北大医药 (000788.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北大医药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,643,076,998.201,077,627,777.79509,553,705.512,305,198,538.041,663,144,398.071,053,742,378.97427,918,611.27
 收到的税费返还(元) 1,859,121.891,798,085.0138,675.961,154,350.1745.6645.6645.66
 收到其他与经营活动有关的现金(元) 74,902,179.7916,198,071.348,211,230.52105,545,809.7776,024,933.1137,130,245.2674,132,377.64
 经营活动现金流入小计(元) 1,719,838,299.881,095,623,934.14517,803,611.992,411,898,697.981,739,169,376.841,090,872,669.89502,051,034.57
 购买商品、接受劳务支付的现金(元) 1,150,857,437.51694,970,548.88366,572,183.331,488,562,205.611,122,227,709.99732,587,195.84334,502,771.83
 支付给职工以及为职工支付的现金(元) 116,319,333.6382,850,530.6549,310,012.13143,827,100.52110,727,570.2179,034,596.0042,059,287.77
 支付的各项税费(元) 105,252,061.6778,450,083.8430,371,936.98118,143,116.6489,894,840.6356,585,615.4628,890,132.92
 支付其他与经营活动有关的现金(元) 283,556,535.95187,783,356.57112,148,149.90539,522,859.77433,849,711.82329,320,823.44227,170,474.73
 经营活动现金流出小计(元) 1,655,985,368.761,044,054,519.94558,402,282.342,290,055,282.541,756,699,832.651,197,528,230.74632,622,667.25
 经营活动产生的现金流量净额(元) 63,852,931.1251,569,414.20-40,598,670.35121,843,415.44-17,530,455.81-106,655,560.85-130,571,632.68
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 185,840.72185,840.72-195,922.0029,100.009,100.001,100.00
 收到其他与投资活动有关的现金(元) ---1,215,000.00---
 投资活动现金流入小计(元) 185,840.72185,840.72-1,410,922.0029,100.009,100.001,100.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 17,842,874.8811,555,075.901,676,783.6063,196,946.2637,860,358.3332,369,495.1510,791,822.65
 投资支付的现金(元) ---20,000,000.0020,000,000.00--
 投资活动现金流出小计(元) 17,842,874.8811,555,075.901,676,783.6083,196,946.2657,860,358.3332,369,495.1510,791,822.65
 投资活动产生的现金流量净额(元) -17,657,034.16-11,369,235.18-1,676,783.60-81,786,024.26-57,831,258.33-32,360,395.15-10,790,722.65
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---49,115,273.98---
 收到其他与筹资活动有关的现金(元) ---2,000,000.00---
 筹资活动现金流入小计(元) ---51,115,273.98---
 偿还债务支付的现金(元) 32,000,000.00--140,468,463.6685,775,382.1985,775,382.1947,995,961.73
 分配股利、利润或偿付利息支付的现金(元) 16,520,339.70707,600.00351,866.663,871,331.433,506,131.623,126,346.332,542,552.17
 支付其他与筹资活动有关的现金(元) 13,425,227.149,988,853.025,048,376.17114,417,308.51109,748,639.9780,733,425.9391,472,344.96
 筹资活动现金流出小计(元) 61,945,566.8410,696,453.025,400,242.83258,757,103.60199,030,153.78169,635,154.45142,010,858.86
 筹资活动产生的现金流量净额(元) -61,945,566.84-10,696,453.02-5,400,242.83-207,641,829.62-199,030,153.78-169,635,154.45-142,010,858.86
四、汇率变动对现金及现金等价物的影响(元) ---0.090.150.18-0.07
五、现金及现金等价物净增加额(元) -15,749,669.8829,503,726.00-47,675,696.78-167,584,438.35-274,391,867.77-308,651,110.27-283,373,214.26
 加:期初现金及现金等价物余额(元) 345,927,983.92345,927,983.92345,927,983.92513,512,422.27513,512,422.27513,512,422.27513,512,422.27
 期末现金及现金等价物余额(元) 330,178,314.04375,431,709.92298,252,287.14345,927,983.92239,120,554.50204,861,312.00230,139,208.01
补充资料:
 净利润(元) -86,792,633.13-44,353,588.17-31,725,424.02-
 资产减值准备(元) -2,855,140.78-17,531,469.48-2,688,183.34-
 固定资产和投资性房地产折旧(元) -7,801,187.66-15,301,818.29-8,388,148.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,801,187.66-15,301,818.29-8,388,148.54-
 无形资产摊销(元) -6,940,981.34-13,632,898.22-6,628,709.79-
 长期待摊费用摊销(元) ---8,227.27-8,227.27-
 处置固定资产、无形资产和其他长期资产的损失(元) --185,840.72--5,887.66---
 固定资产报废损失(元) ---51,819.49-40,944.83-
 财务费用(元) -1,779,784.41-6,979,225.33-5,650,847.31-
 递延所得税(元) -10,214,375.15-3,611,902.33-2,407,460.54-
  其中:递延所得税资产减少(元) -10,214,375.15-3,611,902.33-2,614,953.15-
 递延所得税负债增加(元) ------207,492.61-
 存货的减少(元) --37,453,527.31--12,015,392.01--64,418,423.36-
 经营性应收项目的减少(元) -13,196,255.30--59,873,138.17--57,207,782.76-
 经营性应付项目的增加(元) --51,514,641.02-70,078,978.00--53,264,717.80-
 现金的期末余额(元) -375,431,709.92-345,927,983.92-204,861,312.00-
 减:现金的期初余额(元) -345,927,983.92-513,512,422.27-513,512,422.27-
 现金及现金等价物的净增加额(元) -29,503,726.00--167,584,438.35--308,651,110.27-
公告日期 2024-10-262024-08-302024-04-262024-04-262023-10-272023-08-252023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院