居然智家 (000785.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(居然智家)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见9,973,788,448.126,470,602,322.283,111,107,882.83
 收取利息、手续费及佣金的现金(元) 会员可见会员可见会员可见会员可见25,210,344.3919,213,723.311,353,481.34
 发放贷款及垫款的净减少额(元) 会员可见---6,270,153.10-2,278,372.70
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见193,832,486.72247,453,797.5492,235,046.25
 经营活动现金流入的其他项目(元) 会员可见会员可见会员可见会员可见111,783,755.5673,741,452.0871,973,790.66
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见10,310,885,187.896,811,011,295.213,278,948,573.78
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见5,532,422,522.963,654,202,163.081,610,194,526.80
 客户贷款及垫款净增加额(元) ---会员可见---
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见971,261,552.04736,755,031.59446,613,698.21
 支付的各项税费(元) 会员可见会员可见会员可见会员可见824,014,480.45668,394,950.04374,866,508.83
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见1,181,150,325.96681,881,542.58528,691,576.05
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见8,508,848,881.415,741,233,687.292,960,366,309.89
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见1,802,036,306.481,069,777,607.92318,582,263.89
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见-会员可见232,434,676.3049,836,369.7629,836,369.79
 取得投资收益收到的现金(元) 会员可见--会员可见95,750.0884,296.6612,061.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见1,544,280.532,539,735.052,831.25
 收到其他与投资活动有关的现金(元) -----1,086,339.84-
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见234,074,706.9153,546,741.3129,851,262.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见1,008,719,121.08653,729,443.40527,396,383.11
 投资支付的现金(元) ---会员可见168,674,916.67120,913,180.0060,200,000.00
 取得子公司及其他营业单位支付的现金净额(元) --会员可见----
 支付其他与投资活动有关的现金(元) -----1,142,821.13-
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,177,394,037.75775,785,444.53587,596,383.11
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-943,319,330.84-722,238,703.22-557,745,121.07
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见15,064,140.3215,067,812.32980,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见会员可见会员可见15,064,140.3215,067,812.32980,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见2,446,896,969.601,511,379,232.53638,599,831.08
 收到其他与筹资活动有关的现金(元) 会员可见会员可见-会员可见226,508,625.00226,508,625.00232,710,000.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,688,469,734.921,752,955,669.85872,289,831.08
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见2,335,341,365.951,519,693,358.27413,750,257.88
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见578,040,511.39132,033,238.6863,225,366.91
  其中:子公司支付给少数股东的股利、利润(元) 会员可见--会员可见9,800,000.0025,499,100.42-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见1,657,993,570.531,050,288,283.15659,641,529.31
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,571,375,447.872,702,014,880.101,136,617,154.10
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-1,882,905,712.95-949,059,210.25-264,327,323.02
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见3,106,935,515.953,106,935,515.953,106,935,515.95
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,082,392,164.592,504,183,994.842,603,368,895.86
补充资料:
 净利润(元) -会员可见-会员可见-608,860,156.43-
 资产减值准备(元) -会员可见-会员可见-211,339.34-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-92,283,408.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-92,283,408.78-
 无形资产摊销(元) -会员可见-会员可见-35,719,419.78-
 长期待摊费用摊销(元) -会员可见-会员可见-140,795,489.46-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--394,625,137.70-
 公允价值变动损失(元) -会员可见-会员可见-59,475,736.49-
 财务费用(元) -会员可见-会员可见-536,902,193.69-
 投资损失(元) -会员可见-会员可见-14,171,283.47-
 递延所得税(元) -会员可见-会员可见--35,090,359.38-
  其中:递延所得税资产减少(元) -会员可见-会员可见--104,604,816.26-
 递延所得税负债增加(元) -会员可见-会员可见-69,514,456.88-
 存货的减少(元) -会员可见-会员可见--200,626,778.87-
 经营性应收项目的减少(元) -会员可见-会员可见--337,728,398.97-
 经营性应付项目的增加(元) -会员可见-会员可见--373,878,928.08-
 其他(元) -会员可见-会员可见-31,837,364.89-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -会员可见-会员可见--1,223,463,851.31-
 现金的期末余额(元) -会员可见-会员可见-2,504,183,994.84-
 减:现金的期初余额(元) -会员可见-会员可见-3,106,935,515.95-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--602,751,521.11-
公告日期 2025-10-312025-08-302025-04-302025-04-302024-10-312024-08-302024-04-26
审计意见(境内) ---保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院