| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,401,830.09 | 669,307,921.19 | 409,956,590.09 | 253,061,534.98 | 78,665,331.31 |
| 收到的税费返还(元) | - | 会员可见 | - | - | - | 30,016,273.74 | 10,393,663.64 | 10,393,663.64 | 10,393,663.64 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,309,051.97 | 77,182,715.56 | 167,699,861.61 | 56,716,515.02 | 59,900,567.24 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,710,882.06 | 776,506,910.49 | 588,050,115.34 | 320,171,713.64 | 148,959,562.19 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,886,708.24 | 364,091,201.47 | 284,169,926.97 | 207,698,967.10 | 113,279,619.25 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,345,985.59 | 119,432,323.71 | 97,817,251.37 | 74,454,346.79 | 45,689,112.25 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,655,456.03 | 110,011,299.86 | 83,729,938.30 | 66,310,024.99 | 9,448,397.91 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,737,535.65 | 106,092,697.05 | 147,582,014.58 | 71,481,483.16 | 40,774,097.20 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,625,685.51 | 699,627,522.09 | 613,299,131.22 | 419,944,822.04 | 209,191,226.61 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,914,803.45 | 76,879,388.40 | -25,249,015.88 | -99,773,108.40 | -60,231,664.42 |
| 二、投资活动产生的现金流量 | |||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 11,537,423.21 | 10,650,000.00 | 8,950,000.00 | 4,000,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | 会员可见 | 会员可见 | 431,570.00 | 331,352.52 | 11,190.00 | 790.00 | 720.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,570.00 | 11,868,775.73 | 10,661,190.00 | 8,950,790.00 | 4,000,720.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,339.82 | 7,642,859.03 | 1,844,013.99 | 992,052.34 | 708,975.32 |
| 投资支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 1,600,000.00 | 1,600,000.00 | 1,000,000.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,339.82 | 9,242,859.03 | 3,444,013.99 | 1,992,052.34 | 708,975.32 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,230.18 | 2,625,916.70 | 7,217,176.01 | 6,958,737.66 | 3,291,744.68 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 9,800,000.00 | 9,800,000.00 | 4,900,000.00 | 4,900,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 9,800,000.00 | 9,800,000.00 | 4,900,000.00 | 4,900,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,000,000.00 | 281,671,463.13 | 272,684,293.00 | 165,998,761.00 | 7,078,761.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,000,000.00 | 291,471,463.13 | 282,484,293.00 | 170,898,761.00 | 11,978,761.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,000.00 | 656,578,761.00 | 594,558,761.00 | 376,180,232.00 | 200,078,761.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,846,685.43 | 19,022,116.64 | 21,877,192.10 | 16,145,963.83 | 8,289,271.81 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,843.41 | 3,602,029.89 | 2,737,715.11 | 1,673,637.43 | 928,571.43 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,078,528.84 | 679,202,907.53 | 619,173,668.21 | 393,999,833.26 | 209,296,604.24 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,921,471.16 | -387,731,444.40 | -336,689,375.21 | -223,101,072.26 | -197,317,843.24 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,187,903.10 | 434,419,971.06 | 434,419,971.06 | 434,419,971.06 | 434,419,971.06 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,584,607.65 | 126,187,903.10 | 79,734,314.67 | 118,559,674.31 | 180,235,772.15 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -39,128,514.81 | - | -6,944,797.16 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 24,143,747.10 | - | 161,020.98 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 22,730,182.81 | - | 11,150,694.85 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 22,730,182.81 | - | 11,150,694.85 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 30,227,403.86 | - | 15,109,842.95 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,298,988.00 | - | 615,408.06 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 32,361.91 | - | 28,763.85 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 3,274.44 | - | 1,545.45 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 2,825,894.68 | - | 2,399,712.55 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 18,932,845.58 | - | 9,187,841.52 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 5,601,203.84 | - | 3,123,390.39 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 12,927,845.92 | - | -7,254,146.12 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 20,357,220.75 | - | -3,596,299.00 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -7,429,374.83 | - | -3,657,847.12 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 108,420,491.08 | - | 203,195.04 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 370,588,808.12 | - | 199,807,034.62 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -489,457,064.67 | - | -327,387,648.07 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 126,187,903.10 | - | 118,559,674.31 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 434,419,971.06 | - | 434,419,971.06 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -308,232,067.96 | - | -315,860,296.75 | - |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-28 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-29 | 2024-08-27 | 2024-04-23 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |