现金流量表(国轩高科)
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 15,081,159,270.81 | 10,284,751,754.46 | 3,104,815,874.05 | 18,315,383,345.54 | 14,523,829,369.78 | 10,116,884,729.29 | 4,218,221,261.59 |
收到的税费返还(元) | 1,297,441,501.71 | 831,539,534.07 | 181,820,701.34 | 750,840,111.56 | 588,547,338.90 | 472,951,707.07 | 50,757,775.38 |
收到其他与经营活动有关的现金(元) | 1,520,521,018.48 | 947,277,657.72 | 1,046,913,385.99 | 1,507,199,653.28 | 540,504,555.38 | 309,819,724.14 | 574,987,305.43 |
经营活动现金流入小计(元) | 17,899,121,791.00 | 12,063,568,946.25 | 4,333,549,961.38 | 20,573,423,110.38 | 15,652,881,264.06 | 10,899,656,160.50 | 4,843,966,342.40 |
购买商品、接受劳务支付的现金(元) | 12,480,843,467.89 | 8,318,135,605.14 | 2,119,324,418.62 | 12,293,263,825.98 | 10,950,482,864.65 | 7,845,612,703.01 | 2,946,504,896.32 |
支付给职工以及为职工支付的现金(元) | 2,993,789,549.48 | 2,039,253,430.50 | 1,139,241,517.43 | 2,809,365,586.13 | 2,408,713,188.58 | 1,579,060,072.65 | 840,043,501.70 |
支付的各项税费(元) | 658,066,669.28 | 422,339,320.91 | 203,424,734.09 | 846,241,941.02 | 552,003,346.68 | 419,150,669.53 | 278,878,323.42 |
支付其他与经营活动有关的现金(元) | 1,522,870,096.60 | 1,103,718,733.39 | 799,406,279.66 | 2,205,860,939.96 | 1,533,158,185.92 | 890,840,659.10 | 717,292,000.96 |
经营活动现金流出小计(元) | 17,655,569,783.25 | 11,883,447,089.94 | 4,261,396,949.80 | 18,154,732,293.09 | 15,444,357,585.83 | 10,734,664,104.29 | 4,782,718,722.40 |
经营活动产生的现金流量净额(元) | 243,552,007.75 | 180,121,856.31 | 72,153,011.58 | 2,418,690,817.29 | 208,523,678.23 | 164,992,056.21 | 61,247,620.00 |
二、投资活动产生的现金流量 | |||||||
收回投资收到的现金(元) | 7,951,516,518.28 | 5,550,589,114.27 | 1,809,872,063.92 | 4,466,661,189.91 | 4,110,280,519.04 | 2,300,295,238.39 | 305,272,683.34 |
取得投资收益收到的现金(元) | 73,714,880.35 | 57,059,408.42 | 34,431,406.97 | 68,671,519.52 | 23,987,514.38 | 18,423,292.79 | 1,182,739.73 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 263,936,091.00 | 259,575,979.00 | 56,800.00 | 110,117,808.19 | 26,582,090.00 | 26,242,170.00 | 34,750.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | -9,602,217.66 | 3,383,285.61 | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | 13,351,971.63 | - | - | - | - |
投资活动现金流入小计(元) | 8,289,167,489.63 | 5,867,224,501.69 | 1,848,110,024.86 | 4,648,833,803.23 | 4,160,850,123.42 | 2,344,960,701.18 | 306,490,173.07 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 5,283,496,346.54 | 3,993,020,762.55 | 2,691,926,142.54 | 13,129,650,583.44 | 6,325,545,592.66 | 3,104,881,058.36 | 2,890,461,569.49 |
投资支付的现金(元) | 6,780,329,099.15 | 4,921,910,513.27 | 894,266,379.20 | 7,814,772,822.02 | 6,480,233,762.78 | 3,036,996,869.62 | 833,844,445.83 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 178,960,824.23 | - | - | - |
支付其他与投资活动有关的现金(元) | 14,518,118.48 | 9,603,337.66 | - | - | 7,601,803.20 | 7,619,053.20 | 5,182,200.00 |
投资活动现金流出小计(元) | 12,078,343,564.17 | 8,924,534,613.48 | 3,586,192,521.74 | 21,123,384,229.69 | 12,813,381,158.64 | 6,149,496,981.18 | 3,729,488,215.32 |
投资活动产生的现金流量净额(元) | -3,789,176,074.54 | -3,057,310,111.79 | -1,738,082,496.88 | -16,474,550,426.46 | -8,652,531,035.22 | -3,804,536,280.00 | -3,422,998,042.25 |
三、筹资活动产生的现金流量 | |||||||
吸收投资收到的现金(元) | 678,078,373.11 | 119,291,641.22 | 7,715.00 | 365,072,518.99 | 177,250,480.00 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 524,907,715.00 | 4,907,715.00 | - | 247,227,535.00 | 177,250,480.00 | - | - |
取得借款收到的现金(元) | 17,424,152,334.05 | 12,576,686,451.00 | 8,957,199,116.47 | 31,015,851,135.80 | 17,898,283,674.77 | 11,428,883,525.41 | 5,968,113,282.40 |
收到其他与筹资活动有关的现金(元) | 1,653,150,736.78 | 1,002,886,137.31 | 133,029,292.46 | - | 1,414,451,647.55 | 822,257,326.84 | 162,855,000.00 |
筹资活动现金流入小计(元) | 19,755,381,443.94 | 13,698,864,229.53 | 9,090,236,123.93 | 31,380,923,654.79 | 19,489,985,802.32 | 12,251,140,852.25 | 6,130,968,282.40 |
偿还债务支付的现金(元) | 13,393,034,186.25 | 8,925,683,130.05 | 5,608,783,761.67 | 15,730,510,789.07 | 8,443,432,942.22 | 4,843,238,246.22 | 2,369,721,964.07 |
分配股利、利润或偿付利息支付的现金(元) | 1,298,733,439.09 | 932,043,245.41 | 390,734,829.32 | 1,556,613,626.98 | 967,800,182.70 | 637,224,575.58 | 371,350,344.83 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 42,911,769.39 | 3,485,000.00 | - | - |
支付其他与筹资活动有关的现金(元) | 982,518,021.23 | 952,406,802.86 | 861,068,537.28 | 205,599,426.59 | 921,908,492.18 | 1,023,045,570.25 | 151,808,273.63 |
筹资活动现金流出小计(元) | 15,674,285,646.57 | 10,810,133,178.32 | 6,860,587,128.27 | 17,492,723,842.64 | 10,333,141,617.10 | 6,503,508,392.05 | 2,892,880,582.53 |
筹资活动产生的现金流量净额(元) | 4,081,095,797.37 | 2,888,731,051.21 | 2,229,648,995.66 | 13,888,199,812.15 | 9,156,844,185.22 | 5,747,632,460.20 | 3,238,087,699.87 |
四、汇率变动对现金及现金等价物的影响(元) | -27,714,537.11 | 67,669,199.29 | 33,348,742.70 | 253,832,843.86 | 198,223,175.63 | 262,465,789.94 | 8,825,424.90 |
五、现金及现金等价物净增加额(元) | 507,757,193.47 | 79,211,995.02 | 597,068,253.06 | 86,173,046.84 | 911,060,003.86 | 2,370,554,026.35 | -114,837,297.48 |
加:期初现金及现金等价物余额(元) | 11,328,205,559.31 | 11,328,205,559.31 | 11,328,205,559.31 | 11,242,032,512.47 | 11,242,032,512.47 | 11,242,032,512.47 | 11,242,032,512.47 |
期末现金及现金等价物余额(元) | 11,835,962,752.78 | 11,407,417,554.33 | 11,925,273,812.37 | 11,328,205,559.31 | 12,153,092,516.33 | 13,612,586,538.82 | 11,127,195,214.99 |
补充资料: | |||||||
净利润(元) | - | 312,500,127.91 | - | 969,098,872.91 | - | 240,947,907.36 | - |
资产减值准备(元) | - | 539,577,088.15 | - | 583,796,447.50 | - | 317,648,705.34 | - |
固定资产和投资性房地产折旧(元) | - | 985,500,364.46 | - | 1,593,515,943.51 | - | 789,752,446.20 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 985,500,364.46 | - | 1,593,515,943.51 | - | 789,752,446.20 | - |
