播恩集团 (001366.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(播恩集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 702,767,344.16448,252,669.26206,573,878.841,435,688,143.061,079,363,211.82718,768,241.32357,096,145.14
 收到其他与经营活动有关的现金(元) 12,817,164.408,111,549.532,643,439.1619,840,839.4029,913,244.1119,836,800.9111,332,246.45
 经营活动现金流入小计(元) 715,584,508.56456,364,218.79209,217,318.001,455,528,982.461,109,276,455.93738,605,042.23368,428,391.59
 购买商品、接受劳务支付的现金(元) 647,631,465.79416,258,489.13213,366,376.501,235,709,214.28961,227,711.37648,589,836.45340,331,453.55
 支付给职工以及为职工支付的现金(元) 85,075,310.7559,799,818.6535,623,432.65115,926,822.6689,478,436.7359,908,785.2429,606,270.05
 支付的各项税费(元) 9,096,396.506,017,326.043,634,439.8012,439,124.7514,731,494.1711,088,960.186,181,125.61
 支付其他与经营活动有关的现金(元) 51,026,480.7434,532,520.3124,044,225.9045,509,339.4254,432,899.5734,888,149.1721,793,016.30
 经营活动现金流出小计(元) 792,829,653.78516,608,154.13276,668,474.851,409,584,501.111,119,870,541.84754,475,731.04397,911,865.51
 经营活动产生的现金流量净额(元) -77,245,145.22-60,243,935.34-67,451,156.8545,944,481.35-10,594,085.91-15,870,688.81-29,483,473.92
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,726,885.204,726,585.204,726,376.003,282,239.0016,155.0016,155.0016,000.00
 投资活动现金流入小计(元) 4,726,885.204,726,585.204,726,376.003,282,239.0016,155.0016,155.0016,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 73,816,750.9955,235,464.1131,666,784.73128,445,870.4379,695,329.4242,599,166.6630,441,416.39
 投资活动现金流出小计(元) 73,816,750.9955,235,464.1131,666,784.73128,445,870.4379,695,329.4242,599,166.6630,441,416.39
 投资活动产生的现金流量净额(元) -69,089,865.79-50,508,878.91-26,940,408.73-125,163,631.43-79,679,174.42-42,583,011.66-30,425,416.39
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---344,262,000.00344,262,000.00344,262,000.00344,262,000.00
 取得借款收到的现金(元) 34,254,115.3023,854,115.30-----
 筹资活动现金流入小计(元) 34,254,115.3023,854,115.30-344,262,000.00344,262,000.00344,262,000.00344,262,000.00
 偿还债务支付的现金(元) 5,214,505.845,214,505.84-15,752,012.0011,000,000.0011,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 22,012,216.5620,972,943.82795,519.8332,522,712.1231,625,945.6230,756,091.49971,551.93
 支付其他与筹资活动有关的现金(元) 371,643.00371,643.00-17,479,604.3316,781,695.2616,281,695.26-
 筹资活动现金流出小计(元) 27,598,365.4026,559,092.66795,519.8365,754,328.4559,407,640.8858,037,786.75971,551.93
 筹资活动产生的现金流量净额(元) 6,655,749.90-2,704,977.36-795,519.83278,507,671.55284,854,359.12286,224,213.25343,290,448.07
五、现金及现金等价物净增加额(元) -139,679,261.11-113,457,791.61-95,187,085.41199,288,521.47194,581,098.79227,770,512.78283,381,557.76
 加:期初现金及现金等价物余额(元) 347,011,054.03347,011,054.03347,011,054.03147,722,532.56147,722,532.56147,722,532.56147,722,532.56
 期末现金及现金等价物余额(元) 207,331,792.92233,553,262.42251,823,968.62347,011,054.03342,303,631.35375,493,045.34431,104,090.32
补充资料:
 净利润(元) --4,041,058.75-48,706,441.82-24,928,395.89-
 资产减值准备(元) -2,070,492.24-2,047,474.55-2,067,862.71-
 固定资产和投资性房地产折旧(元) -8,277,396.72-15,428,358.54-8,031,952.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,277,396.72-15,428,358.54-8,031,952.08-
 无形资产摊销(元) -2,262,171.31-3,543,780.03-2,229,603.40-
 长期待摊费用摊销(元) -707,727.70-967,253.13-314,406.44-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,926.38--4,391,779.62--9,159.32-
 固定资产报废损失(元) ---41,735.66---
 财务费用(元) -95,582.83-124,784.71-117,253.33-
 递延所得税(元) --2,852,010.63--1,515,112.71--2,429,031.62-
  其中:递延所得税资产减少(元) --2,852,010.63--1,515,112.71--2,429,031.62-
 存货的减少(元) -2,456,015.23-21,282,347.27-22,625,104.68-
 经营性应收项目的减少(元) --37,299,382.12--16,194,422.02--36,473,024.34-
 经营性应付项目的增加(元) --32,098,551.61--24,562,434.35--37,373,259.54-
 融资租入固定资产(元) ---726,431.50---
 现金的期末余额(元) -233,553,262.42-347,011,054.03-375,493,045.34-
 减:现金的期初余额(元) -347,011,054.03-147,722,532.56-147,722,532.56-
 现金及现金等价物的净增加额(元) --113,457,791.61-199,288,521.47-227,770,512.78-
公告日期 2024-10-292024-08-302024-04-292024-04-292023-10-302023-08-252023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院