2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,348,745,499.73 | 1,355,274,571.31 | 703,015,019.00 | 3,413,006,694.05 | 1,067,115,479.04 | 558,735,282.60 | 244,712,660.10 | 1,643,857,503.17 | 986,874,403.37 | 503,283,883.61 | 231,557,601.07 |
收到的税费返还(元) | 3,508.82 | 3,508.82 | 481.83 | 2,135,644.25 | 4,471.67 | - | - | 969,680.24 | 710,228.72 | 662,502.44 | - |
收到其他与经营活动有关的现金(元) | 96,074,904.65 | 203,737,769.12 | 159,992,384.74 | 236,321,340.66 | 75,633,601.62 | 50,349,571.14 | 32,645,370.44 | 55,091,191.78 | 55,404,002.04 | 35,955,660.32 | 26,290,973.09 |
经营活动现金流入小计(元) | 2,444,823,913.20 | 1,559,015,849.25 | 863,007,885.57 | 3,651,463,678.96 | 1,142,753,552.33 | 609,084,853.74 | 277,358,030.54 | 1,699,918,375.19 | 1,042,988,634.13 | 539,902,046.37 | 257,848,574.16 |
购买商品、接受劳务支付的现金(元) | 2,118,622,296.43 | 1,628,544,429.89 | 870,845,764.58 | 2,001,475,600.23 | 766,046,459.15 | 692,764,172.14 | 520,383,927.38 | 453,045,910.18 | 404,085,034.80 | 371,190,979.19 | 202,636,679.77 |
支付给职工以及为职工支付的现金(元) | 282,562,698.44 | 190,321,597.57 | 109,279,285.77 | 419,659,589.03 | 200,292,852.95 | 135,995,322.92 | 72,863,585.08 | 259,569,189.04 | 188,986,544.34 | 135,520,019.58 | 72,927,707.75 |
支付的各项税费(元) | 113,803,428.78 | 70,203,299.32 | 47,576,668.09 | 302,358,954.81 | 157,084,180.14 | 108,305,113.69 | 39,961,242.84 | 189,616,846.08 | 130,443,352.13 | 79,233,833.64 | 40,526,072.80 |
支付其他与经营活动有关的现金(元) | 375,316,360.95 | 181,213,587.44 | 120,564,210.99 | 372,821,783.37 | 276,691,438.30 | 176,902,642.11 | 83,234,906.43 | 287,878,651.34 | 226,665,678.88 | 123,994,780.81 | 71,601,477.20 |
经营活动现金流出小计(元) | 2,890,304,784.60 | 2,070,282,914.22 | 1,148,265,929.43 | 3,096,315,927.44 | 1,400,114,930.54 | 1,113,967,250.86 | 716,443,661.73 | 1,190,110,596.64 | 950,180,610.15 | 709,939,613.22 | 387,691,937.52 |
经营活动产生的现金流量净额(元) | -445,480,871.40 | -511,267,064.97 | -285,258,043.86 | 555,147,751.52 | -257,361,378.21 | -504,882,397.12 | -439,085,631.19 | 509,807,778.55 | - | -170,037,566.85 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 350,000,000.00 | 350,000,000.00 | - | 900,029,765.60 | 350,000,000.00 | 200,000,000.00 | - | 350,000,000.00 | - | - | - |
取得投资收益收到的现金(元) | 5,701,150.00 | 5,701,150.00 | - | 30,681,743.37 | 14,721,278.58 | 6,907,311.99 | - | 14,369,250.00 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,016,000.00 | 1,016,000.00 | 1,016,000.00 | 2,309,870.00 | 12,078.00 | 12,078.00 | 1,000.00 | 129,000.00 | 66,900.00 | - | - |
