2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 415,505,592.95 | 278,636,836.12 | 119,958,994.41 | 631,851,948.95 | 450,373,389.12 | 303,026,204.09 | 116,374,569.85 | 646,862,981.98 | 479,160,004.70 | 314,584,734.90 | 134,141,671.28 |
收到的税费返还(元) | 48,893.40 | 9,395.65 | 148.16 | - | 292,921.52 | 292,921.52 | 292,921.52 | 2,685,180.47 | 16,723.05 | 16,723.05 | - |
收到其他与经营活动有关的现金(元) | 14,444,817.95 | 8,863,912.15 | 2,165,154.41 | 18,672,981.38 | 14,492,539.65 | 10,699,653.49 | 1,519,330.90 | 17,594,381.97 | 20,644,938.29 | 8,499,937.40 | 3,275,479.75 |
经营活动现金流入小计(元) | 429,999,304.30 | 287,510,143.92 | 122,124,296.98 | 650,524,930.33 | 465,158,850.29 | 314,018,779.10 | 118,186,822.27 | 667,142,544.42 | 499,821,666.04 | 323,101,395.35 | 137,417,151.03 |
购买商品、接受劳务支付的现金(元) | 211,668,195.39 | 134,646,634.96 | 77,319,695.23 | 302,829,984.67 | 227,670,440.65 | 137,803,208.35 | 62,389,663.58 | 335,127,157.53 | 269,712,004.88 | 170,710,975.37 | 94,112,845.47 |
支付给职工以及为职工支付的现金(元) | 78,536,567.03 | 56,291,990.99 | 33,190,213.88 | 105,873,616.59 | 79,203,676.10 | 55,672,830.53 | 32,926,590.42 | 107,242,715.09 | 81,900,400.98 | 58,290,214.28 | 34,450,944.90 |
支付的各项税费(元) | 29,313,565.37 | 19,031,805.50 | 8,922,281.94 | 39,032,130.59 | 32,203,661.87 | 21,510,729.89 | 6,634,287.51 | 36,385,012.94 | 26,024,766.95 | 19,177,325.85 | 9,558,404.75 |
支付其他与经营活动有关的现金(元) | 26,588,217.06 | 17,354,834.32 | 8,551,506.02 | 34,202,687.09 | 26,976,924.30 | 15,981,571.70 | 8,520,226.73 | 28,287,301.46 | 22,283,676.39 | 13,370,684.04 | 7,991,895.25 |
经营活动现金流出小计(元) | 346,106,544.85 | 227,325,265.77 | 127,983,697.07 | 481,938,418.94 | 366,054,702.92 | 230,968,340.47 | 110,470,768.24 | 507,042,187.02 | 399,920,849.20 | 261,549,199.54 | 146,114,090.37 |
经营活动产生的现金流量净额(元) | 83,892,759.45 | 60,184,878.15 | -5,859,400.09 | 168,586,511.39 | 99,104,147.37 | 83,050,438.63 | 7,716,054.03 | 160,100,357.40 | - | 61,552,195.81 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 130,000,000.00 | 30,000,000.00 | - | - | - | - | - | 4,000,000.00 |
取得投资收益收到的现金(元) | - | - | - | 447,500.95 | 447,000.00 | - | - | - | - | - | 84,033.33 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,511,387.43 | 6,403,992.00 | 913,132.00 | 4,234,816.00 | 1,239,340.00 | 1,139,980.00 | 885,135.00 | 2,650,452.78 | 2,350,671.00 | 1,659,421.00 | 781,383.00 |
投资活动现金流入小计(元) | 6,511,387.43 | 6,403,992.00 | 913,132.00 | 134,682,316.95 | 31,686,340.00 | 1,139,980.00 | 885,135.00 | 2,650,452.78 | 2,350,671.00 | 1,659,421.00 | 4,865,416.33 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 24,074,121.12 | 11,849,523.15 | 5,593,860.28 | 35,367,566.79 | 18,452,245.36 | 12,355,791.70 | 5,904,201.10 | 51,527,548.54 | 27,066,759.27 | 15,263,058.53 | 3,003,532.50 |
投资支付的现金(元) | - | - | - | 100,000,000.00 | - | - | - | 580,000,000.00 | - | - | 11,067,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 30,000,000.00 | - | - |
投资活动现金流出小计(元) | 24,074,121.12 | 11,849,523.15 | 5,593,860.28 | 135,367,566.79 | 18,452,245.36 | 12,355,791.70 | 5,904,201.10 | 631,527,548.54 | 57,066,759.27 | 15,263,058.53 | 14,070,532.50 |
投资活动产生的现金流量净额(元) | -17,562,733.69 | -5,445,531.15 | -4,680,728.28 | -685,249.84 | 13,234,094.64 | -11,215,811.70 | -5,019,066.10 | -628,877,095.76 | -54,716,088.27 | -13,603,637.53 | -9,205,116.17 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 600,799,600.00 | 600,799,600.00 | 600,799,600.00 | 7,000,000.00 |
