英洛华 (000795.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(英洛华)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,969,340,102.332,098,480,450.971,007,082,117.294,731,101,154.123,460,417,070.252,147,051,541.521,136,598,616.62
 收到的税费返还(元) 111,281,050.7861,750,245.8529,468,883.53166,908,102.38157,063,433.56104,115,130.1548,881,988.20
 收到其他与经营活动有关的现金(元) 90,905,444.0458,669,660.2541,721,855.69119,020,823.3297,787,923.6461,618,393.4425,896,934.26
 经营活动现金流入小计(元) 3,171,526,597.152,218,900,357.071,078,272,856.515,017,030,079.823,715,268,427.452,312,785,065.111,211,377,539.08
 购买商品、接受劳务支付的现金(元) 2,296,113,253.611,517,768,431.54921,235,777.854,042,648,509.313,037,030,665.511,882,034,333.491,093,665,483.79
 支付给职工以及为职工支付的现金(元) 320,412,294.70219,977,261.70116,310,144.73566,855,016.68323,493,208.48225,453,851.12123,692,432.97
 支付的各项税费(元) 113,594,157.5382,043,195.4741,966,397.68136,590,843.52121,032,906.5276,994,408.5533,230,031.63
 支付其他与经营活动有关的现金(元) 113,777,926.6985,092,200.9843,640,933.21206,101,077.60109,923,564.5269,284,086.3259,704,222.44
 经营活动现金流出小计(元) 2,843,897,632.531,904,881,089.691,123,153,253.474,952,195,447.113,591,480,345.032,253,766,679.481,310,292,170.83
 经营活动产生的现金流量净额(元) -314,019,267.38-64,834,632.71-59,018,385.63-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 50,000.00--63,017,976.7450,000,000.0050,000,000.0050,000,000.00
 取得投资收益收到的现金(元) 28,567,392.5425,175,864.0710,810,070.0818,851,659.963,877,260.042,892,054.622,747,152.79
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,171,711.58409,452.99199,812.384,805,962.37306,523.76138,583.7621,583.76
 收到其他与投资活动有关的现金(元) ---20,415,508.6020,415,508.6010,000,000.00-
 投资活动现金流入小计(元) 36,789,104.1225,585,317.0611,009,882.46107,091,107.6774,599,292.4063,030,638.3852,768,736.55
 购建固定资产、无形资产和其他长期资产支付的现金(元) 62,166,425.3549,905,106.0235,286,315.29137,828,080.83107,308,746.4979,036,520.7337,262,742.14
 投资支付的现金(元) 120,000,000.00120,000,000.00128,889,225.3930,889,077.32---
 投资活动现金流出小计(元) 182,166,425.35169,905,106.02164,175,540.68168,717,158.15107,308,746.4979,036,520.7337,262,742.14
 投资活动产生的现金流量净额(元) -145,377,321.23-144,319,788.96-153,165,658.22-61,626,050.48-32,709,454.09-16,005,882.3515,505,994.41
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 898,000,000.00798,000,000.00418,000,000.001,090,434,888.88903,073,500.00761,140,000.00349,140,000.00
 收到其他与筹资活动有关的现金(元) 430,993,259.51232,296,221.625,092,810.09362,334,841.81431,827,580.62180,529,760.70100,314,024.67
 筹资活动现金流入小计(元) 1,328,993,259.511,030,296,221.62423,092,810.091,452,769,730.691,334,901,080.62941,669,760.70449,454,024.67
 偿还债务支付的现金(元) 733,000,000.00582,000,000.00275,000,000.00751,529,339.90466,430,000.00247,290,000.00129,290,000.00
 分配股利、利润或偿付利息支付的现金(元) 119,641,167.33108,847,353.066,549,554.8124,557,637.5430,173,333.1113,828,555.296,823,913.39
  其中:子公司支付给少数股东的股利、利润(元) ----6,000,000.00--
 支付其他与筹资活动有关的现金(元) 305,786,427.51265,786,427.5147,020,515.32209,338,812.68455,765,257.99254,577,657.0082,557,785.00
 筹资活动现金流出小计(元) 1,158,427,594.84956,633,780.57328,570,070.13985,425,790.12952,368,591.10515,696,212.29218,671,698.39
 筹资活动产生的现金流量净额(元) 170,565,664.6773,662,441.0594,522,739.96467,343,940.57382,532,489.52425,973,548.41230,782,326.28
四、汇率变动对现金及现金等价物的影响(元) 4,779,557.936,135,695.121,441,572.2712,112,539.914,932,678.591,296,276.87-186,282.50
五、现金及现金等价物净增加额(元) 357,596,865.99249,497,614.59-102,081,742.95482,665,062.71478,543,796.44470,282,328.56147,187,406.44
 加:期初现金及现金等价物余额(元) 1,251,471,230.121,251,471,230.121,251,471,230.12768,806,167.41768,806,167.41768,806,167.41768,806,167.41
 期末现金及现金等价物余额(元) 1,609,068,096.111,500,968,844.711,149,389,487.171,251,471,230.121,247,349,963.851,239,088,495.97915,993,573.85
补充资料:
 净利润(元) -57,171,765.82-241,530,477.16-109,997,242.37-
 资产减值准备(元) -36,800,196.72-96,947,316.10-48,172,107.52-
 固定资产和投资性房地产折旧(元) -48,339,647.00-95,260,790.69-57,176,870.30-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -48,339,647.00-95,260,790.69-57,176,870.30-
 无形资产摊销(元) -2,897,591.34-5,643,484.32-2,790,138.43-
 长期待摊费用摊销(元) -77,127.63-826,448.39-413,224.08-
 处置固定资产、无形资产和其他长期资产的损失(元) --615,167.21-237,854.65--302,757.35-
 固定资产报废损失(元) -525,824.22-315,035.06---
 公允价值变动损失(元) -1,980,737.73--990,720.43-7,843,767.91-
 财务费用(元) -5,804,593.38-2,966,414.53-23,573,087.12-
 投资损失(元) --14,075,321.48-7,356,834.79--3,847,645.43-
 递延所得税(元) --2,673,277.77--6,137,790.20--4,688,996.08-
  其中:递延所得税资产减少(元) --1,669,050.47--5,465,865.23--4,112,322.17-
 递延所得税负债增加(元) --1,004,227.30--671,924.97--576,673.91-
 存货的减少(元) -57,312,658.52-182,073,716.39-46,337,975.60-
 经营性应收项目的减少(元) -122,441,258.20--227,257,404.37--223,954,530.53-
 经营性应付项目的增加(元) --3,909,074.16--337,819,239.26--6,432,805.76-
 现金的期末余额(元) -855,968,844.71-751,471,230.12-585,256,281.66-
 减:现金的期初余额(元) -751,471,230.12-215,445,976.36-215,445,976.36-
 加:现金等价物的期末余额(元) -645,000,000.00-500,000,000.00-653,832,214.31-
 减:现金等价物的期初余额(元) -500,000,000.00-553,360,191.05-553,360,191.05-
 现金及现金等价物的净增加额(元) -249,497,614.59-482,665,062.71-470,282,328.56-
公告日期 2023-10-212023-08-192023-04-272023-03-112022-10-282022-08-202022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院