慕思股份 (001323.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(慕思股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见4,676,793,385.023,163,264,243.701,419,978,016.28
 收到的税费返还(元) 会员可见会员可见会员可见会员可见---
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见72,336,237.0353,486,566.5418,739,596.27
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见4,749,129,622.053,216,750,810.241,438,717,612.55
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见2,377,149,482.831,641,143,880.34804,116,222.62
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见676,524,709.47459,343,520.38251,360,978.47
 支付的各项税费(元) 会员可见会员可见会员可见会员可见371,704,635.12239,361,500.56135,675,153.13
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见917,743,469.27654,269,740.55270,922,873.42
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,343,122,296.692,994,118,641.831,462,075,227.64
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见406,007,325.36222,632,168.41-23,357,615.09
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见3,373,159,483.752,287,800,000.001,030,006,353.53
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见10,159,146.788,028,793.805,887,763.19
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见3,261,831.812,576,106.151,162,034.74
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,386,580,462.342,298,404,899.951,037,056,151.46
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见324,443,414.92257,315,490.47121,274,525.70
 投资支付的现金(元) 会员可见会员可见会员可见会员可见4,761,059,483.753,146,400,000.00334,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 会员可见会员可见会员可见-3,000,000.003,000,000.00-
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见5,088,502,898.673,406,715,490.47455,274,525.70
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-1,701,922,436.33-1,108,310,590.52581,781,625.76
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见----
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见1,706,930,428.631,249,082,218.10593,000,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见627,595,503.12561,369,502.91411,107,883.97
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,334,525,931.751,810,451,721.011,004,107,883.97
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见934,909,109.84934,909,109.84441,909,109.84
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见572,978,104.46403,525,005.991,642,894.45
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见635,969,798.73279,280,349.95136,995,175.27
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,143,857,013.031,617,714,465.78580,547,179.56
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见190,668,918.72192,737,255.23423,560,704.41
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,143,830,996.302,143,830,996.302,143,830,996.30
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,038,541,528.551,451,114,068.633,126,072,780.60
补充资料:
 净利润(元) -会员可见-会员可见-373,176,957.09-
 资产减值准备(元) -会员可见-会员可见-886,422.18-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-93,235,274.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-93,235,274.47-
 无形资产摊销(元) -会员可见-会员可见-16,385,736.05-
 长期待摊费用摊销(元) -会员可见-会员可见-16,266,096.29-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-5,857,118.61-
 固定资产报废损失(元) -会员可见-会员可见-1,291,646.95-
 公允价值变动损失(元) -会员可见-会员可见--2,557,572.77-
 财务费用(元) -会员可见-会员可见-12,951,757.19-
 投资损失(元) -会员可见-会员可见--7,727,701.05-
 递延所得税(元) -会员可见-会员可见-10,459,283.78-
  其中:递延所得税资产减少(元) -会员可见-会员可见-16,839,581.69-
 递延所得税负债增加(元) -会员可见-会员可见--6,380,297.91-
 存货的减少(元) -会员可见-会员可见-27,460,569.93-
 经营性应收项目的减少(元) -会员可见-会员可见--2,015,048.99-
 经营性应付项目的增加(元) -会员可见-会员可见--341,783,629.51-
 其他(元) -会员可见-会员可见-5,679,781.25-
 融资租入固定资产(元) ---会员可见---
 现金的期末余额(元) -会员可见-会员可见-1,451,114,068.63-
 减:现金的期初余额(元) -会员可见-会员可见-2,143,830,996.30-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--692,716,927.67-
公告日期 2025-10-302025-08-282025-04-252025-04-252024-10-302024-08-282024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院