投资活动现金流入小计(元) | 356,717,150.00 | 356,717,150.00 | 1,016,000.00 | 933,021,378.97 | 364,733,356.58 | 206,919,389.99 | 1,000.00 | 364,498,250.00 | 66,900.00 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 104,381,590.56 | 29,333,742.10 | 12,771,829.95 | 177,624,650.98 | 103,491,419.42 | 69,516,547.12 | 8,961,999.93 | 73,088,502.87 | 45,960,479.49 | 41,375,124.60 | 6,247,692.39 |
投资支付的现金(元) | 350,000,000.00 | - | - | 562,500,000.00 | 200,000,000.00 | 200,000,000.00 | - | 350,000,000.00 | - | - | - |
投资活动现金流出小计(元) | 454,381,590.56 | 29,333,742.10 | 12,771,829.95 | 740,124,650.98 | 303,491,419.42 | 269,516,547.12 | 8,961,999.93 | 423,088,502.87 | 45,960,479.49 | 41,375,124.60 | 6,247,692.39 |
投资活动产生的现金流量净额(元) | -97,664,440.56 | 327,383,407.90 | -11,755,829.95 | 192,896,727.99 | 61,241,937.16 | -62,597,157.13 | -8,960,999.93 | -58,590,252.87 | -45,893,579.49 | -41,375,124.60 | -6,247,692.39 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 238,062,500.00 | 209,437,500.00 | 110,500,000.00 | 311,982,250.92 | 7,100,000.00 | - | - | 225,640,000.00 | 50,200,000.00 | - | - |
筹资活动现金流入小计(元) | 238,062,500.00 | 209,437,500.00 | 110,500,000.00 | 311,982,250.92 | 7,100,000.00 | - | - | 225,640,000.00 | 50,200,000.00 | - | - |
偿还债务支付的现金(元) | 51,176,000.00 | 1,176,000.00 | - | 328,541,826.61 | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 147,963,577.30 | 138,345,861.99 | 8,524,408.16 | 101,847,566.89 | 77,305,885.60 | 75,254,034.21 | 1,749,898.55 | 48,527,584.57 | 48,076,303.24 | 47,977,213.24 | 24,255.00 |
支付其他与筹资活动有关的现金(元) | 7,192,800.00 | 7,192,800.00 | - | 402,850,940.00 | 2,153,540.00 | - | - | 8,772,960.00 | 8,772,960.00 | 369,600.00 | 369,600.00 |
筹资活动现金流出小计(元) | 206,332,377.30 | 146,714,661.99 | 8,524,408.16 | 833,240,333.50 | 79,459,425.60 | 75,254,034.21 | 1,749,898.55 | 57,300,544.57 | 56,849,263.24 | 48,346,813.24 | 393,855.00 |
筹资活动产生的现金流量净额(元) | 31,730,122.70 | 62,722,838.01 | 101,975,591.84 | -521,258,082.58 | -72,359,425.60 | -75,254,034.21 | -1,749,898.55 | 168,339,455.43 | -6,649,263.24 | -48,346,813.24 | -393,855.00 |
五、现金及现金等价物净增加额(元) | -511,415,189.26 | -121,160,819.06 | -195,038,281.97 | 226,786,396.93 | -268,478,866.65 | -642,733,588.46 | -449,796,529.67 | 619,556,981.11 | 40,265,181.25 | -259,759,504.69 | -136,484,910.75 |
加:期初现金及现金等价物余额(元) | 1,982,234,000.63 | 1,982,234,000.63 | 1,982,234,000.63 | 1,755,447,603.70 | 1,483,498,330.20 | 1,483,498,330.20 | 1,483,498,330.20 | 863,941,349.09 | 863,941,349.09 | 863,941,349.09 | 863,941,349.09 |
期末现金及现金等价物余额(元) | 1,470,818,811.37 | 1,861,073,181.57 | 1,787,195,718.66 | 1,982,234,000.63 | 1,215,019,463.55 | 840,764,741.74 | 1,033,701,800.53 | 1,483,498,330.20 | 904,206,530.34 | 604,181,844.40 | 727,456,438.34 |
补充资料: | |||||||||||
