常铝股份 (002160.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(常铝股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,732,917,827.223,807,109,456.911,694,219,987.607,043,803,535.275,546,759,113.273,641,181,463.631,748,043,212.50
 收到的税费返还(元) 83,150,135.5336,756,457.9425,468,300.03165,759,162.57155,137,050.95101,479,402.4570,876,874.81
 收到其他与经营活动有关的现金(元) 337,169,751.60204,465,956.2173,555,113.53257,527,532.97347,371,093.41241,497,928.7371,517,053.86
 经营活动现金流入小计(元) 6,153,237,714.354,048,331,871.061,793,243,401.167,467,090,230.816,049,267,257.633,984,158,794.811,890,437,141.17
 购买商品、接受劳务支付的现金(元) 5,109,454,322.813,483,175,107.921,439,591,012.756,505,134,880.215,522,986,943.673,641,699,561.131,617,143,950.37
 支付给职工以及为职工支付的现金(元) 308,241,020.02204,185,595.8191,360,132.96395,129,814.46268,072,169.51176,967,346.3989,031,059.19
 支付的各项税费(元) 96,826,338.3860,816,865.1832,147,604.37107,669,668.67126,541,925.3061,183,561.3540,352,305.33
 支付其他与经营活动有关的现金(元) 580,946,173.05410,808,962.19209,641,461.02676,749,499.32324,825,035.28262,950,268.42206,766,036.48
 经营活动现金流出小计(元) 6,095,467,854.264,158,986,531.101,772,740,211.107,684,683,862.666,242,426,073.764,142,800,737.291,953,293,351.37
 经营活动产生的现金流量净额(元) 57,769,860.09-110,654,660.0420,503,190.06-217,593,631.85-193,158,816.13-158,641,942.48-62,856,210.20
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,000,000.0010,000,000.0010,000,000.00----
 取得投资收益收到的现金(元) ---319,500.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 298,504.00134,700.00134,700.0021,600.002,444,865.352,376,765.352,296,765.35
 收到其他与投资活动有关的现金(元) 12,856,000.0012,856,000.0012,856,000.00----
 投资活动现金流入小计(元) 23,154,504.0022,990,700.0022,990,700.00341,100.002,444,865.352,376,765.352,296,765.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 156,044,760.28100,329,859.3439,777,190.72313,722,609.43161,039,517.54115,593,104.5316,141,904.27
 投资活动现金流出小计(元) 156,044,760.28100,329,859.3439,777,190.72313,722,609.43161,039,517.54115,593,104.5316,141,904.27
 投资活动产生的现金流量净额(元) -132,890,256.28-77,339,159.34-16,786,490.72-313,381,509.43-158,594,652.19-113,216,339.18-13,845,138.92
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,042,000.001,650,000.00-----
 取得借款收到的现金(元) 1,428,538,590.831,026,874,424.00540,372,879.002,426,066,583.652,263,066,675.451,861,088,591.45933,500,000.00
 筹资活动现金流入小计(元) 1,430,580,590.831,028,524,424.00540,372,879.002,426,066,583.652,263,066,675.451,861,088,591.45933,500,000.00
 偿还债务支付的现金(元) 1,147,205,966.68678,015,966.68427,421,244.462,536,398,483.272,599,830,700.672,380,629,589.561,435,587,105.71
 分配股利、利润或偿付利息支付的现金(元) 73,175,422.0050,958,519.4721,930,077.15114,749,044.9876,246,428.2652,921,402.9527,271,525.24
 支付其他与筹资活动有关的现金(元) 75,856,732.6156,353,801.719,167,381.71181,935,016.56145,473,400.71117,576,327.9111,291,275.00
 筹资活动现金流出小计(元) 1,296,238,121.29785,328,287.86458,518,703.322,833,082,544.812,821,550,529.642,551,127,320.421,474,149,905.95
 筹资活动产生的现金流量净额(元) 134,342,469.54243,196,136.1481,854,175.68-407,015,961.16-558,483,854.19-690,038,728.97-540,649,905.95
四、汇率变动对现金及现金等价物的影响(元) 3,224,571.663,884,348.64-36,714.0516,081,307.613,156,780.122,464,469.37-3,028,956.56
五、现金及现金等价物净增加额(元) 62,446,645.0159,086,665.4085,534,160.97-921,909,794.83-907,080,542.39-959,432,541.26-620,380,211.63
 加:期初现金及现金等价物余额(元) 212,972,352.33212,972,352.33212,972,352.331,134,882,147.161,134,882,147.161,134,882,147.161,134,882,147.16
 期末现金及现金等价物余额(元) 275,418,997.34272,059,017.73298,506,513.30212,972,352.33227,801,604.77175,449,605.90514,501,935.53
补充资料:
 净利润(元) -29,972,714.23-19,832,583.44-1,448,566.51-
 资产减值准备(元) -1,138,476.88-14,330,388.81--8,844,854.74-
 固定资产和投资性房地产折旧(元) -51,583,647.18-100,184,703.37-50,475,446.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -51,583,647.18-100,184,703.37-50,475,446.66-
 无形资产摊销(元) -4,502,218.12-8,385,439.62-6,030,642.77-
 长期待摊费用摊销(元) -3,399,004.45-4,790,007.62-2,180,984.89-
 处置固定资产、无形资产和其他长期资产的损失(元) -180,655.78-456,849.87--1,098,466.71-
 固定资产报废损失(元) --59,890.46-1,195,143.46-885,795.98-
 财务费用(元) -35,963,874.11-99,588,959.59-43,625,242.82-
 投资损失(元) ----319,500.00---
 递延所得税(元) -3,425,952.20-1,082,242.77-918,266.78-
  其中:递延所得税资产减少(元) -5,724,805.24-978,526.40-1,313,323.69-
 递延所得税负债增加(元) --2,298,853.04-103,716.37--395,056.91-
 存货的减少(元) --102,698,998.78--127,266,176.64--64,609,689.59-
 经营性应收项目的减少(元) --186,612,991.08--113,013,788.52--154,973,317.40-
 经营性应付项目的增加(元) -43,349,899.15--236,143,079.08--38,976,856.86-
 现金的期末余额(元) -272,059,017.73-212,972,352.33-175,449,605.90-
 减:现金的期初余额(元) -212,972,352.33-1,134,882,147.16-1,134,882,147.16-
 现金及现金等价物的净增加额(元) -59,086,665.40--921,909,794.83--959,432,541.26-
公告日期 2024-10-312024-08-302024-04-302024-04-122023-10-262023-08-302023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院