取得借款收到的现金(元) | - | - | - | - | - | - | - | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 24,355,339.63 | 24,355,339.63 | 24,355,339.63 | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 625,154,939.63 | 725,154,939.63 | 725,154,939.63 | 107,000,000.00 |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | 100,000,000.00 | 200,000,000.00 | 100,000,000.00 | 100,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 45,225,600.00 | 45,225,600.00 | - | 42,399,000.00 | 42,399,000.00 | 42,399,000.00 | - | 1,280,315.65 | 1,908,333.34 | 797,500.00 | - |
支付其他与筹资活动有关的现金(元) | - | - | - | 986,717.10 | - | - | - | 20,502,770.87 | 23,260,872.57 | 21,701,572.62 | 225,000.00 |
筹资活动现金流出小计(元) | 45,225,600.00 | 45,225,600.00 | - | 43,385,717.10 | 42,399,000.00 | 42,399,000.00 | - | 121,783,086.52 | 225,169,205.91 | 122,499,072.62 | 100,225,000.00 |
筹资活动产生的现金流量净额(元) | -45,225,600.00 | -45,225,600.00 | - | -43,385,717.10 | -42,399,000.00 | -42,399,000.00 | - | 503,371,853.11 | 499,985,733.72 | 602,655,867.01 | 6,775,000.00 |
五、现金及现金等价物净增加额(元) | 21,104,425.76 | 9,513,747.00 | -10,540,128.37 | 124,515,544.45 | 69,939,242.01 | 29,435,626.93 | 2,696,987.93 | 34,595,114.75 | 545,170,462.29 | 650,604,425.29 | -11,127,055.51 |
加:期初现金及现金等价物余额(元) | 487,887,206.54 | 487,887,206.54 | 487,887,206.54 | 363,371,662.09 | 363,371,662.09 | 363,371,662.09 | 363,371,662.09 | 328,776,547.34 | 328,776,547.34 | 328,776,547.34 | 328,776,547.34 |
期末现金及现金等价物余额(元) | 508,991,632.30 | 497,400,953.54 | 477,347,078.17 | 487,887,206.54 | 433,310,904.10 | 392,807,289.02 | 366,068,650.02 | 363,371,662.09 | 873,947,009.63 | 979,380,972.63 | 317,649,491.83 |
补充资料: | |||||||||||
净利润(元) | - | 54,735,978.02 | - | 113,269,852.92 | - | 60,940,902.71 | - | 108,324,132.81 | - | 54,746,439.07 | - |
资产减值准备(元) | - | - | - | 3,523,868.18 | - | - | - | -96,972.52 | - | -412,756.23 | - |
固定资产和投资性房地产折旧(元) | - | 16,494,713.06 | - | 30,563,059.51 | - | 16,058,266.68 | - | 27,109,253.20 | - | 12,958,921.08 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 16,494,713.06 | - | 30,563,059.51 | - | 16,058,266.68 | - | 27,109,253.20 | - | 12,958,921.08 | - |
无形资产摊销(元) | - | 473,145.84 | - | 946,291.68 | - | 473,145.84 | - | 948,560.32 | - | 474,847.32 | - |
长期待摊费用摊销(元) | - | 3,711,385.81 | - | 9,514,710.55 | - | 4,753,290.92 | - | 8,714,608.63 | - | 4,198,260.78 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -479,996.09 | - | -472,130.42 | - | 7,647.77 | - | 7,647.77 | - |
固定资产报废损失(元) | - | 5,807,890.91 | - | 2,897,049.74 | - | 1,073,128.04 | - | 1,702,035.66 | - | - | - |
财务费用(元) | - | 53,642.78 | - | 45,763.88 | - | -61,802.54 | - | 1,303,087.39 | - | 758,469.20 | - |
投资损失(元) | - | - | - | -447,500.95 | - | - | - | - | - | - | - |
递延所得税(元) | - | 470,318.56 | - | -960,805.41 | - | 293,985.45 | - | 1,716,331.37 | - | - | - |
其中:递延所得税资产减少(元) | - | 71,023.81 | - | -253,427.93 | - | - | - | 157,872.68 | - | - | - |
递延所得税负债增加(元) | - | 399,294.75 | - | -707,377.48 | - | 293,985.45 | - | 1,558,458.69 | - | - | - |
存货的减少(元) | - | 5,678,982.22 | - | 17,190,020.81 | - | 15,938,626.16 | - | -8,269,397.49 | - | -13,598,569.56 | - |
经营性应收项目的减少(元) | - | -9,366,539.75 | - | -9,429,342.60 | - | 1,920,752.36 | - | 9,811,175.30 | - | 15,226,400.37 | - |
经营性应付项目的增加(元) | - | -18,399,876.48 | - | 1,953,539.17 | - | -18,388,033.90 | - | 8,829,894.96 | - | -13,228,270.76 | - |
现金的期末余额(元) | - | 497,400,953.54 | - | 487,887,206.54 | - | 392,807,289.02 | - | 363,371,662.09 | - | 979,380,972.63 | - |
减:现金的期初余额(元) | - | 487,887,206.54 | - | 363,371,662.09 | - | 363,371,662.09 | - | 328,776,547.34 | - | 328,776,547.34 | - |
现金及现金等价物的净增加额(元) | - | 9,513,747.00 | - | 124,515,544.45 | - | 29,435,626.93 | - | 34,595,114.75 | - | 650,604,425.29 | - |
公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-20 | 2024-04-20 | 2023-10-26 | 2023-08-25 | 2023-04-29 | 2023-04-29 | 2022-10-26 | 2022-08-18 | 2022-05-19 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |