金陵药业 (000919.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金陵药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,969,414,658.291,330,844,969.04657,345,771.242,785,202,528.902,041,251,922.891,308,462,522.91616,908,858.40
 收到的税费返还(元) ---21,254.82---
 收到其他与经营活动有关的现金(元) 89,381,488.9944,785,287.5718,415,916.3228,570,594.4025,893,395.2421,970,102.779,899,422.01
 经营活动现金流入小计(元) 2,058,796,147.281,375,630,256.61675,761,687.562,813,794,378.122,067,145,318.131,330,432,625.68626,808,280.41
 购买商品、接受劳务支付的现金(元) 1,094,825,378.23736,252,672.93398,222,885.421,388,442,626.351,057,480,489.12619,610,238.00309,913,985.77
 支付给职工以及为职工支付的现金(元) 726,450,694.93487,638,037.66242,362,936.19905,339,249.00681,622,911.79582,287,621.12314,852,588.81
 支付的各项税费(元) 99,539,847.4670,555,554.8524,821,129.0397,686,240.9079,177,690.8758,560,436.6930,555,372.76
 支付其他与经营活动有关的现金(元) 145,385,677.4775,010,144.6935,708,882.80161,735,567.86107,634,672.4369,560,982.2143,944,994.12
 经营活动现金流出小计(元) 2,066,201,598.091,369,456,410.13701,115,833.442,553,203,684.111,925,915,764.211,330,019,278.02699,266,941.46
 经营活动产生的现金流量净额(元) -6,173,846.48-260,590,694.01-413,347.66-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 261,529,700.00--298,495,365.51162,457,700.0091,955,161.47500,000.00
 取得投资收益收到的现金(元) 14,151,458.636,015,661.602,486,018.6025,353,893.107,552,932.976,331,340.962,218,683.20
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 253,611.74232,298.70174,791.9380,055,320.2126,071,420.0397,782.4462,266.40
 投资活动现金流入小计(元) 275,934,770.376,247,960.302,660,810.53403,904,578.82196,082,053.0098,384,284.872,780,949.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 150,322,648.9485,735,007.9242,035,839.68309,641,128.65197,500,849.48167,134,002.27150,705,418.87
 投资支付的现金(元) 645,064,801.68170,000,000.00170,000,000.00293,604,603.00432,550,000.00361,953,076.27312,500,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---21,773,806.9820,546,923.73--
 投资活动现金流出小计(元) 795,387,450.62255,735,007.92212,035,839.68625,019,538.63650,597,773.21529,087,078.54463,205,418.87
 投资活动产生的现金流量净额(元) -519,452,680.25-249,487,047.62-209,375,029.15-221,114,959.81-454,515,720.21-430,702,793.67-460,424,469.27
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,378,240.003,378,240.003,378,240.0028,116,000.0028,116,000.0028,616,000.0023,616,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---4,500,000.00-5,000,000.00-
 取得借款收到的现金(元) 305,000.006,300,754.69303,333.361,964,180.001,156,880.00490,000.00-
 筹资活动现金流入小计(元) 3,683,240.009,678,994.693,681,573.3630,080,180.0029,272,880.0029,106,000.0023,616,000.00
 偿还债务支付的现金(元) 971,880.005,997,421.33-20,997,421.3320,990,000.0020,990,000.0015,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 53,316,470.46672,065.6413,101.2153,517,990.6653,624,714.94100,045.3881,666.66
  其中:子公司支付给少数股东的股利、利润(元) 2,163,658.82--2,353,634.932,460,710.98--
 支付其他与筹资活动有关的现金(元) 1,588,989.281,139,452.17-1,829,403.73736,970.62--
 筹资活动现金流出小计(元) 55,877,339.747,808,939.1413,101.2176,344,815.7275,351,685.5621,090,045.3815,081,666.66
 筹资活动产生的现金流量净额(元) -52,194,099.741,870,055.553,668,472.15-46,264,635.72-46,078,805.568,015,954.628,534,333.34
四、汇率变动对现金及现金等价物的影响(元) -25,730.35-22,613.14-27,229.7479,816.3542,052.29--359.39
五、现金及现金等价物净增加额(元) -579,077,961.15-241,465,758.73-231,087,932.62-6,709,085.17-359,322,919.56-422,273,491.39-524,349,156.37
 加:期初现金及现金等价物余额(元) 1,474,883,465.931,474,883,465.931,474,883,465.931,481,592,551.101,481,592,551.101,481,592,551.101,481,592,551.10
 期末现金及现金等价物余额(元) 895,805,504.781,233,417,707.201,243,795,533.311,474,883,465.931,122,269,631.541,059,319,059.71957,243,394.73
补充资料:
 净利润(元) -84,945,218.91-113,866,109.40-68,180,188.34-
 资产减值准备(元) -4,717,067.25-2,055,663.31-784,511.67-
 固定资产和投资性房地产折旧(元) -58,503,970.43-113,317,066.61-56,156,018.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -58,503,970.43-113,317,066.61-56,156,018.93-
 无形资产摊销(元) -5,082,391.50-9,221,421.75-4,243,779.11-
 长期待摊费用摊销(元) -3,343,971.79-6,039,881.65--2,973,381.60-
 处置固定资产、无形资产和其他长期资产的损失(元) -37,537.83--62,580,525.17-220,857.64-
 固定资产报废损失(元) -347,228.46-836,379.90---
 公允价值变动损失(元) -218,871.18-27,143,286.80-13,417,779.54-
 财务费用(元) -120,683.69-175,857.79-100,045.38-
 投资损失(元) --6,366,555.14--14,886,925.80--5,562,506.32-
 递延所得税(元) -2,676,516.39--17,763,320.20-1,147,309.32-
  其中:递延所得税资产减少(元) -1,909,292.72--6,300,301.29-3,152,513.48-
 递延所得税负债增加(元) -767,223.67--11,463,018.91--2,005,204.16-
 存货的减少(元) -12,905,543.88-7,992,572.50-34,566,384.58-
 经营性应收项目的减少(元) --119,361,172.58--56,168,081.09--98,402,816.33-
 经营性应付项目的增加(元) --42,088,774.19-129,539,980.42--72,098,528.02-
 现金的期末余额(元) -1,233,417,707.20-1,474,883,465.93-1,059,319,059.71-
 减:现金的期初余额(元) -1,474,883,465.93-1,481,592,551.10-1,481,592,551.10-
 现金及现金等价物的净增加额(元) --241,465,758.73--6,709,085.17--422,273,491.39-
公告日期 2023-10-312023-08-192023-04-292023-03-242022-10-282022-08-232022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院