2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 72,141,000,000.00 | 50,465,000,000.00 | 25,702,000,000.00 | 114,717,000,000.00 | 86,020,000,000.00 | 60,440,000,000.00 | 31,330,000,000.00 | 132,596,000,000.00 | 103,711,000,000.00 | 68,281,000,000.00 | 32,839,000,000.00 |
收到的税费返还(元) | 96,000,000.00 | 49,000,000.00 | 16,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 10,000,000.00 | 305,000,000.00 | 239,000,000.00 | 123,000,000.00 | - |
收到其他与经营活动有关的现金(元) | 512,000,000.00 | 213,000,000.00 | 90,000,000.00 | 422,000,000.00 | 747,000,000.00 | 252,000,000.00 | 220,000,000.00 | 292,000,000.00 | 486,000,000.00 | 161,000,000.00 | 183,000,000.00 |
经营活动现金流入小计(元) | 72,749,000,000.00 | 50,727,000,000.00 | 25,808,000,000.00 | 115,177,000,000.00 | 86,805,000,000.00 | 60,730,000,000.00 | 31,560,000,000.00 | 133,193,000,000.00 | 104,436,000,000.00 | 68,565,000,000.00 | 33,022,000,000.00 |
购买商品、接受劳务支付的现金(元) | 68,225,000,000.00 | 46,753,000,000.00 | 22,426,000,000.00 | 105,411,000,000.00 | 76,844,000,000.00 | 53,825,000,000.00 | 26,447,000,000.00 | 117,323,000,000.00 | 89,417,000,000.00 | 57,577,000,000.00 | 28,489,000,000.00 |
支付给职工以及为职工支付的现金(元) | 3,079,000,000.00 | 2,070,000,000.00 | 1,005,000,000.00 | 4,755,000,000.00 | 3,650,000,000.00 | 2,493,000,000.00 | 1,208,000,000.00 | 5,157,000,000.00 | 3,868,000,000.00 | 2,695,000,000.00 | 1,305,000,000.00 |
支付的各项税费(元) | 848,000,000.00 | 561,000,000.00 | 279,000,000.00 | 1,351,000,000.00 | 841,000,000.00 | 795,000,000.00 | 428,000,000.00 | 3,191,000,000.00 | 2,528,000,000.00 | 1,909,000,000.00 | 591,000,000.00 |
支付其他与经营活动有关的现金(元) | 910,000,000.00 | 771,000,000.00 | 1,347,000,000.00 | 2,081,000,000.00 | 2,696,000,000.00 | 1,202,000,000.00 | 921,000,000.00 | 1,383,000,000.00 | 2,425,000,000.00 | 2,244,000,000.00 | 662,000,000.00 |
经营活动现金流出小计(元) | 73,062,000,000.00 | 50,155,000,000.00 | 25,057,000,000.00 | 113,598,000,000.00 | 84,031,000,000.00 | 58,315,000,000.00 | 29,004,000,000.00 | 127,054,000,000.00 | 98,238,000,000.00 | 64,425,000,000.00 | 31,047,000,000.00 |
经营活动产生的现金流量净额(元) | -313,000,000.00 | 572,000,000.00 | 751,000,000.00 | 1,579,000,000.00 | 2,774,000,000.00 | 2,415,000,000.00 | 2,556,000,000.00 | 6,139,000,000.00 | - | 4,140,000,000.00 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 340,000,000.00 | 310,000,000.00 | - | 205,000,000.00 | 204,000,000.00 | 192,000,000.00 | - | 239,000,000.00 | 238,000,000.00 | 237,000,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 13,000,000.00 | 13,000,000.00 | - | 16,000,000.00 | 14,000,000.00 | - | - | 21,000,000.00 | 21,000,000.00 | 21,000,000.00 | 26,000,000.00 |
收到其他与投资活动有关的现金(元) | 111,000,000.00 | 60,000,000.00 | 19,000,000.00 | 106,000,000.00 | 92,000,000.00 | 83,000,000.00 | 34,000,000.00 | 149,000,000.00 | 141,000,000.00 | 97,000,000.00 | 49,000,000.00 |
投资活动现金流入小计(元) | 464,000,000.00 | 383,000,000.00 | 19,000,000.00 | 327,000,000.00 | 310,000,000.00 | 275,000,000.00 | 34,000,000.00 | 409,000,000.00 | 400,000,000.00 | 355,000,000.00 | 75,000,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,028,000,000.00 | 1,449,000,000.00 | 793,000,000.00 | 3,059,000,000.00 | 2,267,000,000.00 | 1,628,000,000.00 | 907,000,000.00 | 4,249,000,000.00 | 3,367,000,000.00 | 2,543,000,000.00 | 569,000,000.00 |
投资支付的现金(元) | 113,000,000.00 | - | - | 150,000,000.00 | - | - | - | 100,000,000.00 | - | - | - |
支付其他与投资活动有关的现金(元) | 564,000,000.00 | 146,000,000.00 | 2,000,000.00 | 68,000,000.00 | 62,000,000.00 | 57,000,000.00 | 3,000,000.00 | 29,000,000.00 | 33,000,000.00 | 27,000,000.00 | 31,000,000.00 |
投资活动现金流出小计(元) | 2,705,000,000.00 | 1,595,000,000.00 | 795,000,000.00 | 3,277,000,000.00 | 2,329,000,000.00 | 1,685,000,000.00 | 910,000,000.00 | 4,378,000,000.00 | 3,400,000,000.00 | 2,570,000,000.00 | 600,000,000.00 |
投资活动产生的现金流量净额(元) | -2,241,000,000.00 | -1,212,000,000.00 | -776,000,000.00 | -2,950,000,000.00 | -2,019,000,000.00 | -1,410,000,000.00 | -876,000,000.00 | -3,969,000,000.00 | -3,000,000,000.00 | -2,215,000,000.00 | -525,000,000.00 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 72,000,000.00 | 72,000,000.00 | - | 14,000,000.00 | 14,000,000.00 | - | - | 126,000,000.00 | 69,000,000.00 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 72,000,000.00 | 72,000,000.00 | - | 14,000,000.00 | 14,000,000.00 | - | - | 126,000,000.00 | - | - | - |
取得借款收到的现金(元) | 11,742,000,000.00 | 5,005,000,000.00 | 1,100,000,000.00 | 10,180,000,000.00 | 6,780,000,000.00 | 5,270,000,000.00 | 2,390,000,000.00 | 3,038,000,000.00 | 1,639,000,000.00 | 240,000,000.00 | 40,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 10,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | 11,814,000,000.00 | 5,077,000,000.00 | 1,100,000,000.00 | 10,194,000,000.00 | 6,794,000,000.00 | 5,270,000,000.00 | 2,390,000,000.00 | 3,174,000,000.00 | 1,708,000,000.00 | 240,000,000.00 | 40,000,000.00 |
偿还债务支付的现金(元) | 9,178,000,000.00 | 4,537,000,000.00 | 1,100,000,000.00 | 10,063,000,000.00 | 8,043,000,000.00 | 7,259,000,000.00 | 2,500,000,000.00 | 2,861,000,000.00 | 1,641,000,000.00 | 501,000,000.00 | 301,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 203,000,000.00 | 108,000,000.00 | 54,000,000.00 | 276,000,000.00 | 209,000,000.00 | 154,000,000.00 | 43,000,000.00 | 2,426,000,000.00 | 2,246,000,000.00 | 2,237,000,000.00 | 69,000,000.00 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 24,000,000.00 | - | - | - |
支付其他与筹资活动有关的现金(元) | 87,000,000.00 | 56,000,000.00 | 30,000,000.00 | 389,000,000.00 | 310,000,000.00 | 266,000,000.00 | 97,000,000.00 | 362,000,000.00 | 255,000,000.00 | 129,000,000.00 | 34,000,000.00 |
筹资活动现金流出小计(元) | 9,468,000,000.00 | 4,701,000,000.00 | 1,184,000,000.00 | 10,728,000,000.00 | 8,562,000,000.00 | 7,679,000,000.00 | 2,640,000,000.00 | 5,649,000,000.00 | 4,142,000,000.00 | 2,867,000,000.00 | 404,000,000.00 |
筹资活动产生的现金流量净额(元) | 2,346,000,000.00 | 376,000,000.00 | -84,000,000.00 | -534,000,000.00 | -1,768,000,000.00 | -2,409,000,000.00 | -250,000,000.00 | -2,475,000,000.00 | -2,434,000,000.00 | -2,627,000,000.00 | -364,000,000.00 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 33,000,000.00 | 33,000,000.00 | 33,000,000.00 | - | - | - | - | - |
五、现金及现金等价物净增加额(元) | -208,000,000.00 | -264,000,000.00 | -109,000,000.00 | -1,872,000,000.00 | -980,000,000.00 | -1,371,000,000.00 | 1,430,000,000.00 | -305,000,000.00 | 764,000,000.00 | -702,000,000.00 | 1,086,000,000.00 |