净利润(元) | - | 208,754,432.52 | - | 442,276,849.78 | - | 199,598,612.38 | - | 351,121,775.35 | - | 152,257,651.15 | - |
资产减值准备(元) | - | 88,598,676.67 | - | 133,634,784.96 | - | 41,181,618.98 | - | 68,048,098.27 | - | 56,649,737.28 | - |
固定资产和投资性房地产折旧(元) | - | 74,474,801.25 | - | 29,833,882.50 | - | 24,779,063.03 | - | 59,789,495.55 | - | 27,333,257.04 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 74,474,801.25 | - | 29,833,882.50 | - | 24,779,063.03 | - | 59,789,495.55 | - | 27,333,257.04 | - |
无形资产摊销(元) | - | 4,198,354.08 | - | 675,118.99 | - | 2,538,851.74 | - | 5,120,428.62 | - | 2,373,305.30 | - |
长期待摊费用摊销(元) | - | - | - | 8,151,272.10 | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -201,663.11 | - | -1,404,600.44 | - | -192,517.49 | - | -278,365.58 | - | -27,088.27 | - |
固定资产报废损失(元) | - | - | - | 80,640.70 | - | - | - | 48,672.21 | - | - | - |
公允价值变动损失(元) | - | -4,683,000.00 | - | -20,731,786.14 | - | -13,637,647.65 | - | -6,418,378.08 | - | -14,345,090.24 | - |
财务费用(元) | - | 18,293,938.61 | - | 30,241,602.21 | - | 3,785,313.98 | - | 713,326.70 | - | 49,049.00 | - |
投资损失(元) | - | 2,055,558.56 | - | -1,821,584.06 | - | -422,229.01 | - | -13,746,018.67 | - | 1,310,313.19 | - |
递延所得税(元) | - | 12,227,227.10 | - | 24,465,460.83 | - | -125.06 | - | 4,371,723.14 | - | - | - |
其中:递延所得税资产减少(元) | - | 12,535,503.71 | - | 23,596,701.77 | - | -125.06 | - | 913,915.85 | - | - | - |
递延所得税负债增加(元) | - | -308,276.61 | - | 868,759.06 | - | - | - | 3,457,807.29 | - | - | - |
存货的减少(元) | - | -130,513,466.25 | - | 8,204,974.43 | - | 71,992,137.11 | - | 124,091,195.18 | - | 80,179,310.51 | - |
经营性应收项目的减少(元) | - | -203,720,112.70 | - | 73,603,008.21 | - | -266,966,146.77 | - | -150,001,147.15 | - | -234,134,171.34 | - |
经营性应付项目的增加(元) | - | -582,879,594.08 | - | -322,084,502.92 | - | -567,539,328.36 | - | 66,946,973.01 | - | -241,683,840.47 | - |
现金的期末余额(元) | - | 1,861,073,181.57 | - | 1,982,234,000.63 | - | 840,764,741.74 | - | 1,483,498,330.20 | - | 539,676,665.20 | - |
减:现金的期初余额(元) | - | 1,982,234,000.63 | - | 1,755,447,603.70 | - | 1,483,498,330.20 | - | 696,304,273.08 | - | 696,304,273.08 | - |
加:现金等价物的期末余额(元) | - | - | - | - | - | - | - | - | - | 64,505,179.20 | - |
减:现金等价物的期初余额(元) | - | - | - | - | - | - | - | 167,637,076.01 | - | 167,637,076.01 | - |
现金及现金等价物的净增加额(元) | - | -121,160,819.06 | - | 226,786,396.93 | - | -642,733,588.46 | - | 619,556,981.11 | - | -259,759,504.69 | - |
公告日期 | 2024-10-25 | 2024-08-16 | 2024-04-26 | 2024-04-18 | 2023-10-26 | 2023-08-18 | 2023-04-20 | 2023-04-12 | 2022-10-27 | 2022-08-24 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |