利仁科技 (001259.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(利仁科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 307,298,529.17231,801,648.03147,688,619.66675,080,458.89410,653,366.52304,631,809.68118,212,174.09
 收到的税费返还(元) 11,100,897.2610,381,078.297,313,829.491,116,860.891,116,860.891,116,860.89359,608.17
 收到其他与经营活动有关的现金(元) 10,662,192.977,419,692.103,611,248.3612,372,716.767,668,275.464,875,589.263,723,532.67
 经营活动现金流入小计(元) 329,061,619.40249,602,418.42158,613,697.51688,570,036.54419,438,502.87310,624,259.83122,295,314.93
 购买商品、接受劳务支付的现金(元) 211,351,448.07156,426,729.3397,317,155.17498,320,130.19306,919,291.58213,951,134.2080,947,333.78
 支付给职工以及为职工支付的现金(元) 38,710,670.4728,071,114.9512,841,270.7456,389,288.7341,475,038.1927,678,145.7912,107,740.83
 支付的各项税费(元) 24,576,485.5821,442,112.8811,753,171.4543,548,736.5636,406,167.2724,944,587.4513,865,438.62
 支付其他与经营活动有关的现金(元) 43,379,483.1925,515,316.6216,760,763.4078,301,001.0657,813,995.6040,695,502.5523,721,843.21
 经营活动现金流出小计(元) 318,018,087.31231,455,273.78138,672,360.76676,559,156.54442,614,492.64307,269,369.99130,642,356.44
 经营活动产生的现金流量净额(元) -18,147,144.64-12,010,880.00-3,354,889.84-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 26,592.0026,592.0011,000.00123,387.7982,256.5578,230.00-
 投资活动现金流入小计(元) 26,592.0026,592.0011,000.00123,387.7982,256.5578,230.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 29,003,378.2924,324,787.361,624,559.053,870,681.232,108,861.011,698,331.01444,024.19
 投资活动现金流出小计(元) 29,003,378.2924,324,787.361,624,559.053,870,681.232,108,861.011,698,331.01444,024.19
 投资活动产生的现金流量净额(元) -28,976,786.29-24,298,195.36-1,613,559.05-3,747,293.44-2,026,604.46-1,620,101.01-444,024.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,851,000.00--340,099,722.26340,099,722.26--
  其中:子公司吸收少数股东投资收到的现金(元) 4,851,000.00------
 收到其他与筹资活动有关的现金(元) --4,468,609.6720,008,107.8520,008,107.8520,008,107.8520,008,107.85
 筹资活动现金流入小计(元) 4,851,000.00-4,468,609.67360,107,830.11360,107,830.1120,008,107.8520,008,107.85
 支付其他与筹资活动有关的现金(元) 4,390,701.892,784,795.831,175,931.0421,354,074.583,673,778.9713,738,609.9120,642,874.83
 筹资活动现金流出小计(元) 4,390,701.892,784,795.831,175,931.0421,354,074.583,673,778.9713,738,609.9120,642,874.83
 筹资活动产生的现金流量净额(元) 460,298.11-2,784,795.833,292,678.63338,753,755.53356,434,051.146,269,497.94-634,766.98
四、汇率变动对现金及现金等价物的影响(元) 375.40375.40-134.08847.401,041.45482.81-
五、现金及现金等价物净增加额(元) -17,472,580.69-8,935,471.1521,620,322.25347,018,189.49331,232,498.368,004,769.58-9,425,832.68
 加:期初现金及现金等价物余额(元) 557,417,681.00557,417,681.00557,417,681.00210,399,491.51210,399,491.51210,399,491.51210,399,491.51
 期末现金及现金等价物余额(元) 539,945,100.31548,482,209.85579,038,003.25557,417,681.00541,631,989.87218,404,261.09200,973,658.83
补充资料:
 净利润(元) -18,719,553.39-51,521,165.92-36,203,925.75-
 资产减值准备(元) -119,302.92-17,645,321.20--544,225.20-
 固定资产和投资性房地产折旧(元) -2,409,949.44-5,078,486.98-4,436,207.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,409,949.44-5,078,486.98-4,436,207.54-
 无形资产摊销(元) -217,851.67-467,531.56-233,761.40-
 长期待摊费用摊销(元) -521,891.31-691,536.56-373,221.18-
 处置固定资产、无形资产和其他长期资产的损失(元) -139,494.23--406,050.21--25,122.18-
 固定资产报废损失(元) ----62.70--62.70-
 财务费用(元) ---400,610.09-236,001.04-
 递延所得税(元) -741,231.77--4,685,075.17-461,756.91-
  其中:递延所得税资产减少(元) -817,245.79--4,521,362.49-537,134.66-
 递延所得税负债增加(元) --76,014.02--163,712.68--75,377.75-
 存货的减少(元) -35,913,273.23--10,177,208.81--2,457,260.99-
 经营性应收项目的减少(元) -15,268,491.58-6,154,446.26-84,141.23-
 经营性应付项目的增加(元) --58,142,002.95--58,478,498.73--36,181,103.31-
 现金的期末余额(元) -548,482,209.85-557,417,681.00-218,404,261.09-
 减:现金的期初余额(元) -557,417,681.00-210,399,491.51-210,399,491.51-
 现金及现金等价物的净增加额(元) --8,935,471.15-347,018,189.49-8,004,769.58-
公告日期 2023-10-262023-08-182023-04-262023-04-262022-10-282022-08-152023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院