2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 726,552,636.05 | 462,294,702.70 | 240,606,647.15 | 1,435,549,854.38 | 1,107,353,129.49 | 753,944,242.55 | 390,742,547.86 | 1,709,388,797.19 | 1,191,187,904.58 | 696,995,573.83 | 301,263,110.63 |
营业收入(元) | 726,552,636.05 | 462,294,702.70 | 240,606,647.15 | 1,435,549,854.38 | 1,107,353,129.49 | 753,944,242.55 | 390,742,547.86 | 1,709,388,797.19 | 1,191,187,904.58 | 696,995,573.83 | 301,263,110.63 |
二、营业总成本(元) | 740,502,568.32 | 466,087,823.74 | 243,476,066.43 | 1,395,052,155.95 | 1,077,436,560.91 | 729,972,083.03 | 373,092,113.13 | 1,634,794,478.84 | 1,144,763,051.39 | 677,366,649.87 | 299,266,831.52 |
营业成本(元) | 624,565,723.44 | 392,195,097.06 | 205,354,552.38 | 1,231,474,236.36 | 952,631,865.95 | 649,445,551.61 | 335,564,814.70 | 1,488,637,126.55 | 1,040,992,086.88 | 607,915,146.64 | 262,041,019.15 |
研发费用(元) | 15,551,981.52 | 10,857,528.71 | 6,459,465.10 | 26,570,438.17 | 21,854,558.55 | 15,151,528.38 | 7,662,231.91 | 26,566,790.09 | 16,688,604.59 | 10,825,383.96 | 6,568,950.73 |
营业税金及附加(元) | 1,953,896.05 | 1,118,524.80 | 506,524.56 | 2,364,751.80 | 1,685,456.91 | 1,100,534.13 | 604,960.33 | 2,496,211.04 | 1,840,861.59 | 1,179,374.68 | 497,647.31 |
销售费用(元) | 60,271,067.95 | 38,651,114.96 | 19,651,913.41 | 85,079,212.13 | 65,077,369.25 | 42,116,835.33 | 19,049,190.70 | 72,119,318.78 | 51,884,627.56 | 34,409,428.17 | 17,848,358.87 |
管理费用(元) | 40,458,443.73 | 25,240,294.05 | 12,658,237.76 | 55,616,120.36 | 40,660,641.05 | 24,780,266.42 | 10,806,313.53 | 46,573,522.42 | 34,421,372.55 | 23,723,543.24 | 12,698,427.37 |
财务费用(元) | -2,298,544.37 | -1,974,735.84 | -1,154,626.78 | -6,052,602.87 | -4,473,330.80 | -2,622,632.84 | -595,398.04 | -1,598,490.04 | -1,064,501.78 | -686,226.82 | -387,571.91 |
其中:利息费用(元) | 365,077.73 | 95,582.83 | - | 124,784.71 | 159,377.83 | 117,253.33 | 113,425.00 | 313,209.02 | 199,949.91 | 86,690.79 | 13,967.43 |
其中:利息收入(元) | 2,697,467.60 | 2,096,563.50 | 1,164,292.22 | 6,228,039.77 | 4,640,926.11 | 2,775,638.02 | 721,700.35 | 2,021,428.38 | 1,362,007.89 | 846,130.20 | 430,881.83 |
三、其他经营收益 | |||||||||||
资产处置收益(元) | 2,915.86 | 3,926.38 | 3,926.38 | 4,391,779.62 | 9,159.32 | 9,159.32 | 9,159.32 | -59,437.12 | -2,596.03 | -2,162.73 | - |
资产减值损失(元) | 56,265.06 | 71,369.69 | - | -182,800.50 | 82,140.13 | 82,140.13 | - | -84,866.69 | -21,187.85 | -21,187.85 | - |
信用减值损失(元) | -2,932,167.83 | -2,070,492.24 | -1,439,601.89 | -1,864,674.05 | -1,816,737.93 | -2,067,862.71 | -1,711,691.68 | -649,737.24 | -2,425,793.19 | -2,530,643.46 | -992,449.29 |
