三湘印象 (000863.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三湘印象)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,160,267,899.30691,597,295.88429,268,695.751,288,344,530.14977,461,046.76687,089,440.74507,411,873.51
 收到的税费返还(元) 104,442,159.62104,442,159.6254,791,328.39204,711,717.1779,903,086.6975,640,185.8529,154,892.39
 收到其他与经营活动有关的现金(元) 65,400,958.6351,083,961.9135,927,477.1257,061,025.5877,466,100.2744,700,035.9834,395,647.49
 经营活动现金流入小计(元) 1,330,111,017.55847,123,417.41519,987,501.261,550,117,272.891,134,830,233.72807,429,662.57570,962,413.39
 购买商品、接受劳务支付的现金(元) 541,743,583.36346,586,328.35210,137,873.06863,585,667.68670,062,680.47428,657,453.71335,035,949.38
 支付给职工以及为职工支付的现金(元) 104,799,158.5775,369,365.3641,751,492.23145,750,137.34117,516,353.5585,705,878.0750,433,820.17
 支付的各项税费(元) 317,826,339.82292,088,888.2054,765,467.48158,843,395.79133,973,379.31116,677,655.0117,910,977.55
 支付其他与经营活动有关的现金(元) 355,823,903.06303,398,020.48145,597,152.12262,222,207.54203,709,409.68103,254,802.1974,751,016.30
 经营活动现金流出小计(元) 1,320,192,984.811,017,442,602.39452,251,984.891,430,401,408.351,125,261,823.01734,295,788.98478,131,763.40
 经营活动产生的现金流量净额(元) --170,319,184.98-119,715,864.54-73,133,873.59-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,960,000.003,960,000.002,970,000.0023,309,458.852,980,000.002,980,000.002,970,000.00
 取得投资收益收到的现金(元) 1,666,296.5527,989.5926,607.05-42,402.7242,402.7242,157.71
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,573,871.402,588,110.69540,466.00214,691.2239,970.87970.87276.25
 收到其他与投资活动有关的现金(元) ---20,064,417.24---
 投资活动现金流入小计(元) 9,200,167.956,576,100.283,537,073.0543,588,567.313,062,373.593,023,373.593,012,433.96
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,916,839.712,310,664.67371,084.542,074,803.051,776,460.501,063,881.2138,728.62
 投资支付的现金(元) 1,440,000.001,190,000.00-990,000.00990,000.00--
 支付其他与投资活动有关的现金(元) ---3,296,260.98---
 投资活动现金流出小计(元) 4,356,839.713,500,664.67371,084.546,361,064.032,766,460.501,063,881.2138,728.62
 投资活动产生的现金流量净额(元) 4,843,328.243,075,435.613,165,988.5137,227,503.28295,913.091,959,492.382,973,705.34
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 143,705,104.46136,705,104.46130,000,000.00323,100,000.00220,100,000.00197,100,000.00190,000,000.00
 筹资活动现金流入小计(元) 143,705,104.46136,705,104.46130,000,000.00323,100,000.00220,100,000.00197,100,000.00190,000,000.00
 偿还债务支付的现金(元) 285,750,000.00250,750,000.0030,000,000.00296,500,000.0060,000,000.0031,500,000.007,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 40,222,179.7328,597,499.5715,662,430.82200,595,570.43171,750,131.60155,900,218.4221,844,720.48
 支付其他与筹资活动有关的现金(元) 4,612,228.302,298,947.66975,000.003,332,131.763,102,945.981,787,688.071,290,361.45
 筹资活动现金流出小计(元) 330,584,408.03281,646,447.2346,637,430.82500,427,702.19234,853,077.58189,187,906.4930,635,081.93
 筹资活动产生的现金流量净额(元) -186,879,303.57-144,941,342.7783,362,569.18-177,327,702.19-14,753,077.587,912,093.51159,364,918.07
四、汇率变动对现金及现金等价物的影响(元) 1,226.99-164,880.79-134,248.18-4,987.19431,935.10250,666.39130,407.38
五、现金及现金等价物净增加额(元) -172,116,715.60-312,349,972.93154,129,825.88-20,389,321.56-4,456,818.6883,256,125.87255,299,680.78
 加:期初现金及现金等价物余额(元) 660,384,653.28660,384,653.28660,384,653.28680,773,974.84680,773,974.84680,773,974.84680,773,974.84
 期末现金及现金等价物余额(元) 488,267,937.68348,034,680.35814,514,479.16660,384,653.28676,317,156.16764,030,100.71936,073,655.62
补充资料:
 净利润(元) --82,349,370.50-6,131,482.55--122,477,701.39-
 资产减值准备(元) --72,804.10-2,077,648.26-1,042,004.74-
 固定资产和投资性房地产折旧(元) -10,397,905.38-21,425,425.41-10,783,023.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,397,905.38-21,425,425.41-10,783,023.74-
 无形资产摊销(元) -15,109,327.55-30,221,017.77-15,110,890.10-
 长期待摊费用摊销(元) -921,317.31-1,963,031.93-844,153.19-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,388,254.22--120,156.87--211,071.88-
 固定资产报废损失(元) -76,655.96-----
 公允价值变动损失(元) -10,785,853.26--17,205,519.77-1,875,202.11-
 财务费用(元) -12,778,248.93-40,590,099.81-16,652,590.45-
 投资损失(元) -14,179,599.04-55,577,719.24-16,250,285.68-
 递延所得税(元) --50,304,865.89-5,060,354.85-33,699,154.00-
  其中:递延所得税资产减少(元) --43,842,276.29-40,767,274.19-35,288,039.42-
 递延所得税负债增加(元) --6,462,589.60--35,706,919.34--1,588,885.42-
 存货的减少(元) --92,252,733.61--242,499,184.15--138,292,208.55-
 经营性应收项目的减少(元) --636,298,090.73-251,896,660.91--18,685,980.16-
 经营性应付项目的增加(元) -632,914,439.82--53,891,044.36-253,909,447.43-
 现金的期末余额(元) -348,034,680.35-660,384,653.28-764,030,100.71-
 减:现金的期初余额(元) -660,384,653.28-680,773,974.84-680,773,974.84-
 现金及现金等价物的净增加额(元) --312,349,972.93--20,389,321.56-83,256,125.87-
公告日期 2023-10-282023-08-292023-04-252023-04-252022-10-282022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院