加:期初现金及现金等价物余额(元) | 3,319,000,000.00 | 3,319,000,000.00 | 3,221,000,000.00 | 5,093,000,000.00 | 5,093,000,000.00 | 5,093,000,000.00 | 5,093,000,000.00 | 5,398,000,000.00 | 5,398,000,000.00 | 5,398,000,000.00 | 5,398,000,000.00 |
期末现金及现金等价物余额(元) | 3,111,000,000.00 | 3,055,000,000.00 | 3,112,000,000.00 | 3,221,000,000.00 | 4,113,000,000.00 | 3,722,000,000.00 | 6,523,000,000.00 | 5,093,000,000.00 | 6,162,000,000.00 | 4,696,000,000.00 | 6,484,000,000.00 |
补充资料: | |||||||||||
净利润(元) | - | -2,673,000,000.00 | - | -3,223,000,000.00 | - | -1,335,000,000.00 | - | 186,000,000.00 | - | 1,731,000,000.00 | - |
资产减值准备(元) | - | 205,000,000.00 | - | 131,000,000.00 | - | -26,000,000.00 | - | -337,000,000.00 | - | -392,000,000.00 | - |
固定资产和投资性房地产折旧(元) | - | 1,802,000,000.00 | - | 3,338,000,000.00 | - | 1,668,000,000.00 | - | 3,462,000,000.00 | - | 1,758,000,000.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,802,000,000.00 | - | 3,338,000,000.00 | - | 1,668,000,000.00 | - | 3,462,000,000.00 | - | 1,758,000,000.00 | - |
无形资产摊销(元) | - | 203,000,000.00 | - | 267,000,000.00 | - | 120,000,000.00 | - | 214,000,000.00 | - | 107,000,000.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -35,000,000.00 | - | -1,000,000.00 | - | -25,000,000.00 | - | -16,000,000.00 | - | -16,000,000.00 | - |
固定资产报废损失(元) | - | 79,000,000.00 | - | 23,000,000.00 | - | 22,000,000.00 | - | 41,000,000.00 | - | 22,000,000.00 | - |
公允价值变动损失(元) | - | -34,000,000.00 | - | -45,000,000.00 | - | -53,000,000.00 | - | -185,000,000.00 | - | -132,000,000.00 | - |
财务费用(元) | - | 102,000,000.00 | - | 187,000,000.00 | - | 119,000,000.00 | - | 457,000,000.00 | - | 247,000,000.00 | - |
投资损失(元) | - | -253,000,000.00 | - | -317,000,000.00 | - | -109,000,000.00 | - | -237,000,000.00 | - | -104,000,000.00 | - |
递延所得税(元) | - | 17,000,000.00 | - | -947,000,000.00 | - | -585,000,000.00 | - | -798,000,000.00 | - | 16,000,000.00 | - |
其中:递延所得税资产减少(元) | - | -32,000,000.00 | - | -703,000,000.00 | - | -594,000,000.00 | - | -779,000,000.00 | - | 51,000,000.00 | - |
递延所得税负债增加(元) | - | 49,000,000.00 | - | -244,000,000.00 | - | 9,000,000.00 | - | -19,000,000.00 | - | -35,000,000.00 | - |
存货的减少(元) | - | 1,928,000,000.00 | - | -3,127,000,000.00 | - | -404,000,000.00 | - | 5,833,000,000.00 | - | 4,485,000,000.00 | - |
经营性应收项目的减少(元) | - | -1,726,000,000.00 | - | 3,325,000,000.00 | - | 347,000,000.00 | - | -3,363,000,000.00 | - | -3,769,000,000.00 | - |
经营性应付项目的增加(元) | - | 926,000,000.00 | - | 1,863,000,000.00 | - | 2,559,000,000.00 | - | 773,000,000.00 | - | 119,000,000.00 | - |
其他(元) | - | -3,000,000.00 | - | -44,000,000.00 | - | 54,000,000.00 | - | 11,000,000.00 | - | 52,000,000.00 | - |
现金的期末余额(元) | - | 3,055,000,000.00 | - | 3,221,000,000.00 | - | 3,722,000,000.00 | - | 5,093,000,000.00 | - | 4,696,000,000.00 | - |
减:现金的期初余额(元) | - | 3,319,000,000.00 | - | 5,093,000,000.00 | - | 5,093,000,000.00 | - | 5,398,000,000.00 | - | 5,398,000,000.00 | - |
现金及现金等价物的净增加额(元) | - | -264,000,000.00 | - | -1,872,000,000.00 | - | -1,371,000,000.00 | - | -305,000,000.00 | - | -702,000,000.00 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-29 | 2022-08-27 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |