得润电子 (002055.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(得润电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,928,704,645.612,747,855,040.261,457,808,769.436,257,648,141.154,740,656,865.392,979,351,175.801,172,105,915.45
 收到的税费返还(元) 88,389,775.6587,338,774.6432,751,446.45220,669,083.24191,636,743.19179,707,494.9025,903,648.40
 收到其他与经营活动有关的现金(元) 35,711,583.2324,933,785.3111,161,305.1296,627,508.7643,929,839.5429,572,629.4228,447,069.71
 经营活动现金流入小计(元) 4,052,806,004.492,860,127,600.211,501,721,521.006,574,944,733.154,976,223,448.123,188,631,300.121,226,456,633.56
 购买商品、接受劳务支付的现金(元) 2,917,118,535.742,132,002,704.471,141,826,304.574,865,088,649.853,537,447,392.172,219,800,225.81800,010,580.24
 支付给职工以及为职工支付的现金(元) 826,377,838.48588,559,311.76282,894,793.951,275,302,715.50910,988,896.63633,443,572.91286,981,770.56
 支付的各项税费(元) 115,211,220.3289,018,698.1150,347,255.78165,820,240.75113,080,101.7472,364,640.0640,311,759.05
 支付其他与经营活动有关的现金(元) 273,429,104.72168,128,238.4874,509,649.11252,592,080.97253,222,201.62166,682,413.1376,742,814.43
 经营活动现金流出小计(元) 4,132,136,699.262,977,708,952.821,549,578,003.416,558,803,687.074,814,738,592.163,092,290,851.911,204,046,924.28
 经营活动产生的现金流量净额(元) --117,581,352.61-16,141,046.08-96,340,448.21-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 321,000,000.00220,000,000.00220,000,000.002,062,628,866.851,380,001,717.28930,000,000.00480,000,000.00
 取得投资收益收到的现金(元) 1,253,476.16975,013.70975,013.7015,010,296.607,192,451.284,171,198.611,613,390.98
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,123,651.36905,658.562,726,132.2262,858,122.28421,665.87341,081.14175,052.29
 处置子公司及其他营业单位收到的现金净额(元) 139,348,162.51139,348,162.51139,240,602.49----
 投资活动现金流入小计(元) 462,725,290.03361,228,834.77362,941,748.412,140,497,285.731,387,615,834.43934,512,279.75481,788,443.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 421,858,247.66320,025,263.26114,878,269.57440,274,480.71347,741,108.46192,444,605.04103,581,700.90
 投资支付的现金(元) 561,000,000.00171,000,000.00170,000,000.002,082,452,515.001,900,000,000.001,330,000,000.00830,000,000.00
 投资活动现金流出小计(元) 982,858,247.66491,025,263.26284,878,269.572,522,726,995.712,247,741,108.461,522,444,605.04933,581,700.90
 投资活动产生的现金流量净额(元) -520,132,957.63-129,796,428.4978,063,478.84-382,229,709.98-860,125,274.03-587,932,325.29-451,793,257.63
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,000,000.001,000,000.001,000,000.00----
  其中:子公司吸收少数股东投资收到的现金(元) 1,000,000.001,000,000.001,000,000.00----
 取得借款收到的现金(元) 1,781,644,068.601,364,560,230.03252,074,201.841,167,864,855.481,913,314,864.971,448,542,788.27235,852,739.93
 收到其他与筹资活动有关的现金(元) 174,523,960.93174,509,256.52503,041.67334,793,376.39172,654,781.66189,170,274.2254,817,960.87
 筹资活动现金流入小计(元) 1,957,168,029.531,540,069,486.55253,577,243.511,502,658,231.872,085,969,646.631,637,713,062.49290,670,700.80
 偿还债务支付的现金(元) 1,579,159,228.601,257,400,997.81234,423,310.861,569,799,415.972,541,825,462.201,950,795,756.23572,728,034.55
 分配股利、利润或偿付利息支付的现金(元) 43,917,434.4331,089,189.3615,514,931.7872,715,355.2345,476,013.8032,745,348.1549,115,338.24
 支付其他与筹资活动有关的现金(元) 382,646,835.34364,202,531.77286,069,782.41223,368,766.55108,273,449.71123,684,630.72460,890,152.98
 筹资活动现金流出小计(元) 2,005,723,498.371,652,692,718.94536,008,025.051,865,883,537.752,695,574,925.712,107,225,735.101,082,733,525.77
 筹资活动产生的现金流量净额(元) -48,555,468.84-112,623,232.39-282,430,781.54-363,225,305.88-609,605,279.08-469,512,672.61-792,062,824.97
四、汇率变动对现金及现金等价物的影响(元) 8,069,185.694,651,933.17-5,392,958.979,913,800.612,038,247.40-3,213,121.23-5,002,790.15
五、现金及现金等价物净增加额(元) -639,949,935.55-355,349,080.32-257,616,744.08-719,400,169.17-1,306,207,449.75-964,317,670.92-1,226,449,163.47
 加:期初现金及现金等价物余额(元) 1,027,926,970.561,027,926,970.561,027,926,970.561,747,327,139.731,747,327,139.731,747,327,139.731,772,426,618.04
 期末现金及现金等价物余额(元) 387,977,035.01672,577,890.24770,310,226.481,027,926,970.56441,119,689.98783,009,468.81545,977,454.57
补充资料:
 净利润(元) --3,437,493.38--308,554,483.09--77,026,350.48-
 资产减值准备(元) --24,917,850.65-261,904,490.10-15,082,285.23-
 固定资产和投资性房地产折旧(元) -71,674,231.95-208,860,544.32-64,977,819.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -71,674,231.95-208,860,544.32-64,977,819.37-
 无形资产摊销(元) -50,453,940.90-114,313,072.20-40,402,287.53-
 长期待摊费用摊销(元) -29,310,144.39-59,462,966.72-21,183,012.21-
 处置固定资产、无形资产和其他长期资产的损失(元) -262,153.73--11,724,681.73--164,459.47-
 固定资产报废损失(元) -301,655.29-14,488,650.46-3,227,169.30-
 公允价值变动损失(元) -1,666,870.00-2,258,630.00-15,988,231.70-
 财务费用(元) -18,583,756.77-128,111,727.58-83,953,022.81-
 投资损失(元) --139,526.63-65,023,569.70-30,054,400.84-
 递延所得税(元) --7,657,576.00--3,174,708.03--2,271,317.43-
  其中:递延所得税资产减少(元) --7,657,576.00--3,174,708.03--2,271,317.43-
 存货的减少(元) -27,604,298.66-30,466,414.77--67,825,446.19-
 经营性应收项目的减少(元) --19,046,306.60--389,515,704.65-258,197,109.47-
 经营性应付项目的增加(元) --285,304,271.65--205,322,901.83--312,376,766.32-
 现金的期末余额(元) -672,577,890.24-1,027,926,970.56-783,009,468.81-
 减:现金的期初余额(元) -1,027,926,970.56-1,747,327,139.73-1,747,327,139.73-
 现金及现金等价物的净增加额(元) --355,349,080.32--719,400,169.17--964,317,670.92-
公告日期 2023-10-272023-08-262023-04-272023-04-272022-10-282022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院