京山轻机 (000821.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(京山轻机)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,849,654,242.702,820,578,170.211,304,994,503.944,324,111,298.072,906,510,507.131,622,358,341.36708,308,038.46
 收到的税费返还(元) 145,791,998.0355,267,422.0030,773,732.4294,584,002.1659,565,865.7936,214,280.6120,613,174.90
 收到其他与经营活动有关的现金(元) 114,647,666.8058,969,914.7830,257,405.0799,850,511.87115,804,536.30118,821,148.5831,193,853.38
 经营活动现金流入小计(元) 5,110,093,907.532,934,815,506.991,366,025,641.434,518,545,812.103,081,880,909.221,777,393,770.55760,115,066.74
 购买商品、接受劳务支付的现金(元) 3,681,129,758.172,467,553,031.94983,378,709.013,352,079,965.822,295,751,981.171,447,939,983.62781,930,030.51
 支付给职工以及为职工支付的现金(元) 535,276,694.03353,216,178.26175,145,180.59499,389,761.49374,545,581.91254,724,069.97132,738,183.52
 支付的各项税费(元) 206,603,587.57147,287,685.9862,424,806.71150,491,127.54124,812,350.2484,485,664.9438,487,419.23
 支付其他与经营活动有关的现金(元) 300,057,558.52178,078,915.3068,397,027.99266,794,142.84224,682,679.29135,031,064.9369,599,017.26
 经营活动现金流出小计(元) 4,723,067,598.293,146,135,811.481,289,345,724.304,268,754,997.693,019,792,592.611,922,180,783.461,022,754,650.52
 经营活动产生的现金流量净额(元) --211,320,304.49-249,790,814.41--144,787,012.91-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 985,620,406.02793,631,030.45245,877,990.661,295,482,323.921,074,361,420.84705,861,420.84280,952,367.17
 取得投资收益收到的现金(元) 3,684,349.721,108,623.80294,148.3410,226,874.124,980,512.003,817,971.912,910,693.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 538,100.162,915.00-66,205.0057,905.0057,905.0028,550.00
 处置子公司及其他营业单位收到的现金净额(元) ---2,421,630.85---
 投资活动现金流入小计(元) 989,842,855.90794,742,569.25246,172,139.001,308,197,033.891,079,399,837.84709,737,297.75283,891,610.17
 购建固定资产、无形资产和其他长期资产支付的现金(元) 161,188,687.11109,679,093.2662,071,643.33386,870,473.04301,940,585.62186,367,895.2393,139,146.34
 投资支付的现金(元) 1,021,921,928.67678,420,990.66155,767,490.661,336,344,227.611,055,088,428.03701,660,428.03278,574,691.24
 支付其他与投资活动有关的现金(元) 7,414,129.92-----86,250.00
 投资活动现金流出小计(元) 1,190,524,745.70788,100,083.92217,839,133.991,723,214,700.651,357,029,013.65888,028,323.26371,800,087.58
 投资活动产生的现金流量净额(元) -200,681,889.806,642,485.3328,333,005.01-415,017,666.76-277,629,175.81-178,291,025.51-87,908,477.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 900,000.00600,000.00600,000.00----
 取得借款收到的现金(元) 711,505,438.09585,739,199.09230,679,200.00802,249,184.13695,126,202.39385,122,328.66232,537,318.73
 收到其他与筹资活动有关的现金(元) 130,624,072.4368,919,776.5833,374,904.7885,727,502.23493,929,668.31399,696,082.53208,354,083.19
 筹资活动现金流入小计(元) 843,029,510.52655,258,975.67264,654,104.78887,976,686.361,189,055,870.70784,818,411.19440,891,401.92
 偿还债务支付的现金(元) 552,868,223.80227,802,598.80132,424,802.40624,842,893.44530,324,000.62245,618,619.87130,618,609.94
 分配股利、利润或偿付利息支付的现金(元) 20,500,587.8011,731,803.705,175,348.6122,253,219.9418,930,127.0011,019,083.016,040,414.43
  其中:子公司支付给少数股东的股利、利润(元) ---2,550,000.00---
 支付其他与筹资活动有关的现金(元) 446,389,022.66382,271,926.1758,238,803.12135,391,431.81481,919,648.58386,378,737.57339,818,896.28
 筹资活动现金流出小计(元) 1,019,757,834.26621,806,328.67195,838,954.13782,487,545.191,031,173,776.20643,016,440.45476,477,920.65
 筹资活动产生的现金流量净额(元) -176,728,323.7433,452,647.0068,815,150.65105,489,141.17157,882,094.50141,801,970.74-35,586,518.73
四、汇率变动对现金及现金等价物的影响(元) 9,990,330.5915,114,380.54-8,619,993.6436,347,627.9846,356,400.4823,432,513.58-821,218.29
五、现金及现金等价物净增加额(元) 19,606,426.29-156,110,791.62165,208,079.15-23,390,083.20-11,302,364.22-157,843,554.10-386,955,798.21
 加:期初现金及现金等价物余额(元) 1,362,867,282.481,362,867,282.481,362,867,282.481,386,257,365.681,386,257,365.681,386,257,365.681,386,257,365.68
 期末现金及现金等价物余额(元) 1,382,473,708.771,206,756,490.861,528,075,361.631,362,867,282.481,374,955,001.461,228,413,811.58999,301,567.47
补充资料:
 净利润(元) -281,837,327.67-328,045,002.61-155,987,536.78-
 资产减值准备(元) -30,692,782.22-61,665,341.07-18,538,315.02-
 固定资产和投资性房地产折旧(元) -24,309,761.53-43,136,943.77-21,193,281.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -24,309,761.53-43,136,943.77-21,193,281.76-
 无形资产摊销(元) -11,671,055.29-24,858,366.77-12,364,316.04-
 长期待摊费用摊销(元) -5,121,346.45-2,141,708.98-1,764,267.25-
 处置固定资产、无形资产和其他长期资产的损失(元) --226,354.02--1,122,467.97--924,297.71-
 固定资产报废损失(元) -165,807.31-451,459.69-372,748.94-
 公允价值变动损失(元) -9,408,144.61-6,195,151.18-4,889,248.59-
 财务费用(元) -11,339,597.38--16,679,116.31-4,305,535.41-
 投资损失(元) --3,375,821.99--9,835,610.71--5,816,821.51-
 递延所得税(元) --5,530,484.06--8,072,725.56--3,062,157.78-
  其中:递延所得税资产减少(元) --5,269,826.19--6,535,611.65--2,319,667.54-
 递延所得税负债增加(元) --260,657.87--1,537,113.91--742,490.24-
 存货的减少(元) --1,688,149,968.06--1,273,149,597.56--417,139,059.73-
 经营性应收项目的减少(元) --1,472,605,699.73--530,472,626.44--302,188,191.58-
 经营性应付项目的增加(元) -2,576,092,786.52-1,605,027,409.03-356,980,146.67-
 现金的期末余额(元) -1,206,756,490.86-1,362,867,282.48-1,228,413,811.58-
 减:现金的期初余额(元) -1,362,867,282.48-1,386,257,365.68-1,386,257,365.68-
 现金及现金等价物的净增加额(元) --156,110,791.62--23,390,083.20--157,843,554.10-
公告日期 2023-10-262023-08-262023-04-222023-04-222022-10-262022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院