39-959,432,541.26-620,380,211.63938,048,898.42163,045,734.0880,092,772.0079,323,220.75
 加:期初现金及现金等价物余额(元) 1,134,882,147.161,134,882,147.161,134,882,147.16196,833,248.74196,833,248.74196,833,248.74196,833,248.74
 期末现金及现金等价物余额(元) 227,801,604.77175,449,605.90514,501,935.531,134,882,147.16359,878,982.82276,926,020.74276,156,469.49
补充资料:
 净利润(元) -1,448,566.51--371,706,311.90-20,059,419.50-
 资产减值准备(元) --8,844,854.74-223,469,246.47-561,909.18-
 固定资产和投资性房地产折旧(元) -50,475,446.66-95,171,891.32-44,213,661.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -50,475,446.66-95,171,891.32-44,213,661.69-
 无形资产摊销(元) -6,030,642.77-8,353,455.99-6,057,194.21-
 长期待摊费用摊销(元) -2,180,984.89-5,174,503.19-2,466,288.02-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,098,466.71-57,720.83-260,153.07-
 固定资产报废损失(元) -885,795.98-2,834,957.28---
 财务费用(元) -43,625,242.82-125,862,823.12-58,536,905.95-
 投资损失(元) ---1,704,208.42--2,620.83-
 递延所得税(元) -918,266.78--5,199,977.96--4,503,167.05-
  其中:递延所得税资产减少(元) -1,313,323.69--4,456,875.76--4,106,602.42-
 递延所得税负债增加(元) --395,056.91--743,102.20--396,564.63-
 存货的减少(元) --64,609,689.59--493,370,817.39--423,221,655.05-
 经营性应收项目的减少(元) --154,973,317.40--182,627,032.11-30,517,450.59-
 经营性应付项目的增加(元) --38,976,856.86-412,650,449.44-131,362,491.70-
 现金的期末余额(元) -175,449,605.90-1,134,882,147.16-276,926,020.74-
 减:现金的期初余额(元) -1,134,882,147.16-196,833,248.74-196,833,248.74-
 现金及现金等价物的净增加额(元) --959,432,541.26-938,048,898.42-80,092,772.00-
公告日期 2023-10-262023-08-302023-04-292023-04-292022-10-312022-08-292022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院