其他收益(元) | 2,447,463.49 | 2,366,418.11 | 361,468.11 | 13,050,534.18 | 10,500,281.15 | 5,844,502.75 | 5,649,571.90 | 13,729,586.34 | 12,664,180.64 | 1,677,056.21 | 891,787.76 |
四、营业利润(元) | -14,375,455.69 | -3,421,899.10 | -3,943,626.68 | 55,892,537.68 | 38,691,411.25 | 27,840,099.01 | 21,597,474.27 | 87,529,863.64 | 56,639,456.76 | 18,751,986.13 | 1,895,617.58 |
加:营业外收入(元) | 99,461.34 | 14,200.91 | 9,284.52 | 500,817.66 | 472,490.72 | 436,032.67 | 368,680.86 | 537,634.90 | 92,611.04 | 72,660.90 | 40,893.24 |
减:营业外支出(元) | 223,346.67 | 44,284.65 | 32,503.54 | 317,799.70 | 278,062.72 | 266,504.88 | 16,699.30 | 168,507.48 | 156,783.41 | 42,078.96 | 14,784.69 |
五、利润总额(元) | -14,499,341.02 | -3,451,982.84 | -3,966,845.70 | 56,075,555.64 | 38,885,839.25 | 28,009,626.80 | 21,949,455.83 | 87,898,991.06 | 56,575,284.39 | 18,782,568.07 | 1,921,726.13 |
减:所得税费用(元) | 45,813.06 | 589,075.91 | -278,603.84 | 7,369,113.82 | 4,760,002.54 | 3,081,230.91 | 3,425,683.97 | 10,708,043.77 | 6,796,544.80 | 1,336,932.78 | 708,567.81 |
六、净利润(元) | -14,545,154.08 | -4,041,058.75 | -3,688,241.86 | 48,706,441.82 | 34,125,836.71 | 24,928,395.89 | 18,523,771.86 | 77,190,947.29 | 49,778,739.59 | 17,445,635.29 | 1,213,158.32 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -14,545,154.08 | -4,041,058.75 | -3,688,241.86 | 48,706,441.82 | 34,125,836.71 | 24,928,395.89 | 18,523,771.86 | 77,190,947.29 | 49,778,739.59 | 17,445,635.29 | 1,213,158.32 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -14,545,154.08 | -4,041,058.75 | -3,688,241.86 | 48,706,441.82 | 34,125,836.71 | 24,928,395.89 | 18,523,771.86 | 77,190,947.29 | 49,778,739.59 | 17,445,635.29 | 1,213,158.32 |
扣除非经常性损益后的净利润(元) | -16,649,070.68 | -6,112,014.50 | -3,979,523.46 | 33,558,174.71 | 24,892,968.12 | 19,784,913.17 | 13,451,916.09 | 64,643,866.99 | - | 15,507,100.00 | 443,300.00 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.09 | -0.03 | -0.02 | 0.32 | 0.22 | 0.17 | 0.14 | 0.64 | 0.41 | 0.14 | 0.01 |
二、稀释每股收益(元) | -0.09 | -0.03 | -0.02 | 0.32 | 0.22 | 0.17 | 0.14 | 0.64 | 0.41 | 0.14 | 0.01 |
九、综合收益总额(元) | -14,545,154.08 | -4,041,058.75 | -3,688,241.86 | 48,706,441.82 | 34,125,836.71 | 24,928,395.89 | 18,523,771.86 | 77,190,947.29 | 49,778,739.59 | 17,445,635.29 | 1,213,158.32 |
归属于母公司所有者的综合收益总额(元) | -14,545,154.08 | -4,041,058.75 | -3,688,241.86 | 48,706,441.82 | 34,125,836.71 | 24,928,395.89 | 18,523,771.86 | 77,190,947.29 | 49,778,739.59 | 17,445,635.29 | 1,213,158.32 |
公告日期 | 2024-10-29 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-25 | 2023-04-25 | 2023-02-14 | 2023-10-30 | 2023-02-14 | 2023-04-25 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |