居然之家 (000785.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(居然之家)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 9,743,755,769.226,403,425,703.003,246,310,128.0312,980,579,114.409,428,615,236.586,282,670,739.743,105,488,063.94
 营业收入(元) 9,743,755,769.226,403,425,703.003,246,310,128.0312,980,579,114.409,428,615,236.586,282,670,739.743,105,488,063.94
二、营业总成本(元) 8,672,961,634.685,575,555,513.192,662,554,356.9910,491,653,973.097,375,869,622.824,835,471,969.612,325,576,360.25
 营业成本(元) 6,333,738,084.744,020,502,684.081,973,866,321.787,157,679,043.745,099,642,602.763,375,211,348.781,681,677,138.05
 研发费用(元) 44,483,835.7530,058,454.936,517,246.1936,689,231.9314,009,549.4510,935,121.60815,566.06
 营业税金及附加(元) 108,771,049.3772,052,583.4634,145,869.84163,809,078.62122,727,801.2984,921,281.7041,862,572.18
 销售费用(元) 949,943,467.79603,197,926.96245,564,516.591,444,515,200.75886,594,593.88566,758,680.56230,814,685.00
 管理费用(元) 402,135,790.76272,627,552.63132,434,655.47547,931,015.46408,472,641.00246,172,112.50115,111,540.93
 财务费用(元) 833,889,406.27577,116,311.13270,025,747.121,141,030,402.59844,422,434.44551,473,424.47255,294,858.03
  其中:利息费用(元) 863,727,996.91564,437,378.71278,781,740.791,194,905,522.30920,977,845.10586,567,691.32303,163,514.64
  其中:利息收入(元) 56,853,246.9913,596,078.9718,558,120.7698,167,911.79-101,263,304.3859,656,751.3647,868,656.61
三、其他经营收益
 加:公允价值变动收益(元) -35,792,612.23-12,214,576.4549,618,384.45-80,169,119.6911,982,012.9424,674,589.93-21,898,905.82
 加:投资收益(元) -25,062,388.645,400,414.80-9,221,443.20-134,205,441.56-100,288,858.43-47,426,246.88-59,966,081.54
  其中:对联营企业和合营企业的投资收益(元) -30,912,075.222,615,922.77-20,620,851.23-154,998,325.41-105,623,937.81-50,804,981.88-62,706,905.29
 资产处置收益(元) 638,057,518.51427,472,810.1110,253,844.18392,628,303.4699,223,293.3020,817,399.8531,563,141.78
 资产减值损失(元) -1,314,665.54-18,724,826.15--64,410,184.90-9,208,330.74-9,208,330.741,900.27
 信用减值损失(元) -37,822,358.02-35,531,176.25-19,602,998.29-153,882,877.17-40,526,938.53-48,140,215.87-21,145,878.32
 其他收益(元) 18,435,702.4813,367,533.536,231,949.6853,424,334.1929,005,059.7716,752,122.556,972,827.21
四、营业利润(元) 1,627,295,331.101,207,640,369.40621,035,507.862,502,310,155.642,042,931,852.071,404,668,088.97715,438,707.27
 加:营业外收入(元) 8,927,669.697,786,253.941,862,943.1764,052,668.3559,686,220.6755,012,825.526,054,689.76
 减:营业外支出(元) 46,215,516.7430,418,649.175,475,415.5594,326,652.348,472,697.604,766,947.391,738,282.95
五、利润总额(元) 1,590,007,484.051,185,007,974.17617,423,035.482,472,036,171.652,094,145,375.141,454,913,967.10719,755,114.08
 减:所得税费用(元) 415,519,845.74298,629,591.02151,734,717.18751,361,123.26513,954,033.27369,045,718.37195,670,762.26
六、净利润(元) 1,174,487,638.31886,378,383.15465,688,318.301,720,675,048.391,580,191,341.871,085,868,248.73524,084,351.82
(一)按经营持续性分类
  持续经营净利润(元) 1,174,487,638.31886,378,383.15465,688,318.301,720,675,048.391,580,191,341.871,085,868,248.73524,084,351.82
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 1,150,951,165.53866,479,374.53453,003,622.811,648,336,778.101,534,501,086.831,050,167,735.29504,715,450.41
  少数股东损益(元) 23,536,472.7819,899,008.6212,684,695.4972,338,270.2945,690,255.0435,700,513.4419,368,901.41
 扣除非经常性损益后的净利润(元) 1,183,743,963.46875,930,849.50423,763,649.181,696,640,638.801,627,430,269.481,091,505,504.73572,219,755.57
七、每股收益
 一、基本每股收益(元) 0.180.130.070.250.240.160.08
 二、稀释每股收益(元) 0.180.130.070.250.240.160.08
八、其他综合收益(元) 3,647,353.701,465,442.49-----
 归属于母公司股东的其他综合收益(元) 2,553,147.591,025,809.74-----
 归属于少数股东的其他综合收益(元) 1,094,206.11439,632.75-----
九、综合收益总额(元) 1,178,134,992.01887,843,825.64465,688,318.301,720,675,048.391,580,191,341.871,085,868,248.73524,084,351.82
 归属于母公司所有者的综合收益总额(元) 1,153,504,313.12867,505,184.27453,003,622.811,648,336,778.101,534,501,086.831,050,167,735.29504,715,450.41
 归属于少数股东的综合收益总额(元) 24,630,678.8920,338,641.3712,684,695.4972,338,270.2945,690,255.0435,700,513.4419,368,901.41
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院