北大医药 (000788.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北大医药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,663,144,398.071,053,742,378.97427,918,611.272,345,465,612.951,630,508,212.141,081,414,331.20501,066,910.90
 收到的税费返还(元) 45.6645.6645.66237,766.5352.5152.5152.51
 收到其他与经营活动有关的现金(元) 76,024,933.1137,130,245.2674,132,377.64164,577,618.56110,858,307.6873,440,744.7852,249,740.82
 经营活动现金流入小计(元) 1,739,169,376.841,090,872,669.89502,051,034.572,510,280,998.041,741,366,572.331,154,855,128.49553,316,704.23
 购买商品、接受劳务支付的现金(元) 1,122,227,709.99732,587,195.84334,502,771.831,353,953,118.041,038,171,688.64695,144,708.02323,659,661.97
 支付给职工以及为职工支付的现金(元) 110,727,570.2179,034,596.0042,059,287.77130,368,543.5398,036,732.7564,264,368.8436,424,819.07
 支付的各项税费(元) 89,894,840.6356,585,615.4628,890,132.92118,859,384.7190,617,321.5861,050,131.0626,813,643.29
 支付其他与经营活动有关的现金(元) 433,849,711.82329,320,823.44227,170,474.73628,203,198.29467,225,289.44314,480,237.42170,296,997.59
 经营活动现金流出小计(元) 1,756,699,832.651,197,528,230.74632,622,667.252,231,384,244.571,694,051,032.411,134,939,445.34557,195,121.92
 经营活动产生的现金流量净额(元) --106,655,560.85-278,896,753.47-19,915,683.15-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 29,100.009,100.001,100.001,208,473.69600.00600.00-
 投资活动现金流入小计(元) 29,100.009,100.001,100.001,208,473.69600.00600.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 37,860,358.3332,369,495.1510,791,822.6535,324,476.9318,698,124.678,055,833.652,058,938.77
 投资支付的现金(元) 20,000,000.00------
 支付其他与投资活动有关的现金(元) ---1,215,000.00---
 投资活动现金流出小计(元) 57,860,358.3332,369,495.1510,791,822.6536,539,476.9318,698,124.678,055,833.652,058,938.77
 投资活动产生的现金流量净额(元) -57,831,258.33-32,360,395.15-10,790,722.65-35,331,003.24-18,697,524.67-8,055,233.65-2,058,938.77
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---31,766,141.74---
 筹资活动现金流入小计(元) ---31,766,141.74---
 偿还债务支付的现金(元) 85,775,382.1985,775,382.1947,995,961.7370,985,710.07---
 分配股利、利润或偿付利息支付的现金(元) 3,506,131.623,126,346.332,542,552.1727,572,638.3225,075,108.6921,755,203.353,286,573.41
 支付其他与筹资活动有关的现金(元) 109,748,639.9780,733,425.9391,472,344.9625,654,229.5018,176,249.9513,014,846.795,847,338.96
 筹资活动现金流出小计(元) 199,030,153.78169,635,154.45142,010,858.86124,212,577.8943,251,358.6434,770,050.149,133,912.37
 筹资活动产生的现金流量净额(元) -199,030,153.78-169,635,154.45-142,010,858.86-92,446,436.15-43,251,358.64-34,770,050.14-9,133,912.37
四、汇率变动对现金及现金等价物的影响(元) 0.150.18-0.070.440.530.24-0.01
五、现金及现金等价物净增加额(元) -274,391,867.77-308,651,110.27-283,373,214.26151,119,314.52-14,633,342.86-22,909,600.40-15,071,268.84
 加:期初现金及现金等价物余额(元) 513,512,422.27513,512,422.27513,512,422.27362,393,107.75362,393,107.75362,393,107.75358,507,105.39
 期末现金及现金等价物余额(元) 239,120,554.50204,861,312.00230,139,208.01513,512,422.27347,759,764.89339,483,507.35343,435,836.55
补充资料:
 净利润(元) -31,725,424.02-55,795,482.44-29,829,693.03-
 资产减值准备(元) -2,688,183.34-11,451,369.29--1,461,860.11-
 固定资产和投资性房地产折旧(元) -8,388,148.54-14,860,457.40-7,533,087.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,388,148.54-14,860,457.40-7,533,087.95-
 无形资产摊销(元) -6,628,709.79-10,945,320.62-4,903,411.30-
 长期待摊费用摊销(元) -8,227.27-317,162.14-158,581.02-
 处置固定资产、无形资产和其他长期资产的损失(元) ----1,117,411.09---
 固定资产报废损失(元) -40,944.83-84,508.64-37,806.18-
 财务费用(元) -5,650,847.31-18,478,261.52-10,417,550.07-
 递延所得税(元) -2,407,460.54--1,163,882.45--75,876.00-
  其中:递延所得税资产减少(元) -2,614,953.15--1,163,882.45--75,876.00-
 递延所得税负债增加(元) --207,492.61-----
 存货的减少(元) --64,418,423.36--46,603,552.39--21,880,297.07-
 经营性应收项目的减少(元) --57,207,782.76-133,239,298.79-60,661,072.21-
 经营性应付项目的增加(元) --53,264,717.80-60,434,039.33--81,163,466.64-
 现金的期末余额(元) -204,861,312.00-513,512,422.27-339,483,507.35-
 减:现金的期初余额(元) -513,512,422.27-362,393,107.75-362,393,107.75-
 现金及现金等价物的净增加额(元) --308,651,110.27-151,119,314.52--22,909,600.40-
公告日期 2023-10-272023-08-252023-04-282023-04-282022-10-262022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院