银河退 (000806.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(银河退)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 491,528,613.62252,539,550.931,187,288,746.98868,162,280.07568,312,207.02304,010,412.97
 收到的税费返还(元) 4,644.58-3,006,888.922,491,257.292,273,558.661,134.85
 收到其他与经营活动有关的现金(元) 52,215,084.7916,509,797.4799,176,203.6033,151,559.1431,904,107.544,051,799.97
 经营活动现金流入小计(元) 543,748,342.99269,049,348.401,289,471,839.50903,805,096.50602,489,873.22308,063,347.79
 购买商品、接受劳务支付的现金(元) 273,295,191.73116,081,954.55613,615,249.37437,526,231.84260,103,990.82163,068,592.48
 支付给职工以及为职工支付的现金(元) 135,455,443.0178,210,691.37235,643,527.43186,855,888.95126,476,685.9178,339,232.80
 支付的各项税费(元) 59,301,109.8025,033,356.85136,862,116.19104,773,333.5270,799,481.3019,564,981.84
 支付其他与经营活动有关的现金(元) 133,304,879.9086,563,322.45337,366,993.32242,101,852.08181,574,840.9779,184,422.93
 经营活动现金流出小计(元) 601,356,624.44305,889,325.221,323,487,886.31971,257,306.39638,954,999.00340,157,230.05
 经营活动产生的现金流量净额(元) -57,608,281.45--34,016,046.81--36,465,125.78-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 20,950,000.009,400,000.0077,165,172.2575,665,172.2557,882,500.0053,372,500.00
 取得投资收益收到的现金(元) 44,673.4923,831.2583,819.6262,737.7945,502.0325,899.37
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,230.002,400.001,329,947.551,288,051.551,277,550.5518,000.00
 投资活动现金流入小计(元) 20,997,903.499,426,231.2578,578,939.4277,015,961.5959,205,552.5853,416,399.37
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,175,102.18866,041.716,975,537.375,287,733.473,818,882.021,639,323.39
 投资支付的现金(元) 20,750,000.0010,552,000.0064,680,000.0063,680,000.0058,713,759.6048,803,759.60
 投资活动现金流出小计(元) 22,925,102.1811,418,041.7171,655,537.3768,967,733.4762,532,641.6250,443,082.99
 投资活动产生的现金流量净额(元) -1,927,198.69-1,991,810.466,923,402.058,048,228.12-3,327,089.042,973,316.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 59,450,000.0031,490,000.00103,865,800.0018,050,000.0010,000,000.0012,260,000.01
 收到其他与筹资活动有关的现金(元) 4,800,356.074,500,277.6627,524,000.0125,384,000.0117,260,000.01-
 筹资活动现金流入小计(元) 64,250,356.0735,990,277.66131,389,800.0143,434,000.0127,260,000.0112,260,000.01
 偿还债务支付的现金(元) 10,860,000.00200,000.0080,900,489.507,436,183.4010,161,183.40-
 分配股利、利润或偿付利息支付的现金(元) 6,094,387.122,635,063.294,709,576.768,818,207.693,854,379.132,029,635.59
 支付其他与筹资活动有关的现金(元) 5,285,750.062,290,550.0627,404,125.564,020,099.96440,000.00340,000.00
 筹资活动现金流出小计(元) 22,240,137.185,125,613.35113,014,191.8220,274,491.0514,455,562.532,369,635.59
 筹资活动产生的现金流量净额(元) 42,010,218.8930,864,664.3118,375,608.1923,159,508.9612,804,437.489,890,364.42
四、汇率变动对现金及现金等价物的影响(元) -34,741.32-292,693.765,590.87152,056.02-15,056.89
五、现金及现金等价物净增加额(元) -17,560,002.57-7,967,122.97-8,424,342.81-36,238,881.94-26,835,721.32-19,245,258.35
 加:期初现金及现金等价物余额(元) 42,186,344.8242,186,344.8250,610,687.6350,610,687.6350,610,687.6350,610,687.63
 期末现金及现金等价物余额(元) 24,626,342.2534,219,221.8542,186,344.8214,371,805.6923,774,966.3131,365,429.28
补充资料:
 净利润(元) -153,465,251.39--336,600,471.30--5,048,561.22-
 资产减值准备(元) 182,572,982.21-453,625,281.48-118,602,989.76-
 固定资产和投资性房地产折旧(元) 11,728,103.18-24,539,049.18-12,414,071.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,728,103.18-24,539,049.18-12,414,071.09-
 无形资产摊销(元) 2,121,336.28-4,130,589.92-2,058,363.42-
 长期待摊费用摊销(元) 1,903,150.21-3,825,883.63-1,669,255.17-
 处置固定资产、无形资产和其他长期资产的损失(元) -68,656.20-220,191.52--141,080.28-
 固定资产报废损失(元) --150,718.42---
 公允价值变动损失(元) -1,380.49-3,352,737.51---
 财务费用(元) 10,378,071.33-18,933,555.96-9,487,373.22-
 投资损失(元) 1,941,203.40-5,181,699.25-1,867,146.10-
 递延所得税(元) -2,549,917.76-3,763,303.71--1,700,746.25-
  其中:递延所得税资产减少(元) -2,517,973.98-2,127,865.57--1,700,746.25-
 递延所得税负债增加(元) -31,943.78-1,635,438.14---
 存货的减少(元) -85,490,548.92-80,876,671.36-71,762,709.20-
 经营性应收项目的减少(元) -74,898,812.08--457,790,701.93--237,627,124.94-
 经营性应付项目的增加(元) 45,921,066.51-143,505,141.58--19,008,340.37-
 现金的期末余额(元) 24,626,342.25-42,186,344.82-23,774,966.31-
 减:现金的期初余额(元) 42,186,344.82-50,610,687.63-50,610,687.63-
 现金及现金等价物的净增加额(元) -17,560,002.57--8,424,342.81--26,835,721.32-
公告日期 2023-08-312023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院