众泰汽车 (000980.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(众泰汽车)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 609,744,127.81446,937,990.97209,037,766.03842,611,466.84577,395,064.03324,256,596.02212,821,115.14
 收到的税费返还(元) 16,357,554.1316,357,554.13-112,554,386.51100,066,352.0092,554,046.52-
 收到其他与经营活动有关的现金(元) 202,230,437.76172,018,392.22247,641,253.28880,795,760.6096,314,464.2787,521,546.07205,780,400.17
 经营活动现金流入小计(元) 828,332,119.70635,313,937.32456,679,019.311,835,961,613.95773,775,880.30504,332,188.61418,601,515.31
 购买商品、接受劳务支付的现金(元) 534,022,562.39390,304,114.04226,078,307.25712,083,682.86567,438,657.49398,702,682.89184,337,461.22
 支付给职工以及为职工支付的现金(元) 223,666,548.80169,782,677.5186,269,214.17339,207,968.19186,790,301.65110,684,937.6860,920,470.53
 支付的各项税费(元) 77,096,746.9358,234,865.5728,761,062.9055,943,358.2751,569,605.5849,799,139.7138,694,107.48
 支付其他与经营活动有关的现金(元) 139,831,049.5692,116,431.92213,190,970.99509,795,206.31138,270,976.1370,704,947.73119,891,008.83
 经营活动现金流出小计(元) 974,616,907.68710,438,089.04554,299,555.311,617,030,215.63944,069,540.85629,891,708.01403,843,048.06
 经营活动产生的现金流量净额(元) --75,124,151.72-218,931,398.32--125,559,519.40-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 76,523,493.5265,615,124.381,484,038.9726,656,703.221,756,350.001,392,800.001,680,000.00
 收到其他与投资活动有关的现金(元) --2,864,893.55-335,830,483.25203,909,899.91950,482.79
 投资活动现金流入小计(元) 76,523,493.5265,615,124.384,348,932.5226,656,703.22337,586,833.25205,302,699.912,630,482.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 127,706,617.04123,509,289.5712,542,884.74241,391,485.5372,847,377.296,067,477.491,445,310.01
 取得子公司及其他营业单位支付的现金净额(元) ---7,856,814.897,856,814.897,856,814.8910,000,000.00
 投资活动现金流出小计(元) 127,706,617.04123,509,289.5712,542,884.74249,248,300.4280,704,192.1813,924,292.3811,445,310.01
 投资活动产生的现金流量净额(元) -51,183,123.52-57,894,165.19-8,193,952.22-222,591,597.20256,882,641.07191,378,407.53-8,814,827.22
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 182,500,000.00104,080,000.00111,080,000.00543,806,000.00443,820,000.00436,780,000.007,400,000.00
 收到其他与筹资活动有关的现金(元) 233,411,494.83230,421,500.00-174,416,832.6762,196,548.0944,196,408.10-
 筹资活动现金流入小计(元) 415,911,494.83334,501,500.00111,080,000.00718,222,832.67506,016,548.09480,976,408.107,400,000.00
 偿还债务支付的现金(元) 132,786,798.30126,204,020.7219,900,000.00424,025,826.62416,307,145.11415,807,145.114,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 17,430,451.6211,815,171.015,819,289.3279,384,823.5913,865,623.2310,191,863.39665,051.80
 支付其他与筹资活动有关的现金(元) 108,844,714.4979,270,904.30680,000.00129,701,979.1393,430,614.2479,762,213.52-
 筹资活动现金流出小计(元) 259,061,964.41217,290,096.0326,399,289.32633,112,629.34523,603,382.58505,761,222.025,165,051.80
 筹资活动产生的现金流量净额(元) 156,849,530.42117,211,403.9784,680,710.6885,110,203.33-17,586,834.49-24,784,813.922,234,948.20
四、汇率变动对现金及现金等价物的影响(元) 39,708.3110,938.9494,797.12173,745.6618,379.0220,662.96-35,029.28
五、现金及现金等价物净增加额(元) -40,578,672.77-15,795,974.00-21,038,980.4281,623,750.1169,020,525.0541,054,737.178,143,558.95
 加:期初现金及现金等价物余额(元) 116,020,322.36116,020,322.36116,020,322.3634,396,572.2534,396,572.2534,396,572.2534,396,572.95
 期末现金及现金等价物余额(元) 75,441,649.59100,224,348.3694,981,341.94116,020,322.36103,417,097.3075,451,309.4242,540,131.90
补充资料:
 净利润(元) --283,217,544.74--908,487,767.43--278,391,483.01-
 资产减值准备(元) -62,689,743.57-352,281,373.19-27,366,079.52-
 固定资产和投资性房地产折旧(元) -84,628,657.37-247,159,907.82-117,741,887.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -84,628,657.37-247,159,907.82-117,741,887.75-
 无形资产摊销(元) -27,306,670.72-72,188,265.98-39,231,086.28-
 长期待摊费用摊销(元) -626,639.69-248,266.80-124,133.40-
 处置固定资产、无形资产和其他长期资产的损失(元) --991,767.82--3,021,584.66--5,749,200.06-
 固定资产报废损失(元) ---2,361,850.53---
 财务费用(元) -23,957,836.37-87,976,129.36-34,421,602.23-
 投资损失(元) -303,683.40--20,800,858.33-3,782,530.15-
 递延所得税(元) -97,564.89--9,374,534.34--47,160.98-
  其中:递延所得税资产减少(元) -97,564.89--2,947,962.62---
 递延所得税负债增加(元) ----6,426,571.72--47,160.98-
 存货的减少(元) --63,009,830.98-438,314,241.78-47,189,678.52-
 经营性应收项目的减少(元) --39,550,345.38--4,577,970.46--89,421,181.41-
 经营性应付项目的增加(元) -73,058,235.54--64,455,712.59--24,629,906.91-
 现金的期末余额(元) -100,224,348.36-116,020,322.36-75,451,309.42-
 减:现金的期初余额(元) -116,020,322.36-34,396,572.25-34,396,572.25-
 现金及现金等价物的净增加额(元) --15,795,974.00-81,623,750.11-41,054,737.17-
公告日期 2023-10-282023-08-222023-04-292023-04-262022-10-312022-08-092022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院