广合科技 (001389.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(广合科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年中报2023年一季报2022年年报2022年中报
上市前/上市后 上市前上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 758,735,701.802,472,447,485.291,079,412,311.00539,228,663.952,484,559,123.491,274,286,005.81
 收到的税费返还(元) 47,442,133.46116,549,711.2351,142,977.4422,748,851.67176,100,953.76104,689,274.59
 收到其他与经营活动有关的现金(元) 60,225,980.7731,235,268.6717,400,738.368,670,267.7381,421,994.6952,929,843.90
 经营活动现金流入小计(元) 866,403,816.032,620,232,465.191,147,956,026.80570,647,783.352,742,082,071.941,431,905,124.30
 购买商品、接受劳务支付的现金(元) 491,705,472.401,557,032,215.33776,201,325.93407,715,762.351,822,524,032.55925,130,679.26
 支付给职工以及为职工支付的现金(元) 129,538,496.63376,106,201.78185,014,477.58101,370,826.51362,454,578.88208,016,254.73
 支付的各项税费(元) 40,112,199.1767,227,863.546,326,622.564,700,216.9545,555,440.467,827,393.23
 支付其他与经营活动有关的现金(元) 8,762,351.3692,353,028.5138,649,747.6616,581,404.2080,681,797.0044,812,253.81
 经营活动现金流出小计(元) 670,118,519.562,092,719,309.161,006,192,173.73530,368,210.012,311,215,848.891,185,786,581.03
 经营活动产生的现金流量净额平衡项目(元) -----100.00
 经营活动产生的现金流量净额(元) -527,513,156.03141,763,853.07-430,866,223.05246,118,500.00
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 163,222.091,709,005.39859,895.53447,261.65740,353.70578,021.09
 投资活动现金流入小计(元) 163,222.091,709,005.39859,895.53447,261.65740,353.70578,021.09
 购建固定资产、无形资产和其他长期资产支付的现金(元) 131,740,727.24404,066,452.18190,357,007.03118,051,483.99456,276,342.45167,650,715.81
 支付其他与投资活动有关的现金(元) 4,411,100.0022,506,018.5610,126,970.661,435,600.00-7,504,971.12
 投资活动现金流出小计(元) 136,151,827.24426,572,470.74200,483,977.69119,487,083.99456,276,342.45175,155,686.93
 投资活动产生的现金流量净额(元) -135,988,605.15-424,863,465.35-199,624,082.16-119,039,822.34-455,535,988.75-174,577,665.84
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 680,255,036.00-----
 取得借款收到的现金(元) 65,289,762.38320,369,441.22116,445,145.5855,946,217.48423,991,300.31197,256,628.95
 收到其他与筹资活动有关的现金(元) -234,472,078.53114,174,390.3168,438,917.52366,477,215.07171,718,599.54
 筹资活动现金流入小计(元) 745,544,798.38554,841,519.75230,619,535.89124,385,135.00790,468,515.38368,975,228.49
 偿还债务支付的现金(元) 19,511,282.05246,824,302.51121,047,302.2066,100,945.32272,178,175.57184,273,141.14
 分配股利、利润或偿付利息支付的现金(元) 6,346,737.2614,299,773.564,907,201.273,752,543.8812,445,216.155,909,429.31
 支付其他与筹资活动有关的现金(元) 2,474,137.68250,585,460.42108,687,713.1150,821,317.76399,832,672.94220,632,410.29
 筹资活动现金流出小计(元) 28,332,156.99511,709,536.49234,642,216.58120,674,806.96684,456,064.66410,814,980.74
 筹资活动产生的现金流量净额(元) 717,212,641.3943,131,983.26-4,022,680.693,710,328.04106,012,450.72-41,839,752.25
四、汇率变动对现金及现金等价物的影响(元) 6,245,693.773,374,802.82239,790.52-4,583,372.7911,767,695.20115,620.39
五、现金及现金等价物净增加额(元) 783,755,026.48149,156,476.76-61,643,119.26-79,633,293.7593,110,380.2229,816,745.57
 加:期初现金及现金等价物余额(元) 431,267,939.51200,046,986.17200,046,986.17200,046,986.17106,936,605.95106,936,605.95
 期末现金及现金等价物余额(元) 1,215,022,965.99349,203,462.93138,403,866.91120,413,692.42200,046,986.17136,753,351.52
补充资料:
 净利润(元) -414,685,735.07157,784,668.99-279,651,263.89130,643,000.00
 资产减值准备(元) -45,554,162.6120,643,744.84-83,581,537.2952,692,200.00
 固定资产和投资性房地产折旧(元) -142,315,717.1670,997,115.35-119,760,608.8656,349,000.00
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -142,315,717.1670,997,115.35-119,760,608.8656,349,000.00
 无形资产摊销(元) -11,582,322.066,113,216.68-9,185,504.634,381,200.00
 长期待摊费用摊销(元) -2,054,070.341,003,297.36-2,016,249.54989,000.00
 处置固定资产、无形资产和其他长期资产的损失(元) -582,011.17-680,530.93--5,783.18-5,800.00
 固定资产报废损失(元) -1,382,843.781,048,399.95-1,097,206.4030,700.00
 公允价值变动损失(元) -41,537,381.4441,926,095.06-21,159,871.128,285,700.00
 财务费用(元) --7,056,734.667,128,938.66--20,223,070.947,497,200.00
 递延所得税(元) -6,317,615.65-15,096,911.04--542,534.28-11,998,300.00
  其中:递延所得税资产减少(元) -4,965,870.59-17,451,232.55--17,165,176.52-18,480,100.00
 递延所得税负债增加(元) -1,351,745.062,354,321.51-16,622,642.246,481,800.00
 存货的减少(元) --74,660,973.32-6,163,666.68-23,504,414.24-105,997,400.00
 经营性应收项目的减少(元) --237,498,018.87-132,926,830.25-22,768,284.143,902,400.00
 经营性应付项目的增加(元) -161,530,562.21-29,501,854.17--128,373,022.7487,453,900.00
 其他(元) -6,553,997.373,185,591.43-7,391,692.663,695,800.00
 不涉及现金收支的投资和筹资活动金额其他项目(元) -9,810,148.177,186,095.70-5,937,929.70-
 现金的期末余额(元) -349,203,462.93138,403,866.91-200,046,986.17-
 减:现金的期初余额(元) -200,046,986.17200,046,986.17-106,936,605.95-
 现金及现金等价物的净增加额(元) -149,156,476.76-61,643,119.26-93,110,380.2229,816,745.57
公告日期 2024-04-292024-03-142023-09-262024-04-292023-05-092023-01-06
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院