国城矿业 (000688.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国城矿业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 835,118,794.66591,608,069.63231,137,121.981,823,877,987.221,345,362,348.60929,412,325.42427,709,118.30
 收到的税费返还(元) 324,039.19--94,051,036.2096,435,842.6396,632,398.834,517,814.35
 收到其他与经营活动有关的现金(元) 17,264,310.035,547,171.412,773,382.4826,909,581.9717,371,646.5815,463,097.2415,269,831.47
 经营活动现金流入小计(元) 852,707,143.88597,155,241.04233,910,504.461,944,838,605.391,459,169,837.811,041,507,821.49447,496,764.12
 购买商品、接受劳务支付的现金(元) 286,888,032.76177,107,901.17113,973,120.35653,024,052.28542,583,825.94413,875,968.81198,241,620.35
 支付给职工以及为职工支付的现金(元) 191,298,499.40132,717,870.1676,253,803.03205,035,435.64151,125,033.96105,948,973.9255,382,180.60
 支付的各项税费(元) 173,404,561.43132,448,817.0266,577,600.13275,179,178.03221,842,692.15146,400,508.0155,605,688.75
 支付其他与经营活动有关的现金(元) 54,817,878.2130,092,167.7320,780,802.07103,157,247.8182,565,725.5876,413,959.5534,834,968.82
 经营活动现金流出小计(元) 706,408,971.80472,366,756.08277,585,325.581,236,395,913.76998,117,277.63742,639,410.29344,064,458.52
 经营活动产生的现金流量净额(元) -124,788,484.96-708,442,691.63-298,868,411.20-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,501,788.004,501,788.004,501,788.00445,955.00---
 收到其他与投资活动有关的现金(元) 792,500.00972,500.001,391,250.0042,577,500.0044,337,500.0017,510,000.00-
 投资活动现金流入小计(元) 5,294,288.005,474,288.005,893,038.0043,023,455.0044,337,500.0017,510,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 472,065,477.62344,675,331.43147,968,797.301,100,557,855.37834,628,155.28489,038,782.92234,954,866.62
 取得子公司及其他营业单位支付的现金净额(元) ---496,799,830.63---
 支付其他与投资活动有关的现金(元) 5,797,870.213,320,000.002,490,000.0042,275,000.0043,355,000.009,910,000.00-
 投资活动现金流出小计(元) 477,863,347.83347,995,331.43150,458,797.301,639,632,686.00877,983,155.28498,948,782.92234,954,866.62
 投资活动产生的现金流量净额(元) -472,569,059.83-342,521,043.43-144,565,759.30-1,596,609,231.00-833,645,655.28-481,438,782.92-234,954,866.62
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 685,063,143.94500,540,461.59120,011,284.29690,788,715.38560,555,824.26252,319,441.5773,437,151.75
 收到其他与筹资活动有关的现金(元) 205,000,000.00205,000,000.00200,000,000.00316,240,688.31---
 筹资活动现金流入小计(元) 890,063,143.94705,540,461.59320,011,284.291,007,029,403.69560,555,824.26252,319,441.5773,437,151.75
 偿还债务支付的现金(元) 120,487,284.8854,199,846.14-118,300,000.00100,300,000.0031,700,000.0031,100,000.00
 分配股利、利润或偿付利息支付的现金(元) 75,731,367.6932,467,355.003,624,800.0031,732,743.008,823,165.332,459,955.911,637,647.23
 支付其他与筹资活动有关的现金(元) 460,979,855.32459,718,455.32150,000,000.001,580,556.27200,000.00150,000.00-
 筹资活动现金流出小计(元) 657,198,507.89546,385,656.46153,624,800.00151,613,299.27109,323,165.3334,309,955.9132,737,647.23
 筹资活动产生的现金流量净额(元) 232,864,636.05159,154,805.13166,386,484.29855,416,104.42451,232,658.93218,009,485.6640,699,504.52
五、现金及现金等价物净增加额(元) -93,406,251.70-58,577,753.34-21,854,096.13-32,750,434.9578,639,563.8335,439,113.94-90,823,056.50
 加:期初现金及现金等价物余额(元) 145,773,404.12145,773,404.12145,773,404.12178,523,839.07178,523,839.07178,523,839.07178,523,839.07
 期末现金及现金等价物余额(元) 52,367,152.4287,195,650.78123,919,307.99145,773,404.12257,163,402.90213,962,953.0187,700,782.57
补充资料:
 净利润(元) --9,706,194.44-155,459,599.38-101,103,996.68-
 资产减值准备(元) -1,503,017.10-2,912,777.41-1,671,394.27-
 固定资产和投资性房地产折旧(元) -73,766,761.86-127,862,962.85-61,863,817.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -73,766,761.86---61,863,817.51-
 无形资产摊销(元) -20,563,285.80-46,321,180.12-18,912,789.45-
 长期待摊费用摊销(元) -3,960,807.54-7,333,409.74-3,484,660.27-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,637,641.29--107,964.66---
 固定资产报废损失(元) --227,780.06-1,875,224.02-1,115,373.27-
 公允价值变动损失(元) -15,156,274.16--1,094,095.72---
 财务费用(元) -21,725,169.47-28,738,370.05-16,774,530.00-
 投资损失(元) --39,632,720.16--20,406,800.13-845,799.48-
 递延所得税(元) --17,172,828.48--46,340,220.38--2,046,010.08-
  其中:递延所得税资产减少(元) --16,948,090.35--45,429,274.38--2,147,476.63-
 递延所得税负债增加(元) --224,738.13--910,946.00-101,466.55-
 存货的减少(元) --7,590,037.52-3,033,515.62--6,688,908.93-
 经营性应收项目的减少(元) --52,946,439.52-17,649,499.36--25,978,518.70-
 经营性应付项目的增加(元) -114,223,518.26-383,608,852.95-126,409,453.21-
 其他(元) -4,938,423.02-347,222.07-1,256,034.77-
 现金的期末余额(元) -87,195,650.78-145,773,404.12-213,962,953.01-
 减:现金的期初余额(元) -145,773,404.12-178,523,839.07-178,523,839.07-
 现金及现金等价物的净增加额(元) --58,577,753.34--32,750,434.95-35,439,113.94-
公告日期 2023-10-312023-08-252023-04-252023-04-252022-10-312022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院