| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,283,137.06 | 71,352,459.27 | 38,339,089.17 | 144,242,618.95 | 116,121,644.29 | 77,482,954.88 | 38,211,627.38 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 915,569.31 | 781,208.32 | 424,045.34 | 2,857,636.01 | 1,306,722.67 | 968,991.97 | 708,772.69 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,963,904.93 | 2,719,589.09 | 1,165,391.77 | 5,278,470.94 | 7,232,854.90 | 3,084,437.28 | 1,121,672.72 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,162,611.30 | 74,853,256.68 | 39,928,526.28 | 152,378,725.90 | 124,661,221.86 | 81,536,384.13 | 40,042,072.79 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,786,775.95 | 20,871,927.91 | 16,124,290.69 | 61,293,040.10 | 52,670,564.75 | 36,279,200.89 | 19,127,430.38 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,592,076.53 | 33,684,125.77 | 18,619,775.81 | 60,674,699.93 | 44,953,870.21 | 31,893,144.24 | 17,942,762.56 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,629,795.04 | 7,207,186.67 | 3,634,443.05 | 17,302,586.18 | 14,387,152.81 | 11,506,545.12 | 7,872,575.42 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,352,754.53 | 10,077,890.33 | 9,940,302.38 | 19,932,279.61 | 21,843,456.84 | 12,615,143.53 | 5,637,726.55 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,361,402.05 | 71,841,130.68 | 48,318,811.93 | 159,202,605.82 | 133,855,044.61 | 92,294,033.78 | 50,580,494.91 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,801,209.25 | 3,012,126.00 | -8,390,285.65 | -6,823,879.92 | -9,193,822.75 | -10,757,649.65 | -10,538,422.12 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 会员可见 | - | - | - | 8,386,534.50 | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | 388,464.50 | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 354,070.28 | 354,070.28 | 11,504.42 | 100.00 | - | - | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 354,070.28 | 354,070.28 | 11,504.42 | 8,386,634.50 | 388,464.50 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,512.80 | 570,640.16 | 448,639.03 | 6,352,772.98 | 5,415,529.45 | 5,280,166.58 | 22,078.58 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | 5,652,171.80 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,512.80 | 570,640.16 | 448,639.03 | 12,004,944.78 | 5,415,529.45 | 5,280,166.58 | 22,078.58 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -225,442.52 | -216,569.88 | -437,134.61 | -3,618,310.28 | -5,027,064.95 | -5,280,166.58 | -22,078.58 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 37,000,000.00 | 20,000,000.00 | 5,000,000.00 | 24,000,000.00 | 24,000,000.00 | 9,000,000.00 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 37,000,000.00 | 20,000,000.00 | 5,000,000.00 | 24,000,000.00 | 24,000,000.00 | 9,000,000.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,000,000.00 | 9,000,000.00 | - | 40,000,000.00 | 40,000,000.00 | 20,000,000.00 | 10,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,457,348.61 | 3,191,533.32 | 198,577.76 | 4,790,022.57 | 4,718,472.60 | 4,476,666.67 | 292,222.22 |
| 其中：子公司支付给少数股东的股利、利润(元) | 会员可见 | - | - | 会员可见 | 2,695,000.00 | 2,695,000.00 | - | 3,920,000.00 | 3,920,000.00 | 3,920,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,667,680.80 | 1,111,787.20 | 555,893.60 | 3,561,780.01 | 2,433,919.15 | 1,899,406.10 | 563,801.59 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,125,029.41 | 13,303,320.52 | 754,471.36 | 48,351,802.58 | 47,152,391.75 | 26,376,072.77 | 10,856,023.81 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,874,970.59 | 6,696,679.48 | 4,245,528.64 | -24,351,802.58 | -23,152,391.75 | -17,376,072.77 | -10,856,023.81 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,475,296.52 | 51,475,296.52 | 51,475,296.52 | 85,770,383.78 | 85,770,383.78 | 85,770,383.78 | 85,770,383.78 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,652,506.42 | 61,105,456.95 | 46,916,750.52 | 51,475,296.52 | 49,157,870.15 | 53,298,315.41 | 64,115,194.04 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -5,915,656.45 | - | -11,930,696.66 | - | -5,567,854.49 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,744,342.86 | - | 4,602,076.73 | - | 915,169.41 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 1,474,246.03 | - | 2,830,239.67 | - | 1,569,575.23 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 1,474,246.03 | - | 2,830,239.67 | - | 1,569,575.23 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 257,846.28 | - | 595,793.48 | - | 352,696.66 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 819,810.60 | - | 1,526,930.55 | - | 785,065.37 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -267,708.44 | - | -381,374.43 | - | -3,988.05 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | 8,451.91 | - | - | - |
| 公允价值变动损失(元) | - | - | - | - | - | - | - | -125,431.76 | - | 48,481.87 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 407,443.21 | - | 595,953.31 | - | 329,824.09 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -1,370,186.40 | - | 362,947.05 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -495,876.51 | - | -1,635,802.61 | - | -544,107.36 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -495,876.51 | - | -1,635,802.61 | - | -544,107.36 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 5,678,885.58 | - | 1,789,468.94 | - | -10,683,840.46 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 623,123.60 | - | 16,725,788.14 | - | 2,031,980.34 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -3,646,387.41 | - | -26,805,294.54 | - | -1,732,651.74 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -428,836.67 | - | 3,410,760.31 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 61,105,456.95 | - | 51,475,296.52 | - | 53,298,315.41 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 51,475,296.52 | - | 85,770,383.78 | - | 85,770,383.78 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 9,630,160.43 | - | -34,295,087.26 | - | -32,472,068.37 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-28 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-30 | 2023-08-24 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |