美能能源 (001299.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美能能源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 434,407,738.54266,976,714.36159,227,076.40612,456,466.88389,191,307.02277,365,568.34149,883,682.72
 收到的税费返还(元) ---1,290,897.75---
 收到其他与经营活动有关的现金(元) 8,471,784.635,953,342.581,976,578.9426,233,953.208,478,146.187,508,768.494,450,666.52
 经营活动现金流入小计(元) 442,879,523.17272,930,056.94161,203,655.34639,981,317.83397,669,453.20284,874,336.83154,334,349.24
 购买商品、接受劳务支付的现金(元) 310,943,256.63248,264,172.48176,551,598.18414,546,868.60281,060,012.96209,242,901.61137,564,519.54
 支付给职工以及为职工支付的现金(元) 38,075,871.7727,360,057.2616,933,516.8941,511,514.8731,777,627.3822,737,182.9713,497,885.07
 支付的各项税费(元) 23,596,540.9716,914,274.7610,051,763.2436,855,247.1725,665,559.9018,360,018.659,995,426.86
 支付其他与经营活动有关的现金(元) 12,746,599.708,680,922.185,080,892.228,888,576.7511,295,404.677,964,811.275,863,530.46
 经营活动现金流出小计(元) 385,362,269.07301,219,426.68208,617,770.53501,802,207.39349,798,604.91258,304,914.50166,921,361.93
 经营活动产生的现金流量净额(元) --28,289,369.74-138,179,110.44-26,569,422.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 812,970,000.00572,490,000.00171,290,000.001,120,950,000.00260,050,000.00180,000,000.00160,000,000.00
 取得投资收益收到的现金(元) 8,840,730.237,115,471.53446,504.5910,257,782.548,700,520.617,466,147.577,201.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,800.001,800.00-----
 投资活动现金流入小计(元) 821,812,530.23579,607,271.53171,736,504.591,131,207,782.54268,750,520.61187,466,147.57160,007,201.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 32,986,920.0917,460,063.3614,154,723.8027,471,457.0818,991,507.2211,642,038.2710,317,763.25
 投资支付的现金(元) 895,700,000.00618,700,000.00363,700,000.001,225,100,000.00260,000,000.0020,000,000.00160,000,000.00
 投资活动现金流出小计(元) 928,686,920.09636,160,063.36377,854,723.801,252,571,457.08278,991,507.2231,642,038.27170,317,763.25
 投资活动产生的现金流量净额(元) -106,874,389.86-56,552,791.83-206,118,219.21-121,363,674.54-10,240,986.61155,824,109.30-10,310,562.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---469,907,691.98---
 筹资活动现金流入小计(元) ---469,907,691.98---
 支付其他与筹资活动有关的现金(元) 1,060,000.001,060,000.001,000,000.0013,257,842.261,151,124.911,151,124.91-
 筹资活动现金流出小计(元) 1,060,000.001,060,000.001,000,000.0013,257,842.261,151,124.911,151,124.91-
 筹资活动产生的现金流量净额(元) -1,060,000.00-1,060,000.00-1,000,000.00456,649,849.72-1,151,124.91-1,151,124.91-
五、现金及现金等价物净增加额(元) -50,417,135.76-85,902,161.57-254,532,334.40473,465,285.6236,478,736.77181,242,406.72-22,897,574.86
 加:期初现金及现金等价物余额(元) 745,313,677.17600,313,677.17745,313,677.17126,848,391.55126,848,391.55126,848,391.55126,848,391.55
 期末现金及现金等价物余额(元) 694,896,541.41514,411,515.60490,781,342.77600,313,677.17163,327,128.32308,090,798.27103,950,816.69
补充资料:
 净利润(元) -39,308,242.24-93,997,210.24-46,637,902.58-
 资产减值准备(元) --182,624.99-1,195,752.63---
 固定资产和投资性房地产折旧(元) -10,942,256.07-22,369,192.06-11,225,722.70-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,942,256.07-22,369,192.06-11,225,722.70-
 无形资产摊销(元) -677,187.18-1,201,825.27-593,912.91-
 固定资产报废损失(元) -8,656.50-2,619.52-1,515.62-
 公允价值变动损失(元) --4,536,630.57--2,823,533.73--1,747,905.53-
 财务费用(元) --2,832,107.91-166,147.10-83,824.55-
 投资损失(元) --6,047,257.56--9,047,536.24--6,585,984.11-
 递延所得税(元) -35,943.18--426,185.31--440,017.23-
  其中:递延所得税资产减少(元) -35,943.18--426,185.31--440,017.23-
 存货的减少(元) --3,927,436.57-6,396,710.66--2,419,545.17-
 经营性应收项目的减少(元) -6,714,105.43--8,073,347.22--616,248.92-
 经营性应付项目的增加(元) --69,165,716.70-31,990,607.00--22,151,163.55-
 现金的期末余额(元) -514,411,515.60-600,313,677.17-308,090,798.27-
 减:现金的期初余额(元) -600,313,677.17-126,848,391.55-126,848,391.55-
 现金及现金等价物的净增加额(元) --85,902,161.57-473,465,285.62-181,242,406.72-
公告日期 2023-10-242023-08-252023-04-262023-04-262022-10-282022-09-192023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院