无形资产摊销(元) | - | 173,078,304.36 | - | 236,888,829.45 | - | 80,833,709.35 | - |
长期待摊费用摊销(元) | - | 19,755,455.65 | - | 32,255,273.73 | - | 15,173,117.99 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -3,040,583.44 | - | 1,849,074.44 | - | -6,031,053.65 | - |
固定资产报废损失(元) | - | 494,878.92 | - | 6,788,589.48 | - | - | - |
公允价值变动损失(元) | - | 11,772,700.03 | - | -105,890,866.72 | - | -132,767,406.45 | - |
财务费用(元) | - | 567,024,184.61 | - | 907,639,632.90 | - | 101,682,981.29 | - |
投资损失(元) | - | -2,811,089.47 | - | -68,684,999.79 | - | -78,014,647.83 | - |
递延所得税(元) | - | -405,373,649.19 | - | -180,119,765.57 | - | -61,619,019.46 | - |
其中:递延所得税资产减少(元) | - | -361,737,520.25 | - | -257,970,296.78 | - | -107,206,430.52 | - |
递延所得税负债增加(元) | - | -43,636,128.94 | - | 77,850,531.21 | - | 45,587,411.06 | - |
存货的减少(元) | - | 309,592,804.12 | - | 1,991,382,992.32 | - | 1,231,202,453.16 | - |
经营性应收项目的减少(元) | - | -3,860,160,862.97 | - | -7,109,068,959.10 | - | -5,891,604,555.51 | - |
经营性应付项目的增加(元) | - | 1,715,952,669.29 | - | 3,408,294,868.24 | - | 3,556,323,786.49 | - |
其他(元) | - | -189,048,924.32 | - | 135,700,107.10 | - | - | - |
现金的期末余额(元) | - | 11,407,417,554.33 | - | 11,328,205,559.31 | - | 13,612,586,538.82 | - |
减:现金的期初余额(元) | - | 11,328,205,559.31 | - | 11,242,032,512.47 | - | 11,242,032,512.47 | - |
现金及现金等价物的净增加额(元) | - | 79,211,995.02 | - | 86,173,046.84 | - | 2,370,554,026.35 | - |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-20 | 2024-04-20 | 2023-10-28 | 2023-08-30 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
一、经营活动产生的现金流量 |
销售商品、提供劳务收到的现金(元) |
收到的税费返还(元) |
收到其他与经营活动有关的现金(元) |
经营活动现金流入小计(元) |
购买商品、接受劳务支付的现金(元) |
支付给职工以及为职工支付的现金(元) |
支付的各项税费(元) |
支付其他与经营活动有关的现金(元) |
经营活动现金流出小计(元) |
经营活动产生的现金流量净额(元) |
二、投资活动产生的现金流量 |
收回投资收到的现金(元) |
取得投资收益收到的现金(元) |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) |
处置子公司及其他营业单位收到的现金净额(元) |
收到其他与投资活动有关的现金(元) |
投资活动现金流入小计(元) |
购建固定资产、无形资产和其他长期资产支付的现金(元) |
投资支付的现金(元) |
取得子公司及其他营业单位支付的现金净额(元) |
支付其他与投资活动有关的现金(元) |
投资活动现金流出小计(元) |
投资活动产生的现金流量净额(元) |
三、筹资活动产生的现金流量 |
吸收投资收到的现金(元) |
其中:子公司吸收少数股东投资收到的现金(元) |
取得借款收到的现金(元) |
收到其他与筹资活动有关的现金(元) |
筹资活动现金流入小计(元) |
偿还债务支付的现金(元) |
分配股利、利润或偿付利息支付的现金(元) |
其中:子公司支付给少数股东的股利、利润(元) |
支付其他与筹资活动有关的现金(元) |
筹资活动现金流出小计(元) |
筹资活动产生的现金流量净额(元) |
四、汇率变动对现金及现金等价物的影响(元) |
五、现金及现金等价物净增加额(元) |
加:期初现金及现金等价物余额(元) |
期末现金及现金等价物余额(元) |
补充资料: |
净利润(元) |
资产减值准备(元) |
固定资产和投资性房地产折旧(元) |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) |
无形资产摊销(元) |
长期待摊费用摊销(元) |
处置固定资产、无形资产和其他长期资产的损失(元) |
固定资产报废损失(元) |
公允价值变动损失(元) |
财务费用(元) |
投资损失(元) |
递延所得税(元) |
其中:递延所得税资产减少(元) |
递延所得税负债增加(元) |
存货的减少(元) |
经营性应收项目的减少(元) |
经营性应付项目的增加(元) |
其他(元) |
现金的期末余额(元) |
减:现金的期初余额(元) |
现金及现金等价物的净增加额(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 67 of 67 entries