巨轮智能 (002031.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(巨轮智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见617,049,126.73411,442,733.85220,035,435.20
 收到的税费返还(元) ---会员可见10,842.7010,805.1410,842.70
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见16,283,814.1315,633,193.7614,154,462.40
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见633,343,783.56427,086,732.75234,200,740.30
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见686,268,287.49622,414,250.55417,843,281.49
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见126,250,066.4081,038,842.4438,872,934.76
 支付的各项税费(元) 会员可见会员可见会员可见会员可见22,744,720.1715,414,017.007,878,230.66
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见20,798,719.8714,323,974.668,317,491.06
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见856,061,793.93733,191,084.65472,911,937.97
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-222,718,010.37-306,104,351.90-238,711,197.67
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见840,884.85840,954.662,672.84
 处置子公司及其他营业单位收到的现金净额(元) ---会员可见37,906,400.0037,775,080.0037,906,400.00
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见278,611,214.09278,241,333.8350,608,967.17
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见317,358,498.94316,857,368.4988,518,040.01
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见151,062,702.78138,783,683.40124,179,668.41
 投资支付的现金(元) ---会员可见85,500,000.0085,500,000.00-
 支付其他与投资活动有关的现金(元) ---会员可见5,138,159.335,180,286.04-
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见241,700,862.11229,463,969.44124,179,668.41
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见75,657,636.8387,393,399.05-35,661,628.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见768,000,000.00454,000,000.00202,000,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见19,948,136.8620,002,556.701,240.27
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见787,948,136.86474,002,556.70202,001,240.27
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见780,717,260.75456,049,939.66174,905,920.05
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见51,288,846.0934,239,947.8116,394,211.41
  其中:子公司支付给少数股东的股利、利润(元) --会员可见----
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见30,234,107.1228,068,091.615,666,781.23
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见862,240,213.96518,357,979.08196,966,912.69
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-74,292,077.10-44,355,422.385,034,327.58
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见386,054,803.31386,054,803.31386,054,803.31
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见165,532,361.88123,851,344.89116,875,560.74
补充资料:
 净利润(元) -会员可见-会员可见-3,716,698.96-
 资产减值准备(元) -会员可见-会员可见-7,718,870.60-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-52,160,446.30-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-52,160,446.30-
 无形资产摊销(元) -会员可见-会员可见-3,871,484.63-
 长期待摊费用摊销(元) -会员可见-会员可见-7,641.45-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--200,578.73-
 固定资产报废损失(元) -会员可见-会员可见-3,152.37-
 财务费用(元) -会员可见-会员可见-35,818,601.54-
 投资损失(元) -会员可见-会员可见-7,810,439.62-
 递延所得税(元) -会员可见-会员可见-220,451.88-
  其中:递延所得税资产减少(元) -会员可见-会员可见-294,177.66-
 递延所得税负债增加(元) ---会员可见--73,725.78-
 存货的减少(元) -会员可见-会员可见--81,690,832.30-
 经营性应收项目的减少(元) -会员可见-会员可见--530,038,974.91-
 经营性应付项目的增加(元) -会员可见-会员可见-194,498,246.69-
 现金的期末余额(元) -会员可见-会员可见-123,851,344.89-
 减:现金的期初余额(元) -会员可见-会员可见-386,054,803.31-
 减:现金等价物的期初余额(元) ---会员可见---
 现金及现金等价物的净增加额(元) -会员可见-会员可见--262,203,458.42-
公告日期 2025-10-312025-08-232025-04-302025-04-252024-10-312024-08-232024-04-30
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院